|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 10.32B | 44.29B | 45.68B | 10.36B | 45.48B | 9.59B | -94.85B | 11.03B | 11.04B | 11.00B | 11.18B | 11.60B | 60.52B | 11.44B | 212.63B | 65.50B | 9.16B | 9.08B | 9.29B | 9.81B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 29.00B | 8.33B | 92.73B | 29.81B | 31.15B | 31.78B | 100.62B | 31.46B | 9.03B | 8.93B | -62.25B | 9.44B | 44.49B | 9.53B | 154.03B | 10.50B | 53.27B | 7.84B | 8.26B | 54.10B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | -18.68B | 35.96B | -47.05B | -19.46B | 14.33B | -22.19B | -195.47B | -20.43B | 2.00B | 2.07B | 73.43B | 2.16B | 16.03B | 1.91B | 58.60B | 55.00B | -44.11B | 1.24B | 1.03B | -44.29B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | 0.46B | 0.50B | 0.46B | 0.46B | 0.46B | 0.46B | 0.45B | 0.45B | 0.42B | 0.42B | 0.44B | 0.42B | 0.42B | 0.42B | 0.44B | 0.46B | 0.39B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 3.00B | 3.09B | 3.64B | 3.27B | 3.26B | 3.15B | 3.48B | 3.54B | 3.43B | 3.79B | 4.06B | 3.71B | 3.68B | 3.59B | 3.87B | 4.21B | 3.43B | 3.36B | 3.61B | 3.72B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 37.99B | | | 38.54B | 39.84B | 1.74B | -0.07B | | | -0.02B | -1.48B | -0.02B | | -0.09B | 0.13B | 0.04B | | 0.04B | -0.07B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 40.98B | 41.99B | 44.14B | 41.82B | 43.11B | 43.14B | 44.00B | 44.50B | 46.37B | 46.81B | 49.05B | 55.00B | 58.11B | 61.12B | 63.48B | 63.53B | 64.87B | 67.17B | 70.13B | 66.14B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | 0.31B | 0.47B | -4.85B | 2.19B | 0.33B | 0.20B | 1.75B | 0.28B | 0.28B | 0.32B | 7.66B | 2.26B | 0.32B | 2.58B | 2.17B | 0.24B | 0.24B | 0.23B | 2.35B | 0.20B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | 0.31B | 0.47B | -4.85B | 2.19B | 0.33B | 0.20B | 1.75B | 0.28B | 0.28B | 0.32B | 7.66B | 2.26B | 0.32B | 2.58B | 2.17B | 0.24B | 0.24B | 0.23B | 2.35B | 0.20B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.01B | -0.30B | 0.77B | -0.30B | -0.30B | -0.30B | -0.32B | -0.36B | -0.36B | -0.36B | -0.36B | -0.32B | -0.38B | -0.38B | -0.36B | -0.36B | -0.34B | -0.35B | -0.36B | -0.36B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.30B | -0.30B | -0.29B | -0.30B | -0.30B | -0.30B | -0.32B | -0.36B | -0.36B | -0.36B | -0.36B | -0.32B | -0.38B | -0.38B | -0.36B | -0.36B | -0.34B | -0.35B | -0.36B | -0.36B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | 1.90B | 2.06B | 1.32B | 1.57B | 1.98B | 3.49B | 1.36B | 1.60B | 1.88B | 1.84B | 0.19B | 0.08B | 1.99B | 1.19B | 2.01B | 1.65B | 2.02B | 2.29B | 1.82B | 2.27B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 0.42B | 0.42B | 0.18B | 0.35B | 0.41B | 0.71B | 0.14B | 0.29B | 0.37B | 0.39B | -0.92B | 0.29B | 0.36B | 0.37B | 0.47B | 0.24B | 0.39B | 0.32B | 0.54B | 0.41B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 1.48B | 1.64B | 1.14B | 1.21B | 1.57B | 2.78B | 1.22B | 1.31B | 1.51B | 1.45B | 0.90B | -0.21B | 1.63B | 0.82B | 1.54B | 1.41B | 1.63B | 1.97B | 0.94B | 1.65B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.08B | 0.07B | 0.08B | 0.09B | 0.11B | 0.09B | 0.10B | 0.10B | 0.04B | 0.21B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | 1.48B | 1.64B | 1.14B | 1.21B | 1.57B | 2.78B | 1.22B | 1.31B | 1.51B | 1.45B | 1.11B | -0.21B | 1.63B | 0.82B | 1.54B | 1.41B | 1.63B | 1.97B | 1.27B | 1.86B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | 1.48B | 1.64B | 1.14B | 1.21B | 1.57B | 2.78B | 1.22B | 1.31B | 1.51B | 1.45B | 1.11B | -0.21B | 1.63B | 0.82B | 1.54B | 1.41B | 1.63B | 1.97B | 1.27B | 1.86B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | 1.48B | 1.64B | 1.14B | 1.21B | 1.57B | 2.78B | 1.22B | 1.31B | 1.51B | 1.45B | 1.11B | -0.21B | 1.63B | 0.82B | 1.54B | 1.41B | 1.63B | 1.97B | 1.27B | 1.86B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | 1.47B | 1.62B | 1.12B | 1.20B | 1.56B | 2.76B | 1.19B | 1.27B | 1.46B | 1.41B | 1.03B | -0.28B | 1.55B | 0.74B | 1.42B | 1.32B | 1.53B | 1.87B | 1.27B | 1.86B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | 4.30 | 4.84 | 3.45 | 3.76 | 4.94 | 9.07 | 4.02 | 4.28 | 4.96 | 4.79 | 3.54 | -0.97 | 5.51 | 2.65 | 5.12 | 4.88 | 5.76 | 7.02 | 4.68 | 6.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | 4.25 | 4.80 | 3.43 | 3.73 | 4.89 | 8.97 | 3.95 | 4.24 | 4.92 | 4.74 | 3.50 | -0.97 | 5.45 | 2.63 | 5.07 | 4.85 | 5.71 | 6.98 | 4.66 | 6.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 0.34B | 0.34B | 0.34B | 0.32B | 0.32B | 0.30B | 0.31B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 0.31B | 0.47B | -4.85B | 2.19B | 0.33B | 0.20B | 1.75B | 0.28B | 0.28B | 0.32B | 7.66B | 2.26B | 0.32B | 2.58B | 2.17B | 0.24B | 0.24B | 0.23B | 2.35B | 0.20B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 22.23% | 20.59% | 13.79% | 22.65% | 20.75% | 20.42% | 10.01% | 18.43% | 19.85% | 21.25% | -488.83% | 368.35% | 18.10% | 30.79% | 23.54% | 14.50% | 19.25% | 14.03% | 29.88% | 18.02% |