C. H. Robinson Worldwide Growth Metrics (2009-2025) | CHRW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.30%6.55%7.60%8.80%13.79%14.15%9.96%7.13%1.81%2.11%2.93%31.16%32.62%30.43%28.90%-0.05%4.58%3.96%1.74%14.68%11.79%12.08%12.60%-0.93%-4.44%-1.61%10.61%15.81%19.40%18.42%13.96%14.86%14.09%12.29%7.59%4.52%9.05%5.18%3.20%4.83%3.21%3.02%9.45%10.84%15.43%22.40%30.10%36.62%34.39%26.26%2.92%-15.28%-25.60%-27.52%-21.75%-12.25%-2.21%1.98%5.56%1.39%-4.50%-3.45%-6.87%-4.52%
Assets Growth (3y) 6.85%7.49%6.79%15.20%15.39%14.98%13.41%11.99%12.19%11.45%10.52%14.56%15.74%14.97%13.87%4.33%3.76%4.66%8.21%9.58%8.45%9.30%12.38%9.63%9.19%9.37%10.69%11.61%14.10%11.83%8.16%7.97%8.69%6.76%6.72%6.69%9.12%9.87%13.69%16.65%16.99%16.77%13.59%8.66%4.89%3.85%1.57%0.52%-0.75%-2.28%-5.27%-8.99%-11.43%-10.64%-8.37%-5.29%
Assets Growth (5y) 11.09%10.98%9.82%11.87%12.43%12.11%10.82%9.80%8.57%8.83%10.95%11.52%12.09%12.10%13.23%8.60%8.76%8.80%9.21%9.57%9.68%9.05%9.53%7.62%7.94%7.23%8.91%10.07%12.09%12.02%12.50%13.77%14.78%13.46%10.23%7.05%5.37%3.95%3.43%3.37%3.10%3.31%3.90%2.68%1.51%1.98%0.60%-0.34%
Assets (QoQ) 3.10%2.13%-0.42%0.43%4.33%3.13%0.69%5.04%4.65%-0.65%-1.90%-0.18%4.95%0.15%25.01%0.94%3.21%-1.03%-3.07%5.61%2.60%-3.14%9.26%2.95%2.86%-2.69%-3.87%-0.69%5.91%9.41%0.65%2.39%5.04%5.29%1.44%1.70%3.38%0.89%-1.45%6.10%-0.28%-1.02%0.10%4.47%-0.47%5.16%1.37%8.79%5.54%11.78%6.44%7.02%-0.85%-8.88%-12.38%-6.03%-3.40%-1.62%-1.74%4.72%0.74%1.83%-5.62%-1.36%1.83%-1.77%-3.24%
Capital Expenditures Growth (1y) -75.09%-22.94%-23.85%-12.35%95.75%19.14%-5.71%398.39%74.61%186.71%395.61%-11.56%-45.00%-66.03%27.20%-60.97%-53.58%-75.40%-64.99%104.68%75.47%186.30%236.87%166.27%191.22%96.94%3.17%-48.10%-64.55%-53.89%-13.43%-16.26%89.67%15.22%-26.45%-7.85%-35.06%4.59%-9.03%-31.61%-4.96%-16.28%2.93%59.76%1.33%26.81%100.51%131.18%46.38%55.18%-3.73%-31.82%-10.58%-24.13%-11.07%-9.43%0.68%3.96%-8.08%1.16%0.77%1.25%
Capital Expenditures Growth (3y) -5.22%38.07%52.67%44.59%23.39%16.66%49.78%25.24%-14.94%-7.88%-45.06%-26.70%-23.98%-34.83%14.48%28.61%33.37%11.52%6.76%41.43%21.90%37.51%44.36%4.99%25.11%1.52%-13.07%-26.29%-24.13%-17.78%-16.64%-19.19%5.39%0.30%-11.69%0.23%-14.48%3.55%23.37%36.19%12.13%18.10%25.72%36.05%9.87%14.30%19.73%12.60%9.64%6.97%-7.68%-14.52%-3.19%-7.22%
Capital Expenditures Growth (5y) -0.86%-10.79%-10.91%-6.24%6.13%8.46%5.28%18.80%18.30%27.39%31.91%-1.33%6.48%-9.49%-22.16%6.03%-1.55%9.79%-5.92%-4.97%16.90%17.41%25.66%15.02%-6.12%3.86%-1.73%-9.26%-15.24%-15.91%-10.02%3.64%14.28%11.67%14.70%5.86%9.67%-3.92%5.51%9.96%9.30%4.88%5.38%10.18%18.20%6.12%9.46%
Capital Expenditures (QoQ) -43.06%19.40%-46.27%-31.80%76.11%18.00%-38.16%52.31%7.19%-6.61%226.87%-46.64%76.00%61.44%9.45%-0.27%30.89%-10.96%-66.41%18.60%-30.65%26.75%96.33%1.67%13.16%49.14%55.19%11.20%-23.47%-21.87%-21.93%-24.04%-0.46%46.67%-24.48%72.03%-39.53%-6.38%-5.38%21.24%-2.61%-18.57%-28.87%68.50%-14.22%0.12%10.40%6.87%7.35%58.32%27.28%-32.33%13.81%-1.79%-9.86%-11.24%-3.43%15.10%-8.19%-1.34%-0.29%1.77%1.04%-1.73%0.19%
Cash & Equivalents Growth (1y) -48.93%-53.45%-33.71%18.17%56.47%90.16%53.44%-6.26%-13.35%-23.83%-28.68%-43.80%-48.65%-37.66%-52.47%-22.84%-9.81%-3.87%-1.55%-20.43%-5.85%18.89%12.04%30.47%32.13%20.78%56.86%47.22%28.09%31.92%32.46%34.81%52.22%13.69%0.17%13.40%27.36%14.40%29.09%18.29%-33.87%1.95%-34.30%-45.56%-26.13%-52.30%-19.76%5.59%11.58%38.26%-7.46%-15.51%-1.50%-12.04%-6.82%-33.09%-49.06%-46.15%-24.63%0.16%6.65%37.84%3.90%10.37%
Cash & Equivalents Growth (3y) -11.53%-12.31%-10.15%-14.61%-11.37%-3.34%-19.58%-25.92%-26.24%-23.00%-30.64%-29.86%-24.17%-10.68%-19.37%-7.13%3.91%11.34%20.05%15.19%16.80%23.73%32.53%37.32%37.08%21.90%27.68%31.05%35.41%19.72%19.65%21.83%8.63%9.86%-5.29%-9.95%-14.63%-17.75%-12.04%-12.07%-18.31%-12.39%-21.28%-21.40%-6.71%-16.60%-11.56%-15.80%-17.58%-13.16%-13.38%-17.27%-18.81%-13.25%-9.97%-9.56%
Cash & Equivalents Growth (5y) -20.34%-16.57%-19.43%-17.50%-9.98%0.63%-10.52%-15.85%-12.97%-8.10%-10.12%-7.90%-5.89%2.57%1.72%9.72%16.95%15.67%18.08%18.50%25.30%19.76%24.66%28.28%16.75%16.14%12.04%7.70%3.94%-3.55%-2.02%0.78%1.11%-2.64%-8.80%-8.22%-7.32%-7.51%-10.11%-17.41%-22.84%-20.45%-19.28%-20.11%-15.10%-15.51%-11.54%-7.98%
Cash & Equivalents (QoQ) -20.64%5.44%-10.36%-31.92%-27.66%50.15%59.81%-9.85%-12.09%21.16%-2.37%-16.67%-22.72%13.43%-23.06%-23.86%-6.18%-13.53%24.92%-11.00%0.00%-11.44%0.96%5.31%26.27%-16.54%17.57%6.64%15.43%8.39%10.34%-7.22%18.88%8.83%12.30%4.76%-11.21%-4.11%27.14%17.66%-20.24%8.19%16.50%-34.23%22.97%-30.28%-3.47%-10.74%-20.59%17.27%27.02%-5.67%-1.60%-21.51%15.97%9.97%-12.13%-16.86%-16.72%-16.28%-7.12%16.38%10.67%-10.85%20.05%-12.28%17.56%
Cash from Investing Activities Growth (1y) 40.60%53.16%112.27%142.07%80.09%-1.13%-165.87%-232.82%-975.18%-169.80%-834.42%26.65%127.40%70.16%-21.64%-191.74%46.71%-2,506.93%-29.46%-109.34%-78.75%96.03%-16.52%-97.75%-2,152.14%-44.91%0.81%32.52%76.25%38.52%12.23%3.71%66.74%-57.69%-258.27%-90.60%81.75%3.83%-310.90%86.15%-326.27%29.58%94.33%-602.53%-49.31%-33.53%-77.54%157.22%-37.50%-49.65%-12.39%-236.93%50.88%41.26%16.61%20.59%-12.63%5.87%151.86%-4.25%-7.70%-81.35%
Cash from Investing Activities Growth (3y) -8.35%-8.52%8.93%-16.24%40.06%-56.55%-40.66%-112.48%12.14%-14.11%-148.60%-4.92%19.26%34.25%-22.43%-79.65%-177.86%-14.44%-14.38%-40.84%-112.24%67.18%-0.48%-8.71%-21.17%-12.00%-46.11%-7.39%75.66%2.31%-134.66%36.65%36.27%-2.21%5.86%-22.87%-5.13%3.30%25.50%36.74%-106.07%-12.06%51.64%-76.56%-0.28%-5.48%-18.50%14.63%8.72%6.12%35.47%-46.33%15.85%-0.09%
Cash from Investing Activities Growth (5y) -2.56%20.32%34.55%-53.73%-19.85%-7.51%-30.26%-22.95%-70.65%-22.93%-126.66%2.45%-5.95%6.82%-8.74%-9.82%-34.90%-11.12%-7.76%-36.31%-38.67%10.31%44.30%-71.72%19.44%-6.72%0.99%6.19%-3.81%37.98%2.60%-5.39%24.76%11.88%-16.37%-10.73%-7.76%4.73%4.49%17.27%9.55%-37.09%4.90%15.43%-35.43%-4.11%-14.91%
Cash from Investing Activities (QoQ) -78.49%-164.15%17.18%84.79%-40.73%169.21%183.96%-107.20%-614.71%54.92%-472.56%41.71%-79.34%-56.13%167.00%-270.03%-21.00%11.76%49.47%1.24%-5,819.83%95.62%18.29%15.67%-31.40%-28.69%-38.67%-860.47%91.55%11.92%5.65%-238.00%78.11%-25.75%-3.50%-16.76%-3.77%-185.70%44.94%88.82%-446.71%-1,120.71%98.14%-244.08%9.68%1.76%-130.12%26.87%19.23%-30.62%174.16%-275.73%12.09%1.90%9.64%36.96%-5.12%-39.28%13.96%10.60%12.14%176.73%-272.96%7.63%-47.94%
Cash from Operations Growth (1y) -93.31%-78.49%-18.44%59.48%1,240.46%341.17%68.71%-34.43%46.51%319.30%24.43%-175.31%5.72%-53.34%124.88%-2.06%41.95%26.24%595.26%32.37%20.51%22.00%3.74%-5.10%-39.24%-39.90%-11.00%-59.95%-47.26%8.57%116.37%88.26%222.53%59.38%28.10%84.98%-24.08%-19.87%-77.23%124.03%-200.75%-23.36%-196.91%-66.61%56.41%-53.22%75.43%77.68%950.99%919.55%1,927.57%-15.24%-67.19%-93.88%-113.09%-25.98%-47.35%466.08%419.69%36.48%154.91%13.99%
