|
Accumulated Depreciation (Quarter)
|
| | | | | | | 0.09M | | | 0.62M | 1.47M |
|
Cash & Equivalents (Quarter)
|
| | | 8.27M | 77.47M | 25.16M | 43.41M | 257.07M | 41.47M | 14.62M | 45.15M | 32.49M |
|
Receivables - Net (Quarter)
|
| | | 0.09M | 0.15M | 0.18M | 0.14M | | 0.34M | 0.56M | 0.52M | 0.69M |
|
Receivables (Quarter)
|
| | | 0.09M | 0.15M | 0.18M | 0.14M | | 0.34M | 0.56M | 0.52M | 0.69M |
|
Inventory (Quarter)
|
| | | | | | | | | | 1.50M | 1.56M |
|
Prepaid Assets (Quarter)
|
| | | 6.36M | 11.95M | 10.80M | 11.23M | 12.21M | 12.41M | 11.42M | 13.51M | 15.07M |
|
Current Assets (Quarter)
|
| | | 194.12M | 578.61M | 563.86M | 552.08M | 754.21M | 701.19M | 673.03M | 695.79M | 759.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.07M | 0.08M | 0.08M | 0.06M | 0.27M | 0.26M | 0.25M | 15.33M | 15.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 12.80M | 10.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 1.67M | 0.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 14.48M | 10.87M |
|
Other Non-Current Assets (Quarter)
|
| | | 4.67M | 0.05M | 0.05M | 0.05M | 0.09M | 0.52M | 0.52M | 0.11M | 1.68M |
|
Non-Current Assets (Quarter)
|
| | | 5.18M | 0.50M | 0.47M | 0.39M | 0.59M | 26.99M | 28.41M | 34.12M | 32.12M |
|
Assets (Quarter)
|
| | | 199.30M | 579.11M | 564.33M | 552.47M | 754.80M | 728.18M | 701.45M | 729.91M | 791.59M |
|
Accounts Payables (Quarter)
|
| | | 3.24M | 5.11M | 7.12M | 11.33M | 6.52M | 6.73M | 7.12M | 9.19M | 5.71M |
|
Payables (Quarter)
|
| | | 3.24M | 5.11M | 7.12M | 11.33M | 6.52M | 6.73M | 7.12M | 9.19M | 5.71M |
|
Accumulated Expenses (Quarter)
|
| | | 10.44M | 5.11M | 7.12M | 11.33M | 14.66M | 15.66M | 22.97M | 20.42M | 24.21M |
|
Current Leases (Quarter)
|
| | | 0.22M | 0.22M | 0.24M | 0.23M | 0.19M | 0.26M | 0.29M | 0.91M | 0.92M |
|
Total Current Liabilities (Quarter)
|
| | | 14.25M | 9.98M | 11.85M | 15.63M | 21.37M | 22.64M | 30.38M | 30.53M | 30.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 3.00M | 3.00M |
|
Preferred Stock Liabilities (Quarter)
|
47.30M | 22.00M | 47.30M | 22.00M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.24M | 0.18M | 0.12M | 0.07M | 0.05M | 0.78M | 0.71M | 3.33M | 3.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.36M | | | | | | | 3.80M | 1.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 14.15M | | | | 21.42M | | | 38.47M | 37.25M |
|
Total Liabilities (Quarter)
|
86.12M | 97.39M | 107.58M | 14.51M | 10.17M | 11.97M | 15.70M | 21.42M | 23.42M | 31.09M | 42.27M | 38.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 3.00M | 3.00M |
|
Common Equity (Quarter)
|
-86.12M | -97.39M | -107.58M | -123.10M | 568.94M | 552.36M | 536.77M | 733.38M | 704.76M | 670.36M | 687.64M | 752.60M |
|
Shareholder's Equity (Quarter)
|
-86.12M | -97.39M | -107.58M | -123.10M | 568.94M | 552.36M | 536.77M | 733.38M | 704.76M | 670.36M | 687.64M | 752.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 199.30M | 579.11M | 564.33M | 552.47M | 754.80M | 728.18M | 701.45M | 729.91M | 791.59M |
|
Retained Earnings (Quarter)
|
| | | -129.94M | -146.87M | -165.78M | -186.18M | -217.98M | -252.43M | -293.90M | -337.70M | -379.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.09M | 0.17M |
|
Shares Outstanding (Quarter)
|
3.86M | 4.04M | 5.07M | 5.22M | 66.64M | 66.66M | 67.54M | 76.15M | 76.22M | 76.23M | 78.28M | 80.69M |