|
Revenue
|
2.10B | 3.53B | 4.85B | 7.15B | 8.97B | 10.12B | 11.15B | 11.86B |
|
Cost of Revenue
|
1.74B | 2.82B | 3.70B | 5.33B | 6.58B | 7.28B | 7.99B | 8.39B |
|
Gross Profit
|
0.37B | 0.71B | 1.14B | 1.82B | 2.39B | 2.83B | 3.16B | 3.47B |
|
Selling, General & Administrative
|
0.45B | 0.59B | 0.97B | 1.40B | 1.84B | 2.13B | 2.44B | 2.55B |
|
Other Operating Expenses
|
0.25B | 0.39B | 0.43B | 0.51B | 0.62B | 0.65B | 0.74B | 0.80B |
|
Operating Expenses
|
0.71B | 0.98B | 1.40B | 1.91B | 2.46B | 2.78B | 3.19B | 3.36B |
|
Operating Income
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.07B | 0.06B | -0.02B | 0.11B |
|
EBIT
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.07B | 0.06B | -0.02B | 0.11B |
|
Interest & Investment Income
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.06B | 0.04B |
|
Other Non Operating Income
|
| | | | | -0.01B | 0.01B | 0.00B |
|
Non Operating Income
|
| | | | | -0.01B | 0.01B | 0.00B |
|
EBT
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.08B | 0.05B | 0.05B | 0.15B |
|
Tax Provisions
|
| | | | | 0.00B | 0.01B | -0.24B |
|
Profit After Tax
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.08B | 0.05B | 0.04B | 0.39B |
|
Income from Continuing Operations
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.08B | 0.05B | 0.04B | 0.39B |
|
Consolidated Net Income
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.08B | 0.05B | 0.04B | 0.39B |
|
Income towards Parent Company
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.08B | 0.05B | 0.04B | 0.39B |
|
Net Income towards Common Stockholders
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.08B | 0.05B | 0.04B | 0.39B |
|
EPS (Basic)
|
-2.67 | -0.68 | -0.63 | -0.23 | -0.18 | 0.12 | 0.09 | 0.93 |
|
EPS (Weighted Average and Diluted)
|
| | -0.63 | -0.23 | -0.18 | 0.12 | 0.09 | 0.91 |
|
Shares Outstanding (Weighted Average)
|
| 0.40B | 0.40B | 0.41B | 0.42B | 0.42B | 0.43B | 0.41B |
|
Shares Outstanding (Diluted Average)
|
| | 0.40B | 0.41B | 0.42B | 0.43B | 0.43B | 0.43B |
|
EBITDA
|
-0.34B | -0.27B | -0.25B | -0.09B | -0.08B | 0.05B | 0.04B | 0.39B |
|
Tax Rate
|
| | | | | 5.04% | 17.93% | |