Cash from Operations Growth (3y) 9.52%58.46%19.63%-156.06%169.42%-0.69%-7.40%-35.01%63.14%-6.24%15.19%9.21%11.08%-7.24%55.97%7.15%1.30%-2.54%85.85%-20.47%-27.18%-7.32%25.95%-10.56%1.11%1.31%35.12%11.73%8.90%11.51%-14.22%98.33%-64.69%-0.71%-31.67%11.43%-32.64%-34.01%-27.12%9.94%55.19%54.05%63.26%-20.48%47.63%-33.66%16.23%3.69%51.40%52.29%112.89%-5.04%-23.92%-26.63%
Cash from Operations Growth (5y) -24.45%32.73%2.55%9.83%91.24%90.90%10.88%4.10%14.63%40.39%-9.61%2.30%3.76%-12.23%-23.87%40.40%-1.49%12.07%9.88%77.85%11.87%-1.11%0.33%-10.24%24.28%-22.78%-8.58%-20.54%0.85%-20.75%-13.04%-16.55%35.86%55.71%36.09%4.88%15.82%-1.42%-29.09%-16.32%-3.57%-8.38%4.84%12.74%-12.67%29.44%13.50%
Cash from Operations (QoQ) -52.88%464.24%-16.56%-96.99%51.54%2,039.59%63.16%-74.66%-50.12%718.19%-36.58%-43.39%42.74%142.81%300.38%7.17%32.24%-91.24%688.98%55.32%17.60%-51.76%50.21%41.41%19.06%-58.98%37.41%-9.46%17.76%-39.25%-38.17%19.23%142.40%21.08%-46.20%104.28%19.78%-2.68%-22.32%-16.16%26.43%-72.35%664.36%-137.70%196.17%-134.96%363.34%-149.23%203.21%-118.36%2,004.49%135.79%23.65%-67.09%-11.67%-8.71%-76.94%-170.40%599.42%-35.07%147.96%-60.24%113.20%21.27%10.88%
Dividends Paid - Common Growth (1y) 7.17%2.31%2.18%3.31%15.19%15.36%15.88%14.66%12.02%124.08%234.88%3.19%-48.18%-66.87%-7.18%-7.19%-2.62%8.08%9.38%8.94%8.07%11.75%11.43%11.28%11.73%-15.38%1.11%0.91%0.55%20.54%1.22%1.51%1.00%7.03%6.67%6.28%6.59%-0.20%0.18%-2.94%2.13%-96.38%0.23%3.71%-1.64%2,605.50%4.03%3.85%2.63%0.97%0.80%0.48%2.47%5.17%1.56%-0.08%0.31%2.60%3.90%2.97%2.36%-0.26%
Dividends Paid - Common Growth (3y) 11.41%38.29%58.28%10.02%10.23%8.74%7.98%2.38%2.52%2.61%5.88%1.57%-19.39%-29.62%4.20%4.01%5.55%0.73%7.21%6.95%6.68%4.46%4.48%4.46%4.30%2.97%2.97%2.87%2.68%8.79%2.65%1.55%3.21%-66.20%2.32%2.27%2.31%-0.80%1.47%1.49%1.02%-0.41%1.67%2.67%1.14%206.27%2.12%1.40%1.80%2.90%2.08%1.12%1.71%2.48%
Dividends Paid - Common Growth (5y) 5.78%4.92%5.05%7.05%6.22%6.25%6.24%8.75%5.51%5.49%5.46%2.34%3.37%-10.07%-17.09%2.97%2.88%3.61%5.69%5.88%5.70%5.50%4.02%4.03%3.29%4.32%-47.63%1.85%1.85%1.69%4.72%2.44%2.43%2.11%1.08%2.35%2.23%2.40%0.72%1.35%0.97%1.17%1.28%2.09%2.17%1.21%96.64%
Dividends Paid - Common (QoQ) 4.30%-0.24%-0.81%3.84%-0.43%-0.36%0.29%15.78%-0.29%0.09%-0.77%13.12%99.45%49.58%0.15%-4.35%-1.80%-1.33%0.13%0.37%8.99%-0.14%-0.27%-0.44%12.71%-0.43%-0.40%-0.04%-14.63%18.96%-0.60%-0.39%2.34%-0.11%-0.31%-0.89%8.46%-0.46%-0.68%-0.60%1.55%-0.07%-3.78%4.60%-96.41%2,670.17%-0.43%-0.80%-1.12%6.52%-0.61%-1.97%-2.72%6.34%-0.92%-0.02%-0.16%2.69%-2.52%0.37%2.11%3.99%-3.39%-0.22%-0.50%
EBITDA Margin Growth (1y) -79.00-122.00-47.00-275.0020.0038.00-35.00-11.0013.00-34.00-6.0025.00-80.00-48.00-76.00-151.00-42.007.001.0014.00-13.0062.0054.00101.00116.0024.00-3.00-125.0010.00-105.00-33.00109.00-47.00-10.0031.0021.0084.00110.00-52.00-117.00-325.0045.0022.0079.00225.00-114.0021.00-19.0061.00113.00-83.00-74.00-152.00-257.00-138.00-149.00-88.0073.00118.00129.00194.00158.00114.0075.00
EBITDA Margin Growth (3y) -45.00-119.00-87.00-261.00-47.00-45.00-117.00-137.00-110.00-76.00-82.00-112.00-136.0021.00-21.00-36.0061.0093.0052.00-11.00113.00-19.0018.0084.0078.00-91.00-5.004.0047.00-5.00-53.0012.00-288.00146.001.00-17.00-15.0042.00-9.00-57.00-39.0044.00-40.00-14.00134.00-258.00-200.00-243.00-179.00-71.00-102.00-95.00-47.00-26.0095.0055.00
EBITDA Margin Growth (5y) -168.00-160.00-163.00-398.00-102.0024.00-62.00-22.00-7.0010.00-30.00-137.00-10.00-60.00-57.00-53.0023.00-22.0050.00118.00150.0082.00-2.00-12.00-162.0065.00-35.00-34.00-53.00-73.00-11.0073.00-2.00145.00-60.00-110.00-107.00-103.00-230.00-280.00-279.00-140.00-60.00-35.00239.00-27.0033.00-39.00
EBITDA Margin (QoQ) 33.000.00214.00-326.00-10.0076.00-15.00-30.007.004.009.00-7.00-40.0032.0039.00-112.00-8.004.00-35.00-3.0041.00-2.00-22.00-30.00116.00-10.0024.00-15.0024.00-37.00-98.00121.00-91.0036.0043.00-35.00-53.0077.0033.0028.00-27.00-85.00-33.00-179.00343.00-109.0025.00-34.004.0025.00-15.0046.0056.00-170.00-6.00-32.00-49.00-51.00-17.0029.00112.00-6.00-7.0094.0076.00-49.00-47.00
EBIT Growth (1y) -0.99%4.41%7.45%14.93%15.23%15.11%10.60%4.81%8.19%2.68%1.79%-22.30%-0.49%-1.32%-5.82%16.10%-6.96%9.81%15.30%21.03%15.90%14.33%14.45%14.30%9.36%2.03%-9.21%-9.79%-5.53%-22.22%-7.95%8.94%1.93%20.45%26.49%21.17%17.21%3.89%-18.25%-46.46%-51.26%-17.03%-16.33%51.16%104.07%38.04%84.72%38.98%54.69%80.22%-7.45%-42.93%-53.39%-71.76%-60.53%-34.51%-21.05%34.28%58.66%71.09%39.11%21.24%22.61%-1.33%
EBIT Growth (3y) 7.27%7.26%6.55%-2.18%7.45%5.26%1.97%-1.85%0.05%3.62%3.39%2.97%2.38%7.40%7.51%17.11%5.65%8.60%6.21%7.66%6.19%-3.19%-1.48%3.95%1.74%-1.49%1.86%5.99%4.12%-0.89%-1.63%-10.92%-16.50%1.26%-4.71%-0.65%5.24%5.97%8.11%4.00%15.44%27.32%12.67%6.24%13.74%-11.10%-12.29%-19.61%-17.12%-11.92%-16.62%-13.84%-20.00%-22.82%-8.43%3.40%
EBIT Growth (5y) 2.70%5.98%5.61%5.63%5.99%7.93%6.95%5.52%4.89%5.35%2.81%2.40%2.08%-0.34%0.76%9.56%2.58%3.72%6.88%10.50%7.42%2.57%-0.22%-6.13%-9.66%-3.80%-6.28%-0.74%2.34%2.20%8.02%8.23%12.95%20.90%8.14%-4.90%-3.41%-9.55%-14.33%-15.91%-10.75%-4.78%-2.18%6.08%10.07%2.72%5.59%-2.59%
EBIT Margin Growth (1y) -158.00-140.00-105.00-5.007.0028.00-5.00-36.002.00-40.00-33.00-220.00-101.00-71.00-118.0042.00-64.0017.0055.0067.0052.0074.0094.00109.0096.0062.00-51.00-101.00-97.00-218.00-116.00-34.00-62.0022.0059.0085.00111.0070.00-52.00-257.00-311.00-62.00-123.0094.00177.00-49.0098.00-13.0042.00220.00-18.00-118.00-158.00-391.00-217.00-69.00-61.0097.00126.00185.00149.00125.00146.0024.00
EBIT Margin Growth (3y) -149.00-152.00-142.00-261.00-92.00-83.00-156.00-214.00-163.00-93.00-96.00-110.00-113.0021.0030.00219.0084.00153.0098.0075.0051.00-82.00-73.00-27.00-63.00-134.00-107.00-51.00-49.00-126.00-108.00-206.00-263.0030.00-116.00-78.00-23.00-41.00-77.00-175.00-92.00109.00-43.00-37.0062.00-220.00-137.00-200.00-177.00-74.00-108.00-3.00-70.00-169.0056.00140.00
EBIT Margin Growth (5y) -314.00-206.00-205.00-152.00-104.009.00-7.00-37.00-15.0043.00-53.00-103.00-114.00-136.00-136.0083.00-75.00-43.0041.00126.0099.0010.00-65.00-199.00-264.00-126.00-282.00-214.00-182.00-237.00-133.00-125.00-44.00201.00-36.00-209.00-139.00-212.00-312.00-363.00-310.00-185.00-134.0079.00149.002.00136.009.00
EBIT Margin (QoQ) -36.0014.00-81.00-55.00-18.0050.0018.00-43.003.0018.00-13.00-5.00-39.0024.00-200.00114.00-8.00-23.00-40.008.0073.0014.00-27.00-8.0095.0034.00-12.00-21.0061.00-79.00-63.00-16.00-60.0024.0019.00-44.0024.0061.0044.00-19.00-17.00-61.00-161.00-73.00233.00-122.0056.0010.006.0025.00-54.0065.00184.00-213.00-154.0025.00-49.00-38.00-7.0034.00109.00-9.0051.00-2.0085.0012.00-70.00
EBIT (QoQ) 9.08%3.31%-7.78%-4.73%15.03%6.31%-1.36%-4.48%14.92%2.15%-6.53%-1.40%9.06%1.27%-28.65%26.27%8.16%-3.35%-12.05%1.20%27.66%1.47%-7.68%-3.09%25.93%1.58%-7.79%-7.28%17.49%-9.62%-8.38%-2.90%-3.27%6.95%8.44%-9.15%14.31%12.31%3.88%-12.12%1.33%-11.62%-31.97%-20.00%72.50%-10.88%22.92%7.99%16.69%19.25%-7.52%20.20%35.95%-38.76%-42.97%-1.83%-17.64%-14.40%-5.37%18.34%40.08%1.14%2.04%-3.78%22.09%2.28%-17.88%
