|
Accumulated Depreciation
|
0.01M | 0.02M | 0.04M |
|
Cash & Equivalents
|
0.96M | 4.31M | 0.44M |
|
Receivables - Net
|
| 10.49M | |
|
Receivables
|
| 10.49M | |
|
Inventory
|
-1.87M | 1.91M | 14.67M |
|
Prepaid Assets
|
0.76M | 0.54M | 3.39M |
|
Current Deferred Tax Assets
|
| 0.85M | |
|
Current Assets
|
10.82M | 15.32M | 18.24M |
|
Property, Plant & Equipment (Net)
|
0.02M | 0.03M | 0.01M |
|
Long-Term Deferred Tax
|
| | 0.02M |
|
Other Non-Current Assets
|
| 0.85M | |
|
Non-Current Assets
|
0.57M | 1.00M | 0.05M |
|
Assets
|
11.39M | 16.32M | 18.29M |
|
Accounts Payables
|
0.43M | 0.06M | |
|
Payables
|
0.43M | 0.06M | |
|
Current Leases
|
| 0.11M | -0.11M |
|
Current Taxes
|
1.76M | 2.68M | 0.09M |
|
Total Current Liabilities
|
2.19M | 2.84M | 0.25M |
|
Operating Leases
|
| 0.02M | -266.00 |
|
Non-Current Deferred Tax Liability
|
0.00M | 266.00 | |
|
Total Non-Current Liabilities
|
0.00M | 0.02M | |
|
Total Liabilities
|
2.19M | 2.86M | 0.25M |
|
Common Equity
|
9.20M | 13.46M | 18.04M |
|
Shareholder's Equity
|
9.20M | 13.46M | 18.04M |
|
Liabilities and Shareholders Equity
|
11.39M | 16.32M | 18.29M |
|
Retained Earnings
|
9.17M | 13.46M | 0.09M |