|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.11M | 0.03M | 0.00M | 0.25M | 0.11M | 0.01M | | 0.04M | 0.01M | 0.17M | 0.28M | 0.11M | 0.05M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.11M | 0.03M | 0.00M | 0.25M | 0.11M | 0.01M | | 0.04M | 0.01M | 0.17M | 0.28M | 0.11M | 0.05M | 0.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | | 0.05M | 0.05M | 0.04M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.12M | 0.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | | 0.05M | 0.05M | 0.04M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.12M | 0.33M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.11M | 0.10M | 0.08M | 0.30M | 0.16M | 0.05M | 0.03M | 0.05M | 0.03M | 0.26M | 0.39M | 0.21M | 0.17M | 0.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.22M | | | | 0.15M | | 0.13M | 0.11M | 0.11M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | 7.38M | 1.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | | | | 0.07M | | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | 7.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | | | | 0.07M | | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | | | 7.38M | 7.38M | 9.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29M | | 0.28M | 0.25M | 0.17M | 0.26M | 0.25M | 0.25M | 0.07M | 0.07M | 7.44M | 7.44M | 8.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.11M | 0.38M | 0.08M | 0.58M | 0.41M | 0.22M | 0.28M | 0.30M | 0.27M | 0.33M | 0.46M | 7.65M | 7.61M | 9.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.02M | 0.01M | 0.00M | 0.03M | 0.11M | 0.06M | | 0.07M | 0.10M | 0.13M | 0.10M | 0.09M | 0.08M | 0.09M | 0.10M | 0.12M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | | | | | | 0.59M | | 0.07M | 0.07M | 0.03M | 0.13M | 0.23M | 0.34M | 0.41M | 0.41M | 0.47M | 0.80M | 1.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.00M | 0.03M | 0.70M | 0.06M | 0.07M | 0.15M | 0.13M | 0.26M | 0.34M | 0.43M | 0.49M | 0.50M | 0.58M | 0.92M | 1.32M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.00M | 0.05M | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.12M | 0.14M | 0.16M | 0.20M | 0.25M | 0.30M | 0.34M | 0.44M | 0.81M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | 0.00M | | | | 0.03M | 0.13M | 0.23M | 0.34M | 0.41M | 0.41M | 0.47M | 0.80M | 1.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.12M | 0.19M | 0.70M | 0.07M | 0.14M | 0.19M | 0.35M | 0.51M | 0.71M | 0.87M | 0.91M | 0.96M | 1.35M | 1.55M | 2.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.58M | 3.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 0.03M | 0.96M | 1.35M | 1.55M | 1.64M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.12M | 0.19M | 0.75M | 0.07M | 0.19M | 0.24M | 0.40M | 0.56M | 0.74M | 0.91M | 0.94M | 0.99M | 1.39M | 1.58M | 3.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | 0.00M | | | | 0.03M | 0.13M | 0.23M | 0.34M | 0.41M | 0.41M | 0.47M | 0.80M | 1.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | -0.02M | -0.02M | -0.01M | 0.45M | -0.03M | -0.84M | -0.29M | -0.44M | -0.42M | 0.39M | 0.17M | -0.17M | -0.27M | -0.44M | -0.63M | -0.61M | -0.53M | 6.26M | 6.03M | 5.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | -0.02M | -0.02M | -0.01M | 0.45M | -0.03M | -0.84M | -0.29M | -0.44M | -0.42M | 0.39M | 0.17M | -0.17M | -0.27M | -0.44M | -0.63M | -0.61M | -0.53M | 6.26M | 2.45M | 1.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.11M | 0.38M | 0.08M | 0.58M | 0.41M | 0.22M | 0.28M | 0.30M | 0.27M | 0.33M | 0.46M | 7.65M | 7.61M | 9.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -1.54M | -1.55M | -1.55M | -1.56M | -1.57M | -1.58M | -1.62M | -1.19M | -1.70M | -1.50M | -1.72M | -2.07M | -2.16M | -2.35M | -2.55M | -0.03M | -3.14M | -2.21M | -2.70M | -3.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.00 | | | | 6.15M | | 6.27M | 6.27M | | | | | |