EBT Growth (1y) -1.00%4.12%7.24%14.63%14.99%15.05%10.53%5.48%8.17%2.87%1.80%-22.92%-0.66%-2.00%-7.27%11.60%-10.56%6.73%13.48%21.61%14.24%14.98%14.72%10.91%10.36%1.92%-9.87%-5.30%-6.06%-24.19%-9.74%1.54%1.25%24.02%30.15%27.25%14.66%3.29%-21.53%-48.78%-54.58%-19.17%-14.44%54.55%125.10%38.38%82.93%38.12%56.22%78.98%-7.64%-54.81%-59.93%-74.14%-65.85%-43.01%-16.88%36.90%55.04%143.14%42.09%23.84%42.69%-1.14%
EBT Growth (3y) 7.18%7.21%6.46%-2.32%7.31%5.07%1.43%-3.19%-1.31%2.47%2.32%1.52%0.50%6.34%6.48%14.60%4.09%7.74%5.47%8.50%5.80%-3.87%-2.28%2.17%1.63%-1.41%1.92%6.96%2.93%-0.97%-2.68%-12.86%-19.21%1.17%-4.39%0.24%5.44%4.93%7.09%3.02%16.90%26.03%13.07%-1.19%12.11%-13.80%-16.75%-29.15%-19.57%-14.11%-21.21%-14.45%-22.07%-24.03%-8.92%11.06%
EBT Growth (5y) 1.82%5.21%4.89%4.81%4.77%7.31%6.32%4.12%3.92%4.74%2.07%1.90%1.03%-1.46%-0.36%7.68%1.41%3.29%6.63%10.54%6.58%2.62%-0.95%-7.02%-11.38%-4.36%-6.60%-0.64%2.20%1.67%7.61%7.15%13.15%20.73%8.10%-8.87%-6.00%-11.77%-17.27%-22.39%-11.86%-6.65%-5.20%5.98%10.73%1.66%5.00%-3.08%
EBT Margin Growth (1y) -159.00-143.00-106.00-7.006.0027.00-5.00-32.002.00-38.00-32.00-225.00-102.00-75.00-127.0023.00-83.001.0045.0067.0042.0075.0093.0086.0097.0060.00-54.00-69.00-96.00-225.00-121.00-69.00-62.0035.0072.00106.0092.0065.00-71.00-262.00-305.00-73.00-107.0096.00194.00-46.0089.00-14.0045.00204.00-18.00-174.00-198.00-392.00-238.00-76.00-38.0091.0096.00238.00137.00120.00186.0023.00
EBT Margin Growth (3y) -152.00-154.00-144.00-264.00-95.00-86.00-164.00-234.00-183.00-112.00-114.00-135.00-143.002.0011.00177.0055.00136.0084.0085.0043.00-89.00-82.00-52.00-61.00-129.00-104.00-32.00-66.00-124.00-120.00-225.00-276.0027.00-106.00-60.00-19.00-54.00-88.00-181.00-67.0085.00-36.00-92.0040.00-234.00-167.00-264.00-191.00-97.00-160.00-11.00-99.00-182.0045.00186.00
EBT Margin Growth (5y) -337.00-228.00-226.00-174.00-136.00-9.00-26.00-80.00-45.0023.00-75.00-117.00-142.00-163.00-164.0039.00-102.00-53.0034.00122.0073.0011.00-81.00-208.00-274.00-137.00-281.00-198.00-177.00-243.00-138.00-144.00-37.00186.00-35.00-248.00-173.00-242.00-344.00-431.00-303.00-216.00-178.0070.00140.00-24.00116.00-2.00
EBT Margin (QoQ) -35.0012.00-80.00-56.00-19.0049.0019.00-43.003.0016.00-8.00-10.00-37.0022.00-201.00114.00-10.00-29.00-51.007.0074.0014.00-28.00-18.00108.0032.00-35.00-8.0071.00-82.00-50.00-35.00-58.0021.002.00-28.0039.0058.0037.00-42.0012.00-78.00-155.00-85.00245.00-112.0048.0013.005.0023.00-56.0072.00164.00-199.00-212.0048.00-29.00-45.00-50.0086.0099.00-40.0093.00-15.0081.0027.00-70.00
EBT (QoQ) 9.25%3.07%-7.66%-4.79%14.90%6.16%-1.30%-4.49%14.96%1.99%-5.81%-2.06%9.33%0.93%-28.68%26.23%7.85%-4.49%-14.17%1.16%28.70%1.55%-8.02%-4.97%29.53%1.32%-11.07%-5.43%19.61%-10.39%-6.57%-6.19%-3.47%6.69%5.11%-6.46%18.24%11.95%2.76%-15.71%6.51%-14.94%-32.93%-25.24%89.55%-9.97%21.14%8.88%16.52%19.02%-8.53%23.16%33.50%-38.58%-55.25%9.22%-13.86%-18.88%-25.32%59.29%41.88%-8.13%17.11%-6.91%23.65%5.85%-18.86%
Enterprise Value Growth (1y) 37.21%39.71%26.95%-5.78%-27.61%-46.57%-34.98%8.39%13.59%23.83%28.68%43.80%48.65%37.66%52.47%22.84%9.81%3.87%1.55%20.43%5.85%-18.89%-12.04%-30.47%-32.13%-20.78%-56.86%-47.22%-28.09%-31.92%-32.46%-34.81%-52.22%-13.69%-0.17%-13.40%-27.36%-14.40%-29.09%-18.29%33.87%-1.95%34.30%45.56%26.13%52.30%19.76%-5.59%-11.58%-38.26%7.46%15.51%1.50%12.04%6.82%33.09%49.06%46.15%24.63%-0.16%-6.65%-37.84%-3.90%-10.37%
Enterprise Value Growth (3y) 11.53%12.36%11.08%18.34%17.27%11.38%22.95%26.49%26.30%23.00%30.64%29.86%24.17%10.68%19.37%7.13%-3.91%-11.34%-20.05%-15.19%-16.80%-23.73%-32.53%-37.32%-37.08%-21.90%-27.68%-31.05%-35.41%-19.72%-19.65%-21.83%-8.63%-9.86%5.29%9.95%14.63%17.75%12.04%12.07%18.31%12.39%21.28%21.40%6.71%16.60%11.56%15.80%17.58%13.16%13.38%17.27%18.81%13.25%9.97%9.56%
Enterprise Value Growth (5y) 20.34%16.60%19.94%19.68%13.62%4.47%12.78%16.23%13.02%8.10%10.12%7.90%5.89%-2.57%-1.72%-9.72%-16.95%-15.67%-18.08%-18.50%-25.30%-19.76%-24.66%-28.28%-16.75%-16.14%-12.04%-7.70%-3.94%3.55%2.02%-0.78%-1.11%2.64%8.80%8.22%7.32%7.51%10.11%17.41%22.84%20.45%19.28%20.11%15.10%15.51%11.54%7.98%
Enterprise Value (QoQ) 20.51%-8.60%0.66%26.78%23.67%-31.57%-43.85%11.66%12.33%-21.16%2.37%16.67%22.72%-13.43%23.06%23.86%6.18%13.53%-24.92%11.00%0.00%11.44%-0.96%-5.31%-26.27%16.54%-17.57%-6.64%-15.43%-8.39%-10.34%7.22%-18.88%-8.83%-12.30%-4.76%11.21%4.11%-27.14%-17.66%20.24%-8.19%-16.50%34.23%-22.97%30.28%3.47%10.74%20.59%-17.27%-27.02%5.67%1.60%21.51%-15.97%-9.97%12.13%16.86%16.72%16.28%7.12%-16.38%-10.67%10.85%-20.05%12.28%-17.56%
EPS (Basic) Growth (1y) 2.00%7.27%8.77%20.44%15.69%13.56%12.90%6.38%10.17%5.97%2.86%24.27%-1.54%-1.41%-4.17%-28.37%-1.56%14.29%23.19%29.53%15.87%17.50%12.94%13.80%13.70%6.38%-5.75%-1.85%3.61%-21.00%-6.05%26.60%18.60%44.30%49.41%24.09%14.71%7.89%-14.96%-46.25%-50.43%-13.01%-6.48%50.63%122.41%35.51%85.15%61.47%60.47%86.90%-3.21%-50.00%-53.14%-69.74%-61.88%-70.45%-19.59%29.27%17.39%376.92%43.59%19.81%67.90%-8.87%
EPS (Basic) Growth (3y) 9.14%8.88%8.10%16.77%7.86%5.86%3.63%-1.80%2.21%6.09%6.69%4.86%3.94%9.81%10.06%1.83%9.05%12.62%9.45%13.10%10.93%-0.42%0.00%12.24%11.80%6.64%9.78%15.53%12.13%7.14%6.08%-5.48%-12.30%10.64%5.92%0.15%8.14%8.35%13.77%9.34%20.95%30.12%18.78%6.74%18.70%-8.49%-11.93%-37.98%-15.44%-9.92%-24.34%-11.02%-18.51%-22.33%-9.09%8.69%
EPS (Basic) Growth (5y) 4.73%7.78%8.32%8.12%7.44%9.76%9.14%6.90%7.06%8.34%5.27%5.19%5.76%2.16%3.38%5.58%9.77%10.25%12.98%17.84%13.18%8.98%4.91%-1.16%-4.50%2.62%1.02%4.54%9.22%7.71%15.63%15.48%19.20%27.96%16.32%-4.10%-1.00%-6.38%-11.49%-28.03%-7.79%-2.93%-5.59%11.37%14.07%3.49%6.13%0.72%
EPS (Basic) (QoQ) 10.00%3.64%-8.87%-1.81%15.69%5.08%0.90%-5.68%13.56%4.48%-4.93%-2.33%9.23%1.41%14.86%-22.61%9.38%-1.43%-14.15%6.35%26.98%6.25%-9.73%-4.86%28.77%2.13%-9.04%-4.95%20.48%-9.52%-5.28%0.35%-8.14%7.59%27.64%-5.99%11.76%11.40%6.01%-13.10%5.13%-12.20%-33.00%-19.85%84.48%-5.61%7.92%18.35%12.40%28.97%-5.88%17.61%30.92%-33.21%-51.38%10.23%-15.46%-15.85%-62.32%200.00%35.90%-23.58%53.09%-9.68%13.39%7.09%-16.91%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%9.26%8.77%20.73%18.00%13.56%12.90%6.66%10.17%5.97%2.86%24.44%-1.54%-1.41%-4.17%-28.27%-1.56%14.29%23.19%29.37%15.87%17.50%12.94%13.76%13.70%6.38%-5.93%-1.79%3.61%-22.00%-5.87%26.16%17.44%44.87%47.06%23.53%14.85%7.96%-14.40%-46.02%-50.86%-13.11%-6.54%51.49%124.56%35.85%85.00%60.55%60.16%85.42%-3.78%-48.57%-53.17%-69.66%-61.80%-71.11%-18.75%29.63%17.65%373.08%42.31%20.00%67.50%-8.94%
EPS (Weighted Average and Diluted) Growth (3y) 9.14%9.55%8.10%17.02%8.58%5.86%3.63%-1.62%2.21%6.09%6.69%4.91%3.94%9.81%10.06%1.82%9.05%12.62%9.38%13.07%10.93%-0.84%0.00%12.12%11.43%6.33%9.20%15.24%11.80%6.85%5.82%-5.60%-12.81%10.77%5.57%0.34%8.22%8.42%13.96%9.50%20.90%29.83%18.49%7.74%18.98%-8.58%-12.06%-37.98%-15.22%-9.99%-24.38%-11.09%-18.49%-22.15%-9.03%7.56%
