|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | -126.00 | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | | | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | 3.95M | | | 1.43M | | | | | | | | | | 18.27M | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 2.82M | 2.19M | 0.12M | 2.14M | 1.13M | 0.98M | 0.64M | 0.49M | 0.43M | 8.54M | 5.04M | 9.13M | 7.60M | 4.46M | 4.44M | 0.66M | 1.21M | 0.43M | 0.10M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05M | | | | 0.04M | 0.56M | 0.09M | 9.27M | | 14.24M | 13.50M | 8.05M | 12.28M | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.90M | 0.97M | 0.90M | 1.44M | 0.11M | 0.09M | 0.09M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | 13.27M | 0.42M | 10.93M | 416.66 | 0.00M | 0.00M | 0.01M | 0.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.95M | | | | 0.14M | 0.57M | 0.10M | 9.29M | | 14.28M | 26.77M | 8.47M | 24.04M | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 1.55M | 0.66M | 0.86M | | | | | | | 0.13M | 2.37M | 0.15M | 0.18M | 0.10M | 0.13M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | 0.04M | 0.09M | | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 1.02M | 0.01M | 0.77M | 0.30M | 0.44M | 0.25M | 0.15M | 0.15M | 0.17M | 0.17M | 0.17M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 5.52M | 3.86M | | 5.00M | 1.25M | 1.08M | 0.78M | 1.06M | 0.53M | 29.04M | 21.28M | 29.35M | 32.43M | 27.69M | 27.66M | 0.82M | 1.36M | 0.61M | 0.28M | 0.25M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.00 | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 8.58M | 7.06M | 6.87M | | 0.05M | 0.04M | 0.21M | 0.21M | 0.03M | 23.10M | 0.13M | 19.80M | 18.13M | 0.06M | 50.76M | 0.23M | 34.99M | 35.71M | 34.78M | 34.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | | | | | | | | | 20.92M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 755.63 | | | | | 3.28M | | 0.02M | 0.09M | 6.82M | 2.95M | 2.73M | 2.62M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 755.63 | | | | | 3.28M | | 0.02M | 6.04M | 6.82M | 2.95M | 2.73M | 2.71M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.44M | | 0.44M | 0.34M | 0.51M | 0.08M | 0.07M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 5.40M | | 46.00 | | 174.89 | | | 16.85M | 0.00M | 14.24M | 13.50M | 12.61M | 34.84M | 34.38M | 34.98M | 35.71M | 34.78M | 34.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 7.06M | | | 0.05M | 0.04M | 0.21M | 54.98M | 0.03M | 50.94M | 0.13M | 9.74M | 18.13M | 17.30M | 52.57M | 34.43M | 34.99M | 35.71M | 34.78M | 34.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 5.62M | 10.92M | | 5.00M | 1.30M | 1.12M | 0.99M | 56.04M | 0.56M | 79.98M | 21.41M | 39.09M | 50.56M | 44.99M | 78.42M | 35.25M | 36.35M | 36.32M | 35.06M | 34.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 7.09M | 0.17M | 0.12M | 4.31M | 47.12M | 1.76M | 0.05M | 2.62M | 0.10M | 4.32M | 0.01M | 3.30M | 2.66M | 2.86M | 2.97M | 0.01M | 0.01M | 0.04M | 0.04M | 0.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.27M | 0.18M | 0.12M | 0.13M | | 0.61M | 0.30M | 0.03M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.79M | 0.75M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 7.09M | 0.17M | 0.12M | 4.31M | 47.12M | 1.76M | 0.05M | 2.62M | 0.10M | 4.32M | 1.18M | 4.09M | 3.41M | 2.86M | 3.07M | 0.01M | 0.01M | 0.04M | 0.04M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.20M | 0.47M | -0.39M | 0.36M | | 0.14M | 0.21M | 0.31M | 0.57M | 0.57M | 0.55M | 0.84M | 2.64M | 0.91M | 13.24M | 1.08M | 10.93M | 0.27M | 0.23M | 0.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 10.59M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 1.58M | 1.78M | -3.32M | 1.54M | 1.01M | 1.01M | 1.02M | 1.01M | 1.09M | 1.08M | 2.18M | 0.92M | 2.10M | 0.95M | 25.38M | 1.09M | 10.64M | 2.67M | 10.51M | 1.94M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | 0.11M | 0.04M | 0.21M | 0.11M | 0.15M | 0.09M | 0.19M | 0.18M | 0.05M | 0.05M | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 3.32M | 2.60M | 0.09M | | 2.58M | 2.43M | 2.44M | 3.43M | 1.44M | 2.81M | 0.43M | 1.45M | 1.50M | 1.51M | 1.62M | 1.26M | 0.86M | 1.58M | 1.61M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.11M | 0.10M | 0.10M | 0.10M | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 3.62M | 8.33M | | 3.68M | 4.20M | 4.27M | 4.60M | 5.09M | 4.10M | -7.16M | 4.96M | -6.37M | 11.48M | 9.09M | 44.93M | 24.70M | 23.09M | 2.41M | 1.91M | 2.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.62M | 12.16M | 11.57M | 10.82M | 10.21M | 9.51M | | | 10.94M | 10.51M | 10.30M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.10M | 16.79M | 16.28M | 15.42M | 15.30M | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.26M | 0.18M | 0.18M | 0.04M | 0.54M | 0.11M | 0.34M | 0.15M | 0.41M | 0.18M | 0.05M | 0.05M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.58M | | 0.02M | | 1.57M | 0.72M | 0.90M | 0.27M | 0.81M | 0.73M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.78M | 0.06M | 0.06M | | | | | | | | 1.24M | 0.27M | 0.18M | 0.12M | 0.13M | | 0.61M | 0.30M | 0.03M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.78M | 0.06M | -0.06M | | | | 0.01M | | | 5.21M | 0.72M | -6.30M | 11.25M | 10.95M | 10.39M | | 22.49M | 21.65M | 21.10M | 20.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 3.62M | 8.38M | | 3.68M | 4.20M | 4.27M | 4.60M | 32.53M | 4.10M | 35.95M | 5.68M | 23.68M | 22.73M | 20.04M | 55.32M | 24.70M | 23.09M | 24.06M | 23.01M | 22.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 1.58M | 1.78M | -3.32M | 1.54M | 1.01M | 1.01M | 1.02M | 1.01M | 1.09M | 12.70M | 14.33M | 12.50M | 12.92M | 11.16M | 36.13M | 1.09M | 10.64M | 13.61M | 21.01M | 12.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 2.00M | 2.54M | 4.90M | 1.32M | -2.89M | 28.93M | -3.61M | 23.51M | -3.53M | 44.03M | 15.73M | 28.47M | 27.83M | 24.95M | 23.10M | 10.55M | 13.25M | 12.26M | 12.06M | 12.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 5.62M | 10.92M | | 5.00M | 1.30M | 1.12M | 0.99M | 56.04M | 0.56M | 79.98M | 21.41M | 39.09M | 50.56M | 44.99M | 81.22M | 35.25M | 36.35M | 36.32M | 35.06M | 34.85M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -159.74M | -43.49M | | -167.19M | -50.02M | -48.29M | -49.05M | -145.89M | -145.15M | -155.60M | -159.43M | -169.61M | -161.57M | -155.93M | -154.37M | -155.95M | -154.52M | -156.76M | -157.17M | -158.93M |