Chewy Income Statement (2018-2026) | CHWY

Income Statement Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Revenue & cost
Revenue (Quarter) 763.46M805.59M875.63M1,088.16M1,108.87M1,153.55M1,229.80M1,354.53M1,621.39M1,699.86M1,782.00M2,043.01M2,135.18M2,155.04M2,212.16M2,465.03M2,428.33M2,431.01M2,532.12M2,727.54M2,790.64M2,785.30M2,745.88M2,825.88M2,877.70M2,858.60M2,877.60M3,247.40M3,116.00M3,104.20M3,116.60M3,264.70M
Cost of Revenue (Quarter) 613.47M639.71M703.59M861.26M854.98M881.31M938.02M1,028.37M1,242.68M1,266.50M1,327.44M1,488.83M1,545.40M1,561.58M1,627.32M1,847.63M1,760.51M1,748.21M1,811.94M1,963.84M1,997.78M1,996.58M1,964.02M2,027.82M2,023.70M2,014.80M2,033.70M2,321.40M2,192.20M2,162.00M2,188.40M2,305.00M
Gross Profit (Quarter) 149.99M165.88M172.04M226.90M253.89M272.24M291.78M326.15M378.71M433.36M454.56M554.18M589.78M593.45M584.84M617.40M667.82M682.80M720.18M763.70M792.86M788.72M781.86M798.07M854.00M843.80M843.90M926.00M923.80M942.20M928.20M959.70M
Operating items
Selling, General & Administrative (Quarter) 123.15M139.75M150.38M176.23M181.90M244.56M258.49M284.94M320.06M343.18M352.25M382.48M406.22M437.67M466.43M529.81M504.28M516.98M543.53M563.89M584.39M619.89M612.38M626.05M602.60M621.20M626.50M700.70M653.10M671.90M665.10M684.60M
Other Operating Expenses (Quarter) 86.66M89.26M100.16M116.98M102.26M110.75M112.07M101.81M106.14M122.45M134.62M150.10M144.44M171.97M150.34M152.16M144.72M144.16M177.08M183.43M183.73M185.49M179.20M193.98M186.80M190.50M191.80M235.00M193.80M200.60M197.90M232.60M
Operating Expenses (Quarter) 209.81M229.01M250.54M293.21M284.16M355.31M370.56M386.75M426.19M465.63M486.87M532.58M550.65M609.64M616.77M681.97M649.00M661.14M720.61M747.32M768.12M805.38M791.58M820.02M789.40M811.70M818.30M935.70M846.90M872.50M863.00M917.20M
Operating Income (Quarter) -59.83M-63.13M-78.50M-66.31M-30.27M-83.08M-78.78M-60.60M-47.49M-32.27M-32.31M21.60M39.12M-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M24.73M-16.66M-9.72M-21.96M64.60M32.10M25.60M-9.70M76.90M69.70M65.20M42.50M
EBIT (Quarter) -59.83M-63.13M-78.50M-66.31M-30.27M-83.08M-78.78M-60.60M-47.49M-32.27M-32.31M21.60M39.12M-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M24.73M-16.66M-9.72M-21.96M64.60M32.10M25.60M-9.70M76.90M69.70M65.20M42.50M
Non-operating items
Interest & Investment Income (Quarter) 0.01M0.02M-0.12M-0.03M0.72M0.20M-0.22M-0.34M-0.38M-0.55M-0.54M-0.55M-0.40M-0.50M-0.31M-0.43M-0.34M0.69M2.75M6.20M8.02M8.93M10.17M44.78M13.80M14.40M3.90M7.00M1.00M4.30M4.10M-0.40M
Other Non Operating Income (Quarter) -13.17M-8.89M29.24M-34.12M27.12M-0.76M1.54M-0.04M3.29M
Non Operating Income (Quarter) -13.17M-8.89M29.24M-34.12M27.12M-0.76M1.54M-0.04M3.29M
Net income details
EBT (Quarter) -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M9.42M23.86M21.51M-33.67M36.59M78.40M46.50M29.50M-2.70M77.90M74.00M69.30M42.10M
Tax Provisions (Quarter) 2.65M1.00M1.30M1.70M4.69M11.50M-252.60M25.60M-25.50M15.50M12.00M10.10M2.90M
Profit After Tax (Quarter) -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M
Income from Continuing Operations (Quarter) -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M
Consolidated Net Income (Quarter) -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M
Income towards Parent Company (Quarter) -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M
Net Income towards Common Stockholders (Quarter) -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M
Additional items
EPS (Basic) (Quarter) -0.15-0.16-0.20-0.17-0.08-0.21-0.20-0.15-0.12-0.08-0.080.050.09-0.04-0.08-0.160.040.050.010.020.050.05-0.080.070.150.700.010.060.150.150.140.10
EPS (Weighted Average and Diluted) (Quarter) -0.15-0.12-0.08-0.080.050.09-0.04-0.08-0.160.040.050.010.020.050.05-0.080.070.150.680.010.060.150.140.140.09
Shares Outstanding (Weighted Average) (Quarter) 393.00M393.00M393.00M393.00M393.00M397.39M401.32M398.26M401.40M404.38M405.01M407.24M415.25M415.96M417.85M417.22M420.41M421.05M421.67M422.33M426.85M428.62M428.74M429.40M434.90M432.10M426.20M421.40M413.70M414.20M414.20M414.10M
Shares Outstanding (Diluted Average) (Quarter) 398.26M401.40M402.89M405.01M407.24M427.60M416.67M417.85M417.22M426.71M426.77M427.22M427.77M430.47M431.58M430.76M432.00M436.40M437.20M426.60M431.00M425.30M428.40M425.50M425.80M
EBITDA (Quarter) -59.83M-63.13M-78.50M-66.31M-30.27M-83.08M-78.78M-60.60M-47.49M-32.27M-32.31M21.60M39.12M-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M22.86M20.21M-35.37M31.51M67.30M299.40M4.20M22.30M62.80M62.20M59.00M39.60M
Tax Rate (Quarter) 28.10%4.20%6.06%-5.06%12.81%14.67%-543.23%86.78%944.44%19.90%16.22%14.57%6.89%