EPS (Weighted Average and Diluted) Growth (5y) 4.73%8.18%8.32%8.26%7.86%9.76%9.14%6.98%7.06%8.34%5.23%5.23%5.76%1.90%3.38%5.52%9.55%10.05%12.62%17.63%12.99%8.81%4.71%-1.23%-4.83%2.43%0.82%4.59%9.05%7.57%15.42%15.39%18.97%27.90%15.93%-3.56%-1.01%-6.44%-11.46%-27.88%-7.63%-2.96%-5.65%11.32%14.26%3.52%6.03%0.54%
EPS (Weighted Average and Diluted) (QoQ) 8.00%5.56%-9.68%-2.88%18.00%5.08%0.25%-5.08%13.56%4.48%-5.29%-1.95%9.23%1.41%14.58%-22.42%9.38%-1.43%-14.24%6.46%26.98%6.25%-9.94%-4.64%28.77%2.13%-9.28%-4.70%20.48%-9.70%-5.28%0.55%-9.30%8.97%26.95%-6.40%11.88%10.62%6.63%-12.97%5.17%-12.30%-32.75%-20.78%85.96%-5.66%9.00%17.43%12.50%28.47%-5.41%17.14%30.24%-33.33%-49.44%6.67%-15.62%-16.05%-61.76%200.00%34.62%-23.81%53.75%-9.76%13.51%6.35%-16.42%
FCF Margin Growth (1y) -274.00-106.00-257.00250.00194.0071.00275.00-419.0065.00239.0054.00-486.0011.00-483.00234.00-10.00150.00127.00282.0089.00103.00153.004.00-32.00-282.00-367.00-64.00-246.00-159.002.00249.00106.00319.00218.00181.00258.00-70.00-83.00-529.00727.00-830.00-194.00-268.00-963.00289.00-238.0091.00106.001,149.001,394.00562.00117.00-573.00-1411.00-625.00-134.00-238.00527.00339.00175.00430.00138.00
FCF Margin Growth (3y) -16.00204.0072.00-228.00321.00-154.00-394.00-188.00240.00-278.00153.0029.0090.00-229.00519.0047.00-28.00-87.00221.00-189.00-338.00-213.00189.00-172.00-123.00-148.00366.00118.0090.00136.00-99.001,091.00-581.00-59.00-616.0022.00-611.00-515.00-706.00-130.00608.00963.00385.00-740.00865.00-255.0028.0089.00338.00509.00276.00158.00-381.00-747.00
FCF Margin Growth (5y) -268.00205.00-260.00-16.00287.00400.00100.00-114.0098.00297.00-457.00-62.00-32.00-187.00-671.00704.00-93.00131.00133.00651.00175.00-89.00-78.00-159.00813.00-1022.00-425.00-431.00-118.00-451.00-295.00-276.00234.00857.001,097.0037.00245.00-34.00-532.00-769.00-147.00-203.0078.0099.00-699.001,057.00410.00
FCF Margin (QoQ) -170.00649.00-131.00-622.00-1.00497.00376.00-678.00-124.00701.00-318.00-195.0050.00517.00548.0022.00136.00-473.00304.00183.00113.00-318.00111.00197.00162.00-467.0076.00-53.0077.00-164.00-106.0033.00239.0083.00-249.00246.00138.0046.00-172.00-81.00124.00-399.001,084.00-1638.00760.00-473.00389.00-386.00233.00-145.00404.00657.00478.00-977.00-41.00-33.00-360.00-191.00450.00-137.00405.00-379.00286.00117.00113.00
FCF Payout Ratio Growth (1y) 4,787.91%2,423.72%24.84%-36.19%-97.47%-95.12%-32.78%98.78%-21.73%-51.20%192.81%-203.81%-55.04%-31.19%1,969.76%-10.09%-35.03%-19.69%-96.24%-16.14%-9.26%-6.51%18.13%29.78%114.71%53.35%16.27%164.96%78.26%3.41%-57.57%-52.09%-70.31%-33.77%-18.87%-45.01%38.91%25.93%391.08%-57.92%-190.34%-95.26%-178.40%226.21%-110.88%6,251.47%-123.76%-40.41%113.93%-91.25%112.70%16.62%225.07%2,157.14%-614.43%37.03%102.47%-85.82%152.26%-26.13%-62.80%-12.98%
FCF Payout Ratio Growth (3y) -1.05%-15.62%34.94%-26.42%-77.96%10.64%19.00%147.67%-41.79%9.39%-12.02%-9.98%-30.28%-25.97%41.45%-0.72%8.17%4.81%-62.77%42.33%51.44%14.03%-16.48%18.10%4.35%1.65%-26.31%-11.30%-9.75%-4.81%19.12%-51.96%-33.37%-65.94%-72.39%-8.95%-66.87%55.91%-119.77%-6.48%-35.73%-35.91%-39.38%31.37%43.50%400.56%-13.50%-1.62%42.88%-34.58%32.79%5.69%34.78%40.69%
FCF Payout Ratio Growth (5y) 79.82%-24.65%1.90%-2.89%-57.14%-61.86%-4.40%4.82%-7.57%-26.49%20.59%-0.48%0.04%3.11%9.20%19.23%4.43%-7.70%-4.64%-55.34%-5.35%7.45%4.34%18.35%-17.54%-27.93%-42.53%-28.77%-0.85%-27.73%21.02%-37.78%-26.43%-35.75%-26.16%-2.36%-12.11%3.69%49.56%-50.14%5.51%11.81%-3.37%-9.74%18.07%22.15%72.95%
FCF Payout Ratio (QoQ) 133.32%-85.83%16.66%12,573.52%20.47%-99.30%-40.37%402.88%132.09%-90.34%76.33%98.01%44.70%-42.04%162.67%-11.30%-25.80%4,433.40%-96.99%-35.90%-8.29%112.16%-32.77%-30.64%-5.51%168.08%-26.14%14.76%-32.51%103.26%68.32%-22.79%-60.85%-16.61%90.06%-52.16%-12.66%2.15%28.83%20.87%-20.82%298.33%-88.96%-359.49%104.15%-6,690.66%145.93%-267.74%225.07%-332.18%112.23%-60.78%-21.47%237.09%12.32%9.33%445.28%-176.83%129.92%61.53%-61.82%183.18%-57.71%-18.65%-10.68%
Free Cash Flow Growth (1y) -97.81%-95.95%-18.15%61.90%4,449.42%2,264.71%72.40%-42.32%43.12%359.20%14.37%-199.40%15.25%-51.85%104.96%3.22%49.87%34.57%2,810.13%29.91%19.10%19.54%-5.67%-14.25%-47.96%-44.82%-13.04%-61.92%-43.60%16.57%138.57%111.89%240.22%61.62%31.49%93.28%-23.27%-20.75%-79.60%130.66%-213.05%-23.70%-227.84%-68.21%53.36%-57.40%53.51%74.28%836.60%1,054.17%893.61%-13.84%-68.48%-95.34%-119.74%-27.08%-50.46%623.66%298.82%39.40%175.17%14.61%
Free Cash Flow Growth (3y) 12.60%63.89%17.29%-305.60%400.20%-1.72%-9.26%-58.66%76.12%-6.20%20.35%12.82%15.62%-4.92%49.82%4.77%-2.43%-3.89%187.94%-24.86%-29.56%-8.38%25.08%-11.55%-0.05%1.30%39.72%15.97%13.77%14.29%-13.82%111.39%-70.44%-0.76%-32.82%12.33%-33.97%-36.37%-28.49%8.52%57.19%55.38%67.71%-21.85%45.54%-38.81%10.02%3.07%46.60%57.29%72.30%-4.33%-24.54%-27.16%
Free Cash Flow Growth (5y) -41.17%39.26%3.09%10.23%147.84%178.59%11.13%3.75%14.16%43.50%-12.55%2.83%3.33%-12.78%-24.08%37.01%-1.49%12.25%10.83%137.07%11.68%-1.81%-0.30%-12.09%25.27%-23.44%-8.87%-22.08%2.72%-22.66%-13.46%-18.94%39.24%58.93%36.88%4.82%16.31%-1.24%-32.66%-16.97%-4.30%-9.51%4.81%13.11%-13.47%28.30%13.70%
Free Cash Flow (QoQ) -55.30%604.02%-14.97%-99.18%-17.34%14,114.65%68.18%-76.98%-57.04%936.30%-43.73%-42.87%37.84%158.09%259.82%7.83%32.35%-97.82%3,223.04%56.57%18.84%-52.93%48.35%43.53%19.28%-62.86%34.85%-12.89%26.49%-41.47%-40.95%29.02%161.41%19.78%-47.55%107.16%24.18%-2.55%-22.90%-17.76%28.26%-74.91%771.66%-140.31%186.57%-142.03%316.76%-159.14%179.06%-145.88%912.52%149.95%23.87%-68.45%-11.79%-8.55%-81.69%-233.66%425.80%-37.86%167.44%-63.28%128.43%22.65%11.39%
Gross Margin Growth (1y) -480.00-607.00-568.00-363.00-439.00-281.00-91.00-270.00-123.00-110.00-91.00-157.00-197.00-128.00-227.00-131.00-275.00-38.00-38.00-97.00133.0012.00162.00319.00338.00238.00-94.00-305.00-417.00-451.00-222.00-142.00-241.00-251.00-245.00-69.00142.00142.0048.00-191.00-278.00-9.00-217.00-175.00-195.00-553.00-273.00-208.00-210.00127.00187.00321.00329.00231.00201.0095.00130.0070.00184.00219.00216.00264.00175.00156.00
Gross Margin Growth (3y) -1043.00-998.00-750.00-790.00-759.00-519.00-409.00-558.00-595.00-275.00-357.00-385.00-338.00-153.00-103.0091.00196.00213.0029.00-83.0054.00-200.00-154.00-128.00-320.00-464.00-562.00-516.00-516.00-560.00-419.00-402.00-377.00-118.00-415.00-435.00-331.00-420.00-443.00-574.00-683.00-435.00-304.00-62.00-76.00-195.00114.00208.00249.00428.00571.00635.00675.00565.00559.00469.00
Gross Margin Growth (5y) -1514.00-1163.00-1016.00-1018.00-901.00-544.00-285.00-336.00-123.00-24.00-289.00-371.00-417.00-366.00-420.00-356.00-462.00-489.00-438.00-294.00-44.00-309.00-352.00-388.00-456.00-331.00-731.00-882.00-989.00-1122.00-910.00-785.00-782.00-544.00-501.00-322.00-212.00-62.00-55.00-158.00-224.00-135.0081.00252.00270.00139.00473.00582.00
