|
Gross Margin
|
| 23.69% | 25.83% | | 21.00% | 22.75% | 19.20% | 24.69% | 22.04% | 14.83% | 16.76% | 18.10% | 21.59% | 23.48% | 0.75% | -21.71% | 19.34% | 22.06% | 23.57% | 22.87% | 28.17% | 28.66% | 31.17% | 30.74% |
|
EBT Margin
|
| -91.66% | -100.81% | | -214.08% | 203.23% | -151.23% | -107.26% | -79.24% | -111.63% | -85.96% | -67.75% | -51.13% | -61.38% | -82.63% | -143.75% | -81.96% | -66.69% | -61.94% | -76.38% | -56.92% | -57.86% | -65.95% | -48.82% |
|
EBIT Margin
|
| -90.16% | -67.31% | | -83.32% | -115.03% | -132.37% | -100.45% | -99.86% | -110.04% | -83.45% | -66.44% | -51.24% | -61.46% | -81.95% | -139.43% | -80.23% | -62.72% | -57.81% | -68.43% | -53.93% | -55.14% | -59.82% | -41.95% |
|
EBITDA Margin
|
| -90.16% | -67.31% | | -83.32% | -115.03% | -132.37% | -100.45% | -99.86% | -110.04% | -83.45% | -66.44% | -51.24% | -61.46% | -81.95% | -139.43% | -80.23% | -62.72% | -57.81% | -68.43% | -53.93% | -55.14% | -59.82% | -41.95% |
|
Operating Margin
|
| -90.16% | -67.31% | | -83.32% | -115.03% | -132.37% | -100.45% | -99.86% | -110.04% | -83.45% | -66.44% | -51.24% | -61.46% | -81.95% | -139.43% | -80.23% | -62.72% | -57.81% | -68.43% | -53.93% | -55.14% | -59.82% | -41.95% |
|
Net Margin
|
| -91.83% | -268.65% | | -244.36% | -463.55% | -164.58% | -106.78% | -97.38% | -109.35% | -85.60% | -67.40% | -51.47% | -61.05% | -83.23% | -143.47% | -81.80% | -67.08% | -63.46% | -77.89% | -57.71% | -58.50% | -67.13% | -49.66% |
|
FCF Margin
|
| -114.31% | -53.11% | | -55.43% | -102.88% | -48.66% | -80.21% | -66.10% | -90.66% | -63.31% | -70.42% | -35.84% | -84.66% | -60.06% | -92.21% | -39.88% | -61.67% | -50.67% | -33.56% | -4.50% | -34.88% | -7.52% | -22.29% |
|
Inventory Average
|
| | | | | 31.23M | 28.39M | 28.90M | 32.89M | 40.59M | 49.36M | 57.93M | 65.59M | 91.98M | 129.40M | 171.35M | 198.85M | 211.07M | 226.04M | 225.25M | 215.62M | 210.84M | 212.42M | 212.31M |
|
Assets Average
|
| | | | 303.65M | 521.60M | 761.83M | 836.03M | 878.69M | 971.61M | 1,066.67M | 1,023.31M | 1,040.27M | 1,069.89M | 1,064.11M | 1,128.02M | 1,145.51M | 1,077.30M | 1,027.50M | 985.06M | 932.26M | 897.89M | 883.93M | 859.14M |
|
Equity Average
|
| -476.42M | -491.59M | -243.68M | -305.76M | -66.09M | 509.68M | 560.21M | 566.21M | 506.05M | 428.39M | 365.14M | 346.79M | 341.24M | 301.35M | 333.89M | 360.12M | 302.80M | 254.41M | 205.94M | 159.23M | 128.03M | 94.65M | 54.55M |
|
Invested Capital
|
-462.02M | -490.82M | -492.36M | 5.13M | -606.31M | 484.34M | 535.01M | 585.40M | 547.01M | 759.16M | 686.02M | 633.23M | 649.93M | 622.72M | 570.76M | 675.28M | 611.38M | 562.61M | 516.57M | 480.39M | 434.56M | 426.43M | 380.13M | 360.15M |
