Chewy Income Statement (2018-2026) | CHWY

Income Statement Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Revenue & cost
Revenue (Quarter)
2,155.04M2,212.16M2,465.03M2,428.33M2,431.01M2,532.12M2,727.54M2,790.64M2,785.30M2,745.88M2,825.88M2,877.70M2,858.60M2,877.60M3,247.40M3,116.00M3,104.20M3,116.60M3,264.70M3,357.20M
Cost of Revenue (Quarter)
1,561.58M1,627.32M1,847.63M1,760.51M1,748.21M1,811.94M1,963.84M1,997.78M1,996.58M1,964.02M2,027.82M2,023.70M2,014.80M2,033.70M2,321.40M2,192.20M2,162.00M2,188.40M2,305.00M2,345.80M
Gross Profit (Quarter)
593.45M584.84M617.40M667.82M682.80M720.18M763.70M792.86M788.72M781.86M798.07M854.00M843.80M843.90M926.00M923.80M942.20M928.20M959.70M1,011.40M
Operating items
Selling, General & Administrative (Quarter)
437.67M466.43M529.81M504.28M516.98M543.53M563.89M584.39M619.89M612.38M626.05M602.60M621.20M626.50M700.70M653.10M671.90M665.10M684.60M676.80M
Other Operating Expenses (Quarter)
171.97M150.34M152.16M144.72M144.16M177.08M183.43M183.73M185.49M179.20M193.98M186.80M190.50M191.80M235.00M193.80M200.60M197.90M232.60M206.10M
Operating Expenses (Quarter)
609.64M616.77M681.97M649.00M661.14M720.61M747.32M768.12M805.38M791.58M820.02M789.40M811.70M818.30M935.70M846.90M872.50M863.00M917.20M882.90M
Operating Income (Quarter)
-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M24.73M-16.66M-9.72M-21.96M64.60M32.10M25.60M-9.70M76.90M69.70M65.20M42.50M128.50M
EBIT (Quarter)
-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M24.73M-16.66M-9.72M-21.96M64.60M32.10M25.60M-9.70M76.90M69.70M65.20M42.50M128.50M
Non-operating items
Interest & Investment Income (Quarter)
-0.50M-0.31M-0.43M-0.34M0.69M2.75M6.20M8.02M8.93M10.17M44.78M13.80M14.40M3.90M7.00M1.00M4.30M4.10M-0.40M2.80M
Other Non Operating Income (Quarter)
-13.17M-8.89M29.24M-34.12M27.12M-0.76M1.54M-0.04M3.29M
Non Operating Income (Quarter)
-13.17M-8.89M29.24M-34.12M27.12M-0.76M1.54M-0.04M3.29M
Net income details
EBT (Quarter)
-16.69M-32.24M-65.00M18.47M22.34M2.31M9.42M23.86M21.51M-33.67M36.59M78.40M46.50M29.50M-2.70M77.90M74.00M69.30M42.10M131.30M
Tax Provisions (Quarter)
2.65M1.00M1.30M1.70M4.69M11.50M-252.60M25.60M-25.50M15.50M12.00M10.10M2.90M36.50M
Profit After Tax (Quarter)
-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M94.80M
Income from Continuing Operations (Quarter)
-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M94.80M
Consolidated Net Income (Quarter)
-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M94.80M
Income towards Parent Company (Quarter)
-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M94.80M
Net Income towards Common Stockholders (Quarter)
-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.91M66.90M299.10M3.90M22.80M62.40M62.00M59.20M39.20M94.80M
Additional items
EPS (Basic) (Quarter)
-0.04-0.08-0.160.040.050.010.020.050.05-0.080.070.150.700.010.060.150.150.140.100.23
EPS (Weighted Average and Diluted) (Quarter)
-0.04-0.08-0.160.040.050.010.020.050.05-0.080.070.150.680.010.060.150.140.140.090.23
Shares Outstanding (Weighted Average) (Quarter)
416.67M416.59M417.22M420.41M421.05M422.90M422.33M426.85M428.62M428.74M429.40M434.90M432.10M414.40M421.40M413.70M413.90M414.00M414.10M413.80M
Shares Outstanding (Diluted Average) (Quarter)
416.67M417.85M417.22M426.71M426.83M427.22M427.77M430.47M431.58M430.76M432.00M436.40M437.20M426.60M431.00M425.30M428.40M426.40M425.80M419.10M
EBITDA (Quarter)
-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M22.86M20.21M-35.37M31.51M67.30M299.40M4.20M22.30M62.80M62.20M59.00M39.60M94.80M
Tax Rate (Quarter)
28.10%4.20%6.06%-5.06%12.81%14.67%-543.23%86.78%944.44%19.90%16.22%14.57%6.89%27.80%