Gross Margin (QoQ) -86.00-279.00-124.009.00-212.00-240.0080.00-67.00-54.00-50.00-99.0080.00-41.00-31.00-165.0040.0028.00-131.00-69.00-104.00265.00-132.00-127.00127.00144.0018.0030.00145.0045.00-314.00-181.0034.0011.00-86.00-101.00-65.000.00-79.0075.00146.000.00-174.00-164.0059.00270.00-382.00-121.0039.00-89.00-102.00-56.0037.00248.00-42.0078.0045.00150.00-73.00-27.0080.0090.0041.008.0077.00138.00-48.00-11.00
Gross Profit Growth (1y) 7.97%7.42%4.20%3.63%-0.41%0.82%8.00%0.82%3.51%5.14%3.56%9.27%9.40%6.30%5.93%0.91%-5.68%5.06%3.00%2.42%10.78%1.66%4.83%8.13%5.37%1.25%-5.24%-5.40%-4.82%-4.73%3.28%9.26%3.82%3.68%1.92%1.38%1.61%-2.80%-8.18%-16.12%-10.36%-7.54%-1.17%9.75%14.62%17.12%28.03%27.10%26.35%31.40%6.42%-7.12%-19.31%-27.28%-20.28%-12.70%1.77%4.61%16.28%9.48%0.84%3.05%-4.16%-0.20%
Gross Profit Growth (3y) 3.63%4.42%5.23%4.52%4.09%4.06%5.81%3.59%2.22%5.50%4.16%4.14%4.56%4.32%4.58%3.78%3.26%2.64%0.77%1.57%3.57%-0.65%0.86%3.78%1.35%0.00%-0.09%1.57%0.14%-1.35%-1.13%-2.42%-1.85%-2.33%-2.57%-2.27%1.44%1.72%5.13%5.38%9.09%12.48%10.43%9.02%5.33%3.82%2.79%1.01%1.24%-0.02%-0.45%-3.89%-6.09%-7.79%-3.87%-1.56%
Gross Profit Growth (5y) 2.81%4.92%4.92%3.37%3.34%3.78%5.05%4.25%4.51%3.86%2.34%2.93%2.77%1.84%2.28%2.93%1.70%1.33%1.49%3.02%3.22%-0.24%-0.81%-1.01%-1.06%-2.11%-1.97%-0.72%0.62%0.78%4.11%5.33%6.49%7.47%4.73%1.96%1.26%0.11%-0.29%-1.05%1.29%1.60%4.53%4.37%3.70%3.83%3.89%2.40%
Gross Profit (QoQ) 11.62%-5.82%-0.82%3.56%11.05%-8.64%-1.36%-0.48%12.42%-2.14%-7.92%2.18%14.19%-3.61%-2.84%2.30%10.96%-3.95%-7.44%-4.39%23.59%-5.83%-7.96%3.41%13.42%-2.89%-5.07%0.77%8.99%-9.12%-5.22%1.39%9.10%-1.49%0.28%-3.67%8.95%-3.16%-0.25%-3.45%4.22%-8.52%-8.88%3.17%7.50%-2.21%1.19%7.75%9.85%6.90%0.46%7.12%14.23%-13.42%-12.33%-6.94%2.94%-5.08%-3.99%8.49%5.81%5.50%-9.60%-0.07%8.13%-1.89%-5.86%
Net Cash Flow Growth (1y) -169.91%36.16%331.59%500.09%63.80%27.88%-14.69%-106.65%-62.69%-197.71%-246.36%20.15%94.83%78.20%61.02%124.85%53.03%-72.69%185.95%1,797.68%-117.04%240.94%-46.00%-5.06%178.01%8.87%-350.71%30.68%-11.17%28.59%160.98%-174.05%-122.58%100.48%367.99%-200.33%1,165.07%-31.08%-322.62%170.92%-411.70%-129.88%83.59%-174.85%127.53%419.04%31.14%108.77%-234.10%-63.05%233.87%-726.40%30.78%-272.30%-197.69%70.07%190.09%159.47%-32.81%367.04%-170.35%11.73%
Net Cash Flow Growth (3y) -16.70%-11.08%-94.77%22.24%51.93%-31.47%-40.22%20.29%26.79%-29.06%42.24%31.38%30.92%39.42%29.68%86.41%40.87%0.45%-5.18%186.61%51.89%68.37%-6.19%-42.91%46.11%41.06%92.69%-69.92%28.79%21.12%-85.20%16.40%-111.76%-34.13%-54.81%-16.82%123.34%-13.07%-31.07%26.96%-46.60%-29.38%29.09%-34.10%36.54%-26.65%3.44%45.21%-5.78%-27.65%-20.20%71.07%24.01%4.61%
Net Cash Flow Growth (5y) 13.13%15.07%-20.61%17.43%16.62%20.34%-17.89%-27.60%17.45%21.88%-23.98%39.37%18.38%18.15%16.59%17.88%-34.07%30.73%21.18%39.70%-122.36%41.22%45.83%-60.35%14.37%-39.03%-20.85%-35.77%-28.78%12.89%11.12%6.41%-36.46%-36.67%-13.41%9.53%2.61%-53.37%-19.32%-18.42%38.59%-6.42%-18.44%27.79%-19.95%30.51%27.35%
Net Cash Flow (QoQ) -144.06%119.47%-302.57%-180.38%42.27%231.63%87.79%-125.37%-15.02%255.71%-114.63%-520.99%-110.48%23.45%86.37%-222.69%247.37%-160.13%108.69%-709.95%185.67%89.25%91.91%-169.76%234.57%-70.03%237.42%-42.68%87.80%-169.02%275.88%-61.03%171.87%-67.27%-313.57%88.12%2,513.86%-23.60%-237.06%142.14%56.20%-346.76%143.66%-285.21%85.03%-35.55%-99.10%168.14%73.50%-129.26%125.37%-1,141.33%147.81%5.99%-218.72%-15.08%-19.00%39.91%63.63%446.42%-21.45%-234.18%173.13%-191.27%224.76%
Net Income Growth (1y) -1.61%5.39%7.51%18.43%15.49%14.19%11.42%5.87%9.76%3.21%1.73%22.33%-2.96%-2.37%-7.39%-30.43%-9.83%6.01%16.01%21.51%14.26%15.69%11.56%12.07%11.73%4.29%-7.46%-3.38%61.69%-22.38%-7.63%24.74%-26.02%43.30%47.58%22.68%13.70%6.29%-16.49%-47.04%-51.70%-14.92%-7.06%49.14%121.77%34.63%80.95%55.67%56.00%79.67%-8.60%-58.19%-57.50%-72.05%-63.71%-67.80%-19.14%29.73%18.65%382.05%45.64%20.77%67.63%-8.70%
Net Income Growth (3y) 7.64%7.49%6.81%15.33%7.15%4.79%1.63%-3.41%-1.34%2.22%3.01%1.13%-0.01%6.19%6.22%-1.78%4.80%8.55%6.20%9.58%27.33%-2.16%-1.57%10.54%10.15%5.07%8.05%13.92%10.79%5.74%4.42%-6.77%-25.94%9.02%4.63%-1.05%6.79%6.78%11.99%7.13%18.67%27.20%15.41%-0.99%13.71%-12.23%-15.65%-40.60%-18.77%-13.31%-26.72%-13.43%-20.60%-24.06%-10.30%12.32%
Net Income Growth (5y) 1.76%5.15%5.54%5.33%4.85%7.13%6.32%4.18%4.16%5.21%2.45%2.29%12.55%-0.62%0.49%2.69%6.61%7.31%10.30%15.02%11.67%7.36%3.28%-2.58%-6.00%0.96%-0.42%3.15%7.82%6.25%13.87%13.47%7.04%25.67%13.63%-8.81%-4.19%-9.37%-14.17%-30.22%-10.50%-5.69%-7.92%8.54%11.60%1.16%3.61%-1.60%
Net Income (QoQ) 8.05%3.48%-8.75%-3.55%15.73%5.56%0.52%-5.95%14.42%2.99%-4.49%-2.49%7.59%1.53%14.85%-22.65%8.25%-3.70%-13.72%0.25%27.27%5.38%-9.63%-5.73%28.86%1.62%-9.22%-6.02%20.28%-9.83%-5.21%57.28%-42.26%7.31%28.00%-6.72%11.85%10.51%6.40%-13.55%4.57%-13.17%-32.53%-21.15%84.19%-5.15%8.26%17.25%11.82%27.49%-6.86%17.49%28.79%-35.15%-57.40%19.44%-15.30%-15.79%-62.20%199.95%35.89%-22.99%53.56%-9.38%12.69%6.90%-16.36%
Net Income towards Common Stockholders Growth (1y) -1.61%5.39%7.51%18.43%15.49%14.19%11.42%5.87%9.76%3.21%1.73%22.33%-2.96%-2.37%-7.39%-30.43%-9.83%6.01%16.01%21.51%14.26%15.69%11.56%12.07%11.73%4.29%-7.46%-3.38%61.69%-22.38%-7.63%24.74%-26.02%43.30%47.58%22.68%13.70%6.29%-16.49%-47.04%-51.70%-14.92%-7.06%49.14%121.77%34.63%80.95%55.67%56.00%79.67%-8.60%-58.19%-57.50%-72.05%-63.71%-67.80%-19.14%29.73%18.65%382.05%45.64%20.77%67.63%-8.70%
Net Income towards Common Stockholders Growth (3y) 7.64%7.49%6.81%15.33%7.15%4.79%1.63%-3.41%-1.34%2.22%3.01%1.13%-0.01%6.19%6.22%-1.78%4.80%8.55%6.20%9.58%27.33%-2.16%-1.57%10.54%10.15%5.07%8.05%13.92%10.79%5.74%4.42%-6.77%-25.94%9.02%4.63%-1.05%6.79%6.78%11.99%7.13%18.67%27.20%15.41%-0.99%13.71%-12.23%-15.65%-40.60%-18.77%-13.31%-26.72%-13.43%-20.60%-24.06%-10.30%12.32%
Net Income towards Common Stockholders Growth (5y) 1.76%5.15%5.54%5.33%4.85%7.13%6.32%4.18%4.16%5.21%2.45%2.29%12.55%-0.62%0.49%2.69%6.61%7.31%10.30%15.02%11.67%7.36%3.28%-2.58%-6.00%0.96%-0.42%3.15%7.82%6.25%13.87%13.47%7.04%25.67%13.63%-8.81%-4.19%-9.37%-14.17%-30.22%-10.50%-5.69%-7.92%8.54%11.60%1.16%3.61%-1.60%
Net Income towards Common Stockholders (QoQ) 8.05%3.48%-8.75%-3.55%15.73%5.56%0.52%-5.95%14.42%2.99%-4.49%-2.49%7.59%1.53%14.85%-22.65%8.25%-3.70%-13.72%0.25%27.27%5.38%-9.63%-5.73%28.86%1.62%-9.22%-6.02%20.28%-9.83%-5.21%57.28%-42.26%7.31%28.00%-6.72%11.85%10.51%6.40%-13.55%4.57%-13.17%-32.53%-21.15%84.19%-5.15%8.26%17.25%11.82%27.49%-6.86%17.49%28.79%-35.15%-57.40%19.44%-15.30%-15.79%-62.20%199.95%35.89%-22.99%53.56%-9.38%12.69%6.90%-16.36%
Net Margin Growth (1y) -101.00-83.00-64.0010.005.0014.000.00-18.007.00-22.00-20.0024.00-72.00-47.00-79.00-155.00-49.00-2.0036.0042.0026.0048.0047.0058.0064.0047.00-23.00-36.00176.00-134.00-70.0027.00-201.0073.0095.0067.0069.0061.00-29.00-191.00-226.00-36.00-58.0064.00155.00-47.0071.0029.0036.00162.00-19.00-164.00-148.00-292.00-187.00-116.00-39.0062.0021.00283.00124.0087.00185.00-8.00