|
Asset Utilization Ratio
|
| | | | 0.36 | 0.23 | 0.18 | 0.24 | 0.27 | 0.29 | 0.31 | 0.39 | 0.45 | 0.48 | 0.53 | 0.48 | 0.44 | 0.45 | 0.43 | 0.44 | 0.45 | 0.45 | 0.45 | 0.47 |
|
Interest Coverage Ratio
|
| -35.39 | -29.67 | | -43.60 | -31.09 | | -0.02M | | -96.28 | -30.86 | -31.96 | -26.39 | -27.31 | -42.15 | -40.25 | -14.08 | -10.16 | -9.56 | -7.32 | -25.36 | -8.37 | -8.61 | -5.50 |
|
Debt to Equity
|
| | | 0.03 | -0.06 | 0.00 | 0.00 | | | 0.63 | 0.75 | 0.87 | 0.83 | 0.90 | 1.07 | 0.72 | 0.87 | 1.02 | 1.24 | 1.65 | 2.16 | 2.60 | 4.38 | 8.38 |
|
Debt Ratio
|
| | | 0.00 | 0.12 | 0.00 | 0.00 | | | 0.27 | 0.28 | 0.29 | 0.27 | 0.28 | 0.28 | 0.24 | 0.26 | 0.27 | 0.28 | 0.31 | 0.33 | 0.34 | 0.36 | 0.38 |
|
Equity Ratio
|
| | | 0.02 | -2.13 | 0.64 | 0.69 | 0.65 | 0.64 | 0.43 | 0.37 | 0.34 | 0.33 | 0.31 | 0.26 | 0.33 | 0.30 | 0.26 | 0.23 | 0.19 | 0.15 | 0.13 | 0.08 | 0.05 |
|
Times Interest Earned
|
| -35.39 | -29.67 | | -43.60 | -31.09 | | -0.02M | | -96.28 | -30.86 | -31.96 | -26.39 | -27.31 | -42.15 | -40.25 | -14.08 | -10.16 | -9.56 | -7.32 | -25.36 | -8.37 | -8.61 | -5.50 |
|
Enterprise Value
|
-73.15M | -78.48M | -189.54M | -0.01M | 469.81M | -610.21M | -618.49M | -365.89M | -315.63M | -540.98M | -471.54M | -397.16M | -294.56M | -313.75M | -263.90M | -397.41M | -357.81M | -292.26M | -243.66M | -219.81M | -224.97M | -196.35M | -194.52M | -180.91M |
|
Return on Sales
|
| -0.92% | -1.01% | -2.00% | -2.14% | 2.03% | -1.51% | -1.07% | -0.76% | -1.09% | -0.86% | -0.67% | -0.51% | -0.61% | -0.83% | -1.43% | -0.82% | -0.67% | -0.63% | -0.78% | -0.58% | -0.59% | -0.67% | -0.50% |
|
Return on Capital Employed
|
| | | | -0.48% | -0.26% | -0.25% | -0.33% | -0.38% | -0.41% | -0.39% | -0.44% | -0.45% | -0.42% | -0.50% | -0.56% | -0.55% | -0.58% | -0.53% | -0.44% | -0.40% | -0.40% | -0.42% | -0.40% |
|
Return on Invested Capital
|
| | | | 0.30% | 1.74% | -0.31% | -0.39% | -0.46% | -0.47% | -0.44% | -0.51% | -0.53% | -0.52% | -0.61% | -0.70% | -0.70% | -0.75% | -0.70% | -0.59% | -0.56% | -0.57% | -0.59% | -0.58% |
|
Return on Assets
|
| | | | -0.74% | -0.22% | -0.21% | -0.19% | -0.15% | -0.31% | -0.29% | -0.32% | -0.33% | -0.31% | -0.35% | -0.39% | -0.40% | -0.42% | -0.38% | -0.32% | -0.30% | -0.29% | -0.29% | -0.27% |
|
Return on Equity
|
| | | 0.55% | 0.74% | 1.72% | -0.32% | -0.29% | -0.23% | -0.60% | -0.73% | -0.89% | -1.00% | -0.98% | -1.22% | -1.32% | -1.27% | -1.49% | -1.55% | -1.52% | -1.74% | -2.05% | -2.74% | -4.30% |