Chewy Income Statement (2018-2025) | CHWY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 763.46M805.59M875.63M1,088.16M1,108.87M1,153.55M1,229.80M1,354.53M1,621.39M1,699.86M1,782.00M2,043.01M2,135.18M2,155.04M2,212.16M2,465.03M2,428.33M2,431.01M2,532.12M2,727.54M2,790.64M2,785.30M2,745.88M2,825.90M2,877.70M2,858.60M2,877.60M3,247.43M3,116.00M3,104.20M3,116.60M
Cost of Revenue 613.47M639.71M703.59M861.26M854.98M881.31M938.02M1,028.37M1,242.68M1,266.50M1,327.44M1,488.83M1,545.40M1,561.58M1,627.32M1,847.63M1,760.51M1,748.21M1,811.94M1,963.84M1,997.78M1,996.58M1,964.02M2,027.82M2,023.70M2,014.80M2,033.70M2,321.43M2,192.20M2,162.00M2,188.40M
Gross Profit 149.99M165.88M172.04M226.90M253.89M272.24M291.78M326.15M378.71M433.36M454.56M554.18M589.78M593.45M584.84M617.40M667.82M682.80M720.18M763.70M792.86M788.72M781.86M798.09M854.00M843.80M843.90M926.00M923.80M942.20M928.20M
Operating items
Selling, General & Administrative 123.15M139.75M150.38M176.23M181.90M244.56M258.49M284.94M320.06M343.18M352.25M382.48M406.22M437.67M466.43M529.81M504.28M516.98M543.53M563.89M584.39M619.89M612.38M626.03M602.60M621.20M626.50M700.70M653.10M671.90M665.10M
Other Operating Expenses 86.66M89.26M100.16M116.98M102.26M110.75M112.07M101.81M106.14M122.45M134.62M150.10M144.44M171.97M150.34M152.16M144.72M144.16M177.08M183.43M183.73M185.49M179.20M194.04M186.80M190.50M191.80M235.01M193.80M200.60M197.90M
Operating Expenses 209.81M229.01M250.54M293.21M284.16M355.31M370.56M386.75M426.19M465.63M486.87M532.58M550.65M609.64M616.77M681.97M649.00M661.14M720.61M747.32M768.12M805.38M791.58M820.07M789.40M811.70M818.30M935.72M846.90M872.50M863.00M
Operating Income -59.83M-63.13M-78.50M-66.31M-30.27M-83.08M-78.78M-60.60M-47.49M-32.27M-32.31M21.60M39.12M-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M24.73M-16.66M-9.72M-21.98M64.60M32.10M25.60M-9.71M76.90M69.70M65.20M
EBIT -59.83M-63.13M-78.50M-66.31M-30.27M-83.08M-78.78M-60.60M-47.49M-32.27M-32.31M21.60M39.12M-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M24.73M-16.66M-9.72M-21.98M64.60M32.10M25.60M-9.71M76.90M69.70M65.20M
Non-operating items
Interest & Investment Income 0.01M0.02M-0.12M-0.03M0.72M0.20M-0.22M-0.34M-0.38M-0.55M-0.54M-0.55M-0.40M-0.50M-0.31M-0.43M-0.34M0.69M2.75M6.20M8.02M8.93M10.17M31.38M13.80M14.40M3.90M2.97M1.00M4.30M4.10M
Other Non Operating Income -13.17M-8.89M29.24M-34.12M27.12M-0.76M1.54M-0.04M3.29M
Non Operating Income -13.17M-8.89M29.24M-34.12M27.12M-0.76M1.54M-0.04M3.29M
Net income details
EBT -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M9.42M23.86M21.51M-33.67M36.52M78.40M46.50M29.50M-2.71M77.90M74.00M69.30M
Tax Provisions 2.65M1.00M1.30M1.70M4.64M11.50M-252.60M25.60M-25.55M15.50M12.00M10.10M
Profit After Tax -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.89M66.90M299.10M3.90M22.84M62.40M62.00M59.20M
Income from Continuing Operations -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.89M66.90M299.10M3.90M22.84M62.40M62.00M59.20M
Consolidated Net Income -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.89M66.90M299.10M3.90M22.84M62.40M62.00M59.20M
Income towards Parent Company -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.89M66.90M299.10M3.90M22.84M62.40M62.00M59.20M
Net Income towards Common Stockholders -59.81M-63.11M-78.62M-66.34M-29.55M-82.88M-79.00M-60.94M-47.87M-32.82M-32.85M21.05M38.72M-16.69M-32.24M-65.00M18.47M22.34M2.31M6.77M22.86M20.21M-35.37M31.89M66.90M299.10M3.90M22.84M62.40M62.00M59.20M
Additional items
EPS (Basic) -0.15-0.16-0.20-0.17-0.08-0.21-0.20-0.15-0.12-0.08-0.080.050.09-0.04-0.08-0.160.040.050.010.020.050.05-0.080.070.150.700.010.060.150.150.14
EPS (Weighted Average and Diluted) -0.15-0.12-0.08-0.080.050.09-0.04-0.08-0.160.040.050.010.020.050.05-0.080.070.150.680.010.060.150.140.14
Shares Outstanding (Weighted Average) 398.60M398.60M398.60M398.60M398.60M401.40M401.56M406.63M412.65M415.26M415.42M417.76M417.98M420.48M420.61M422.72M423.35M426.95M427.43M430.33M431.41M434.92M435.91M418.39M408.25M413.64M415.21M414.82M
Shares Outstanding (Diluted Average) 398.26M401.40M404.38M409.26M407.24M427.60M427.46M417.85M417.22M426.71M426.83M428.12M427.77M430.47M431.58M431.41M432.04M436.40M437.90M433.60M430.99M425.30M428.40M426.40M
EBITDA -59.83M-63.13M-78.50M-66.31M-30.27M-83.08M-78.78M-60.60M-47.49M-32.27M-32.31M21.60M39.12M-16.19M-31.93M-64.57M18.82M21.66M-0.43M16.38M22.86M20.21M-35.37M31.48M67.30M299.40M4.20M22.32M62.80M62.20M59.00M
Tax Rate 28.10%4.20%6.06%12.70%14.67%86.78%19.90%16.22%14.57%