Net Margin Growth (3y) -89.00-91.00-84.0016.00-60.00-56.00-99.00-149.00-114.00-71.00-64.00-89.00-95.00-1.004.00-55.0042.0093.0060.0063.00267.00-39.00-46.0049.0040.00-15.002.0058.0044.00-1.00-4.00-97.00-358.0097.008.00-60.00-2.00-22.00-15.00-98.00-35.0079.00-6.00-71.0044.00-177.00-134.00-252.00-150.00-69.00-185.003.00-62.00-144.0019.00159.00
Net Margin Growth (5y) -209.00-140.00-128.00-97.00-82.00-9.00-16.00-49.00-23.0024.00-40.00-67.00146.00-88.00-89.00-64.0017.0032.0085.00157.00135.0094.0020.00-75.00-117.0010.00-85.00-69.00-26.00-83.0010.00-4.00-167.00213.0060.00-195.00-113.00-152.00-221.00-379.00-221.00-151.00-172.0096.00129.00-28.0071.0024.00
Net Margin (QoQ) -27.009.00-55.00-29.00-9.0028.0020.00-33.000.0014.001.00-8.00-30.0016.0046.00-105.00-5.00-15.00-30.002.0042.0022.00-24.00-14.0064.0021.00-14.00-7.0047.00-49.00-26.00205.00-264.0016.0070.00-23.0010.0038.0042.00-21.002.00-52.00-120.00-56.00191.00-74.002.0036.00-11.0044.00-41.0043.00116.00-137.00-186.0059.00-29.00-31.00-115.00137.0071.00-72.00147.00-22.0034.0025.00-46.00
Operating Income Growth (1y) -0.99%4.41%7.45%14.93%15.23%15.11%10.60%4.81%8.19%2.68%1.79%-22.30%-0.49%-1.32%-5.82%16.10%-6.96%9.81%15.30%21.03%15.90%14.33%14.45%14.30%9.36%2.03%-9.21%-9.79%-5.53%-22.22%-7.95%8.94%1.93%20.45%26.49%21.17%17.21%3.89%-18.25%-46.46%-51.26%-17.03%-16.33%51.16%104.07%38.04%84.72%38.98%54.69%80.22%-7.45%-42.93%-53.39%-71.76%-60.53%-34.51%-21.05%34.28%58.66%71.09%39.11%21.24%22.61%-1.33%
Operating Income Growth (3y) 7.27%7.26%6.55%-2.18%7.45%5.26%1.97%-1.85%0.05%3.62%3.39%2.97%2.38%7.40%7.51%17.11%5.65%8.60%6.21%7.66%6.19%-3.19%-1.48%3.95%1.74%-1.49%1.86%5.99%4.12%-0.89%-1.63%-10.92%-16.50%1.26%-4.71%-0.65%5.24%5.97%8.11%4.00%15.44%27.32%12.67%6.24%13.74%-11.10%-12.29%-19.61%-17.12%-11.92%-16.62%-13.84%-20.00%-22.82%-8.43%3.40%
Operating Income Growth (5y) 2.70%5.98%5.61%5.63%5.99%7.93%6.95%5.52%4.89%5.35%2.81%2.40%2.08%-0.34%0.76%9.56%2.58%3.72%6.88%10.50%7.42%2.57%-0.22%-6.13%-9.66%-3.80%-6.28%-0.74%2.34%2.20%8.02%8.23%12.95%20.90%8.14%-4.90%-3.41%-9.55%-14.33%-15.91%-10.75%-4.78%-2.18%6.08%10.07%2.72%5.59%-2.59%
Operating Income (QoQ) 9.08%3.31%-7.78%-4.73%15.03%6.31%-1.36%-4.48%14.92%2.15%-6.53%-1.40%9.06%1.27%-28.65%26.27%8.16%-3.35%-12.05%1.20%27.66%1.47%-7.68%-3.09%25.93%1.58%-7.79%-7.28%17.49%-9.62%-8.38%-2.90%-3.27%6.95%8.44%-9.15%14.31%12.31%3.88%-12.12%1.33%-11.62%-31.97%-20.00%72.50%-10.88%22.92%7.99%16.69%19.25%-7.52%20.20%35.95%-38.76%-42.97%-1.83%-17.64%-14.40%-5.37%18.34%40.08%1.14%2.04%-3.78%22.09%2.28%-17.88%
Operating Margin Growth (1y) -158.00-140.00-105.00-5.007.0028.00-5.00-36.002.00-40.00-33.00-220.00-101.00-71.00-118.0042.00-64.0017.0055.0067.0052.0074.0094.00109.0096.0062.00-51.00-101.00-97.00-218.00-116.00-34.00-62.0022.0059.0085.00111.0070.00-52.00-257.00-311.00-62.00-123.0094.00177.00-49.0098.00-13.0042.00220.00-18.00-118.00-158.00-391.00-217.00-69.00-61.0097.00126.00185.00149.00125.00146.0024.00
Operating Margin Growth (3y) -149.00-152.00-142.00-261.00-92.00-83.00-156.00-214.00-163.00-93.00-96.00-110.00-113.0021.0030.00219.0084.00153.0098.0075.0051.00-82.00-73.00-27.00-63.00-134.00-107.00-51.00-49.00-126.00-108.00-206.00-263.0030.00-116.00-78.00-23.00-41.00-77.00-175.00-92.00109.00-43.00-37.0062.00-220.00-137.00-200.00-177.00-74.00-108.00-3.00-70.00-169.0056.00140.00
Operating Margin Growth (5y) -314.00-206.00-205.00-152.00-104.009.00-7.00-37.00-15.0043.00-53.00-103.00-114.00-136.00-136.0083.00-75.00-43.0041.00126.0099.0010.00-65.00-199.00-264.00-126.00-282.00-214.00-182.00-237.00-133.00-125.00-44.00201.00-36.00-209.00-139.00-212.00-312.00-363.00-310.00-185.00-134.0079.00149.002.00136.009.00
Operating Margin (QoQ) -36.0014.00-81.00-55.00-18.0050.0018.00-43.003.0018.00-13.00-5.00-39.0024.00-200.00114.00-8.00-23.00-40.008.0073.0014.00-27.00-8.0095.0034.00-12.00-21.0061.00-79.00-63.00-16.00-60.0024.0019.00-44.0024.0061.0044.00-19.00-17.00-61.00-161.00-73.00233.00-122.0056.0010.006.0025.00-54.0065.00184.00-213.00-154.0025.00-49.00-38.00-7.0034.00109.00-9.0051.00-2.0085.0012.00-70.00
Profit After Tax Growth (1y) -1.61%5.39%7.51%17.58%15.49%14.19%11.42%5.87%9.76%3.21%1.73%134.76%-2.96%-2.37%-7.39%-63.75%-9.83%6.01%16.01%21.51%14.26%15.69%11.56%12.07%11.73%4.29%-7.46%-3.38%2.62%-22.38%-7.63%24.74%16.56%43.30%47.58%22.68%13.70%6.29%-16.49%-47.04%-51.70%-14.92%-7.06%49.14%121.77%34.63%80.95%55.67%56.00%79.67%-8.60%-58.19%-57.50%-72.05%-63.71%-67.80%-19.14%29.73%18.65%382.05%45.64%20.77%67.63%-8.70%
Profit After Tax Growth (3y) 7.64%7.49%6.81%42.97%7.15%4.79%1.63%-3.41%-1.34%2.22%3.01%1.13%-0.01%6.19%6.22%-20.96%4.80%8.55%6.20%9.58%9.42%-2.16%-1.57%10.54%10.15%5.07%8.05%13.92%10.79%5.74%4.42%-6.77%-13.82%9.02%4.63%-1.05%6.79%6.78%11.99%7.13%18.67%27.20%15.41%-0.99%13.71%-12.23%-15.65%-40.60%-18.77%-13.31%-26.72%-13.43%-20.60%-24.06%-10.30%12.32%
Profit After Tax Growth (5y) 1.76%5.15%5.54%5.18%4.85%7.13%6.32%4.18%4.16%5.21%2.45%2.29%2.77%-0.62%0.49%-9.86%6.61%7.31%10.30%15.02%11.67%7.36%3.28%-2.58%-6.00%0.96%-0.42%3.15%7.82%6.25%13.87%13.47%17.23%25.67%13.63%-8.81%-4.19%-9.37%-14.17%-30.22%-10.50%-5.69%-7.92%8.54%11.60%1.16%3.61%-1.60%
Profit After Tax (QoQ) 8.05%3.48%-8.09%-4.24%15.73%5.56%0.52%-5.95%14.42%2.99%-4.49%-2.49%7.59%1.53%120.40%-59.69%8.25%-3.70%-13.72%0.25%27.27%5.38%-9.63%-5.73%28.86%1.62%-9.22%-6.02%20.28%-9.83%-5.21%-0.18%-9.02%7.31%28.00%-6.72%11.85%10.51%6.40%-13.55%4.57%-13.17%-32.53%-21.15%84.19%-5.15%8.26%17.25%11.82%27.49%-6.86%17.49%28.79%-35.15%-57.40%19.44%-15.30%-15.79%-62.20%199.95%35.89%-22.99%53.56%-9.38%12.69%6.90%-16.36%
Property, Plant & Equipment (Net) Growth (1y) 6.45%3.26%-2.13%-2.86%-0.66%-0.49%-1.25%10.93%13.92%15.13%17.10%18.15%15.40%15.93%15.81%7.24%8.66%4.53%0.80%-5.12%16.58%19.08%21.22%25.19%2.50%11.03%19.04%22.05%19.98%10.57%2.84%-1.13%-1.89%-2.56%-0.40%-0.88%-2.14%-2.60%-9.67%-8.71%-6.15%-15.35%-12.54%-14.14%-17.79%-7.47%-3.18%-21.86%-19.64%-10.54%-10.55%14.02%14.96%2.18%-4.94%-9.23%-10.80%-12.30%-12.08%-12.11%-14.26%-11.95%-8.97%-8.51%
Property, Plant & Equipment (Net) Growth (3y) 6.40%5.76%4.21%8.38%9.31%9.92%10.23%12.02%12.62%11.74%10.98%6.33%13.49%13.00%12.27%8.40%9.09%11.39%13.30%13.17%12.76%13.50%14.06%14.74%6.46%6.16%6.83%6.15%4.82%1.62%-2.56%-3.64%-3.41%-7.04%-7.68%-8.07%-8.94%-8.63%-8.55%-15.08%-14.73%-11.18%-8.84%-8.54%-8.76%-5.43%-6.28%-6.83%-6.24%-7.11%-9.24%-3.11%-4.20%-7.59%-8.71%-9.96%
Property, Plant & Equipment (Net) Growth (5y) 8.60%7.47%5.73%5.31%10.59%10.58%10.35%10.79%11.29%13.03%14.55%12.93%12.44%12.12%11.62%8.98%8.85%8.29%8.30%7.27%6.60%6.77%5.95%6.45%2.07%-0.27%-0.75%-1.28%-2.33%-3.84%-4.76%-9.70%-9.85%-7.83%-7.38%-7.09%-6.95%-6.96%-8.24%-8.71%-8.66%-8.89%-8.74%-9.41%-10.29%-8.17%-8.01%-8.25%
Property, Plant & Equipment (Net) (QoQ) 2.99%6.25%-0.91%-1.83%-0.09%0.71%-1.66%0.39%0.08%-0.06%10.47%3.10%1.14%1.65%11.47%0.70%1.61%1.54%3.22%2.02%-2.25%-2.08%-2.85%25.36%-0.15%-0.32%0.33%2.64%8.16%6.87%2.86%0.90%-0.32%-0.60%-1.11%0.12%-0.99%1.59%-1.58%-1.15%-1.45%-5.79%-0.52%1.62%-11.12%-2.66%-2.34%-2.70%0.04%1.85%-21.19%0.07%11.37%1.85%0.46%0.90%-1.02%-5.25%-4.07%-0.84%-2.69%-5.02%-4.10%-3.26%-0.07%-1.81%-3.62%
Return on Assets Growth (1y) -1.00-1.00-1.000.000.000.000.001.001.001.000.00-1.00-4.00-4.00-4.00-4.00-3.00-2.00-1.000.000.001.000.001.002.002.000.00-2.00-1.00-2.00-1.000.00-3.00-1.001.001.003.002.000.00-2.00-5.00-5.00-5.00-3.001.002.003.002.002.003.003.002.001.00-5.00-8.00-9.00-8.00-4.00-1.002.004.004.005.003.00
Return on Assets Growth (3y) 1.000.000.00-1.00-3.00-3.00-3.00-5.00-5.00-6.00-5.00-5.00-6.00-6.00-5.00-3.000.000.00-1.00-1.002.001.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.000.00-2.00-5.00-5.00-4.00-4.00-1.00-2.00-2.00-3.00-2.000.001.002.003.000.00-2.00-4.00-6.00-5.00-6.00-4.00-3.00-4.00-4.00-3.00
Return on Assets Growth (5y) -6.00-7.00-5.00-5.00-5.00-5.00-4.00-4.00-3.00-3.00-5.00-6.00-5.00-6.00-7.00-5.00-4.00-3.00-2.000.001.001.000.00-2.00-4.00-5.00-6.00-6.00-5.00-5.00-3.00-2.00-3.000.002.001.001.00-3.00-7.00-9.00-9.00-9.00-8.00-4.00-1.000.002.002.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.001.001.000.000.00-1.00-2.000.000.00-1.00-1.000.001.000.000.000.000.001.001.000.00-1.00-1.002.00-1.00-1.000.00-1.001.001.001.000.000.00-1.00-2.00-2.00-1.000.001.001.000.001.000.001.002.000.000.00-1.00-4.00-2.00-1.00-1.000.000.002.001.000.001.000.00
Return on Capital Employed Growth (1y) 4.001.000.00-2.000.00-1.001.003.002.004.002.00-2.00-13.00-14.00-13.00-9.002.000.002.007.003.004.004.00-2.001.002.004.00-2.00-4.00-13.00-14.00-11.00-10.00-9.00-7.00-5.00-4.001.00-1.00-5.00-7.00-10.00-9.00-5.003.007.0014.0010.007.008.004.0010.006.00-8.00-16.00-26.00-23.00-11.00-3.005.008.009.006.003.00
Return on Capital Employed Growth (3y) 6.004.003.00-1.00-11.00-11.00-10.00-8.00-9.00-9.00-10.00-4.00-8.00-9.00-8.00-5.006.006.009.002.000.00-7.00-7.00-15.00-14.00-20.00-17.00-18.00-18.00-20.00-22.00-20.00-22.00-17.00-17.00-14.00-9.00-1.004.001.002.005.009.0016.0015.007.002.00-5.00-10.00-11.00-16.00-10.00-8.00-10.00-13.00-17.00
Return on Capital Employed Growth (5y) -5.00-9.00-9.00-3.00-6.00-6.00-5.00-3.00-5.00-3.00-3.00-8.00-11.00-20.00-18.00-17.00-9.00-15.00-12.00-13.00-15.00-14.00-15.00-24.00-25.00-28.00-28.00-27.00-23.00-23.00-17.00-15.00-12.00-2.001.007.004.00-1.00-8.00-14.00-15.00-14.00-10.00-4.001.005.005.003.00
Return on Capital Employed (QoQ) 3.00-1.001.001.000.00-2.00-1.003.00-1.000.001.002.002.00-3.00-2.00-9.000.00-2.002.001.00-1.00-1.007.00-2.000.00-1.001.001.001.000.00-5.00-1.00-7.00-1.00-1.00-1.00-6.001.001.000.000.00-2.00-3.00-3.00-3.00-1.002.005.001.006.00-2.001.003.002.005.00-3.00-11.00-6.00-5.000.001.002.004.003.001.00-2.000.00
Return on Equity Growth (1y) 1.001.000.000.00-1.00-1.001.002.002.002.001.00-1.00-4.00-4.002.009.0011.0010.006.000.002.003.002.001.001.00-1.00-3.00-4.001.00-1.000.001.00-10.00-4.000.001.006.004.00-1.00-8.00-12.00-13.00-14.00-8.002.006.0014.0016.0014.0018.0018.0020.0012.00-14.00-30.00-39.00-36.00-16.00-6.005.008.008.0011.004.00
Return on Equity Growth (3y) 3.003.002.001.00-2.00-2.004.0011.009.009.009.009.009.009.009.0011.0013.0012.004.00-3.003.000.00-2.00-2.00-8.00-6.00-3.00-3.00-2.00-1.00-1.00-6.00-15.00-13.00-15.00-14.00-4.00-4.00-1.000.004.0011.0018.0028.0027.0010.002.00-4.00-11.00-12.00-17.00-15.00-16.00-22.00-25.00-30.00
Return on Equity Growth (5y) 10.009.0010.0011.0011.0011.0012.0012.0012.0010.008.006.0010.007.006.008.005.007.004.00-1.000.000.00-2.00-9.00-14.00-16.00-19.00-18.00-12.00-9.00-1.002.000.0011.0017.0021.0021.000.00-13.00-19.00-21.00-19.00-18.00-7.00-1.002.007.005.00
Return on Equity (QoQ) 0.000.000.001.000.00-1.000.000.000.000.001.001.000.000.00-1.00-2.000.006.006.00-1.00-1.001.001.000.000.000.000.000.00-2.00-2.000.005.00-4.00-1.001.00-5.002.003.001.000.000.00-2.00-5.00-4.00-2.00-3.001.005.002.005.003.003.007.005.004.00-5.00-19.00-11.00-5.00-2.001.00-1.006.002.001.003.00-1.00
Return on Invested Capital Growth (1y) 1.001.000.000.00-1.00-1.001.002.002.002.001.00-11.00-14.00-12.005.007.006.002.003.003.002.002.002.000.00-1.00-2.001.00-2.00-3.00-6.00-15.00-9.00-5.00-1.005.004.001.00-2.00-6.00-7.00-7.00-3.003.004.006.005.004.006.005.005.002.00-8.00-12.00-15.00-14.00-6.00-2.003.006.006.008.005.00
Return on Invested Capital Growth (3y) 3.003.002.00-9.00-12.00-9.00-4.00-4.00-4.00-4.00-4.00-4.00-4.00-3.009.0011.007.001.005.001.00-2.00-6.00-12.00-11.00-9.00-9.00-9.00-7.00-7.00-9.00-16.00-12.00-10.00-6.001.000.001.000.000.002.004.007.009.002.00-1.00-4.00-8.00-8.00-10.00-6.00-5.00-8.00-6.00-7.00
Return on Invested Capital Growth (5y) -4.00-4.00-3.00-2.00-2.00-2.00-1.000.000.00-1.00-3.00-4.00-1.00-6.00-8.00-5.000.000.00-5.00-4.00-4.00-5.00-9.00-13.00-14.00-15.00-14.00-12.00-11.00-7.00-7.00-10.00-3.001.004.007.00-1.00-7.00-10.00-12.00-11.00-10.00-4.001.002.004.004.00
Return on Invested Capital (QoQ) 0.000.000.001.000.00-1.000.000.000.000.001.001.000.000.00-3.002.006.000.000.001.001.001.001.000.001.000.00-1.00-1.00-1.004.00-4.00-2.00-3.00-5.001.002.001.000.000.00-1.00-3.00-3.000.00-1.001.002.001.002.000.001.003.001.001.00-2.00-7.00-4.00-2.00-1.001.001.004.002.001.002.000.00
Return on Sales Growth (1y) -1.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.000.00-1.00-2.000.000.000.000.000.000.000.001.001.000.000.000.002.00-1.00-1.000.00-2.001.001.001.001.001.000.00-2.00-2.000.00-1.001.002.000.001.000.000.002.000.00-2.00-1.00-3.00-2.00-1.000.001.000.003.001.001.002.000.00
Return on Sales Growth (3y) -1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00-1.000.001.001.001.003.000.000.000.000.000.000.001.000.000.000.00-1.00-4.001.000.00-1.000.000.000.00-1.000.001.000.00-1.000.00-2.00-1.00-3.00-2.00-1.00-2.000.00-1.00-1.000.002.00
Return on Sales Growth (5y) -2.00-1.00-1.00-1.00-1.000.000.000.000.000.000.00-1.001.00-1.00-1.00-1.000.000.001.002.001.001.000.00-1.00-1.000.00-1.00-1.000.00-1.000.000.00-2.002.001.00-2.00-1.00-2.00-2.00-4.00-2.00-2.00-2.001.001.000.001.000.00
Return on Sales (QoQ) 0.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.002.00-3.000.001.000.000.000.000.000.000.00-1.00-1.00-1.002.00-1.000.000.000.000.000.000.001.00-1.00-2.001.000.000.00-1.001.001.00-1.001.000.000.000.000.00
Revenue Growth (1y) 22.90%27.41%23.82%15.78%14.02%10.34%11.34%10.45%7.89%9.16%6.88%15.68%17.32%11.25%15.15%6.13%4.95%6.53%4.54%6.48%5.04%1.20%-1.39%-4.36%-6.88%-6.92%-1.86%6.36%11.10%12.43%12.77%15.95%14.94%15.26%13.41%4.50%-4.44%-8.59%-10.15%-8.33%1.43%-7.19%9.56%19.93%26.25%52.51%48.26%42.91%41.88%22.88%-3.96%-22.07%-32.34%-34.96%-27.83%-16.68%-4.32%1.39%6.99%-0.88%-8.29%-7.74%-10.93%-6.50%
Revenue Growth (3y) 14.77%15.35%13.79%13.94%13.01%10.25%11.07%10.68%9.93%8.96%8.76%9.34%8.95%6.25%5.88%2.62%0.88%0.12%0.39%2.70%2.81%1.93%2.96%5.66%5.95%6.45%7.87%8.82%6.86%5.81%4.74%3.56%3.67%-0.74%3.74%4.74%6.96%8.97%13.43%16.26%22.03%20.26%15.98%10.13%6.62%6.82%0.91%-2.46%-2.79%-6.77%-9.49%-13.66%-15.95%-15.26%-11.73%-8.26%
Revenue Growth (5y) 13.24%12.71%12.14%10.82%9.73%7.63%7.15%6.67%5.38%4.03%4.48%5.86%6.00%4.65%5.61%5.91%5.56%5.39%5.29%5.59%3.60%2.22%2.15%2.47%2.88%0.46%4.32%7.22%9.34%10.89%13.29%13.74%14.82%12.88%9.71%5.05%3.28%0.67%0.23%0.40%3.30%2.78%3.79%1.98%1.24%2.66%-0.42%-2.97%
Revenue (QoQ) 14.10%1.49%2.74%3.30%18.29%-1.37%-3.93%1.73%14.47%-0.47%-4.70%-0.63%15.81%-2.55%3.14%0.79%9.82%0.86%-4.94%-0.33%11.47%-1.02%-3.18%-1.68%7.40%-3.55%-6.09%-4.26%7.35%1.70%1.76%0.00%8.63%2.01%4.63%-0.87%8.93%0.37%-3.59%-9.35%4.20%-1.35%-1.63%0.31%-4.66%16.45%7.68%5.59%15.17%13.21%3.80%4.83%-0.26%-11.52%-15.77%-8.98%-4.12%-1.83%-2.74%4.51%1.61%3.60%-9.90%-3.30%2.22%0.01%-5.42%
Share-based Compensation Growth (1y) -17.11%27.76%84.55%254.88%168.22%30.87%-7.09%-54.92%-21.93%-32.74%-52.27%-47.62%-29.78%-78.51%-6.30%143.82%1,664.98%911.58%219.97%34.85%-27.10%-1.06%-1.02%-32.37%-61.25%-50.96%-18.85%-57.34%58.38%149.26%47.22%487.31%210.04%11.68%-5.58%-44.73%-62.77%-108.15%-33.44%-25.40%21.76%790.47%110.49%166.21%278.73%231.39%2.57%-4.22%-36.76%-65.76%-36.57%-78.39%-39.30%69.17%45.27%224.31%40.45%-2.49%2.09%6.69%-14.81%-14.97%
Share-based Compensation Growth (3y) 20.17%3.99%-6.46%3.12%-14.82%-54.32%-28.50%-27.37%4.82%21.88%29.88%16.23%32.17%40.36%43.70%30.52%70.83%81.09%36.98%-27.00%-23.52%6.55%5.75%19.21%23.92%10.93%4.10%11.45%22.27%-30.59%-2.56%34.28%12.02%-14.35%9.78%3.15%19.74%23.08%12.85%23.90%42.87%114.25%11.05%-18.02%13.29%24.28%-1.86%-12.45%-18.61%-17.34%-2.02%-9.24%-10.11%11.94%
Share-based Compensation Growth (5y) -3.16%14.00%25.43%28.51%26.88%15.24%4.17%-0.46%3.94%0.98%-12.55%1.23%4.75%-7.81%11.16%28.80%40.99%89.57%66.93%29.00%4.77%-12.38%-16.11%-5.76%-6.93%-2.91%-5.14%9.59%22.42%53.17%39.01%14.84%43.92%27.48%-6.54%-2.96%-25.65%-8.00%1.55%5.78%5.92%19.98%71.70%15.22%13.77%11.71%9.74%
Share-based Compensation (QoQ) 7.34%-8.61%-26.09%14.31%65.46%32.01%42.13%-13.60%-19.27%-6.28%-31.04%49.62%-30.44%-33.49%-6.74%-79.64%-281.46%372.02%142.65%47.36%-16.56%7.24%2.26%-20.34%13.26%7.28%-30.13%-54.36%43.34%77.52%-63.27%69.47%125.59%4.85%46.52%-10.53%-18.74%-11.35%-14.24%-39.73%-117.79%824.08%-3.89%-1.62%0.85%120.73%21.56%39.95%-11.75%-31.68%13.50%-7.58%-52.23%26.57%-61.33%159.60%33.15%8.69%-13.68%12.43%-7.56%13.79%-9.78%-10.23%-7.73%
Shareholder's Equity Growth (1y) -3.64%0.32%4.68%11.50%15.47%16.61%8.34%3.69%1.68%-0.79%1.79%20.50%19.35%17.28%-23.42%-37.53%-34.11%-32.62%3.05%11.42%7.79%10.07%11.06%9.88%12.64%13.58%12.22%9.34%10.41%5.89%6.71%13.35%12.83%13.53%15.63%11.88%11.31%9.30%6.80%4.74%-3.96%2.71%11.97%12.52%17.71%11.84%4.13%7.55%12.17%7.67%-14.01%-33.06%-34.08%-32.37%-16.27%4.82%3.52%8.81%16.77%21.38%21.31%18.14%13.23%7.18%
Shareholder's Equity Growth (3y) 4.20%5.09%4.90%11.68%11.90%10.71%-5.48%-7.93%-7.18%-7.79%-7.04%-5.70%-5.36%-4.54%-4.30%-8.55%-7.17%-5.56%8.70%10.21%10.26%9.80%9.97%10.84%11.96%10.94%11.46%11.51%11.51%9.53%9.63%9.92%6.45%8.42%11.41%9.66%7.96%7.88%7.58%8.22%8.24%7.34%0.09%-6.78%-4.52%-6.61%-9.15%-8.96%-8.52%-7.46%-5.62%-5.21%-6.10%-4.56%3.45%10.89%
Shareholder's Equity Growth (5y) -2.31%-1.71%-1.85%-0.62%-0.10%0.13%-0.68%-0.91%-0.59%-0.40%0.02%0.15%1.06%0.91%0.97%-1.07%-0.07%0.25%9.65%11.16%10.98%10.44%10.43%9.80%8.45%8.92%10.61%10.32%9.41%8.58%8.97%9.96%9.75%8.95%4.37%-1.04%-1.43%-1.78%-2.16%-2.32%-2.85%-1.86%-0.40%0.61%1.79%0.92%-0.17%-0.37%
Shareholder's Equity (QoQ) -0.17%1.54%-3.43%-1.56%3.93%5.95%2.86%1.95%4.96%-1.57%-1.56%-0.03%2.41%0.99%16.54%-0.98%0.63%-34.05%-4.94%4.46%2.90%0.85%2.78%1.05%5.09%1.75%1.69%3.59%5.96%0.54%-0.93%4.61%1.62%1.32%5.23%4.13%2.26%3.19%1.82%3.60%0.41%0.83%-0.14%-5.00%7.39%9.92%0.35%-0.62%2.03%2.34%3.65%3.64%-2.06%-18.26%-19.32%2.07%0.49%1.19%1.00%0.80%5.63%8.58%5.00%0.74%2.86%4.07%-0.61%
Tax Rate Growth (1y) 38.00-75.00-15.00-202.00-27.0046.00-50.00-23.00-91.00-20.004.00146.0023.008.00-50.0042.00-138.005.00-1.00-38.00175.00-65.00-76.00-143.00-164.00-128.00-4512.00-151.00-148.00-1467.002,900.00-1001.00-868.00283.0066.00-216.00-472.00-258.00-494.00-402.00-675.00275.00123.00218.0092.00-965.0012.00-30.0088.00640.00-493.00-637.00-521.003,443.00235.00446.002,074.00-4393.00-210.00200.00-1182.00678.00
Tax Rate Growth (3y) -80.00-48.00-61.0028.0049.00-37.0044.005.0044.00-126.0072.0095.0026.0044.00-127.00-140.00-128.00-188.00-4589.00-332.00-138.00-1660.00-1688.00-1294.00-1180.00-1312.00-1545.00-1368.00-1488.00-1442.002,472.00-1620.00-2014.00300.00-305.00-401.00-1054.00-948.00-360.00-215.00-495.00-49.00-359.00-449.00-341.003,118.00-247.00-221.001,640.00-310.00-469.009.00371.00-273.00
Tax Rate Growth (5y) 16.0016.00-191.00-153.00-23.0053.00-1.00-16.00-73.00-137.00-116.00-121.00-4493.00-267.00-268.00-1739.00-1291.00-1144.00-1372.00-1623.00-1549.00-1478.00-1635.00-2116.00-1913.00-2327.00-1295.00-1917.00-1552.00-2070.00-2132.002,607.00-1432.00-1834.00-24.00-787.00-1068.00-1487.003,135.00-618.00-406.001,058.00-999.00-334.00197.00550.00-597.00
Tax Rate (QoQ) 68.00-24.0073.00-79.00-44.0035.00-114.0096.0029.00-60.00-87.0027.00100.00-36.00-23.00-51.00-32.0056.0069.00-231.00111.0050.0032.00-18.00-129.0039.00-35.00-40.00-92.00-4345.004,326.00-37.00-1411.0022.00425.0096.00-260.00-195.00142.00-159.00-47.00-431.00234.00-432.00903.00-583.00330.00-558.00-153.00393.00288.00-440.00399.00-740.00144.00-324.004,362.00-3948.00355.001,304.00-2104.00235.00765.00-78.00-245.00
Total Debt Growth (1y) 47.84%4.96%9.39%-1.43%61.33%53.66%57.50%53.62%-25.62%-25.40%-26.19%36.79%64.44%57.45%27.31%-0.83%97.97%89.32%137.68%86.55%-8.10%-4.24%-10.89%-6.58%-8.25%5.36%-12.84%-7.98%-11.50%-4.96%25.08%49.68%75.49%61.20%65.91%27.37%2.87%-13.52%-23.44%-27.96%-19.92%-9.20%-7.33%-1.41%-12.83%-18.28%-15.84%-24.22%-20.92%
Total Debt Growth (3y) 21.06%6.36%8.34%27.47%25.43%21.75%13.96%27.73%34.28%30.53%30.71%36.28%44.09%41.85%39.19%20.01%18.63%24.08%22.67%17.05%-9.29%-1.39%-0.96%8.77%12.53%17.31%21.84%20.61%16.90%9.84%16.69%11.16%13.07%8.18%5.58%-3.29%-10.45%-13.74%-15.79%-18.66%-17.97%
Total Debt Growth (5y) 42.01%29.10%30.93%30.83%29.13%26.76%25.67%29.43%15.35%17.54%11.65%16.82%19.43%23.38%24.07%18.94%20.99%23.96%30.82%25.05%6.14%5.98%4.30%3.38%3.26%4.86%5.12%4.50%2.20%-0.34%4.38%0.52%-0.07%
Total Debt (QoQ) 54.01%-6.39%-4.28%7.14%9.33%-2.44%-13.75%75.36%4.13%0.00%-15.87%-15.09%4.44%-1.06%55.91%2.07%0.00%-20.00%21.45%103.76%-4.37%0.43%-4.67%0.38%-0.35%-6.54%-0.06%-1.42%14.43%-22.69%5.51%-5.18%22.89%1.75%26.26%11.16%12.88%4.72%-3.07%-10.22%-5.10%-7.30%-8.79%-0.20%7.61%-5.39%-2.97%-11.77%0.89%-2.57%-12.63%-7.92%