|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | | 7.80M | | 8.37M | | 11.06M | | 17.69M | | 13.89M | | 11.88M | 7.22M | 18.23M | 14.57M | 6.47M | 7.46M | 90.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | | 109.25M | | 0.36M | | | | 0.61M | | 0.36M | | | | 61.40M | | | | 9.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | | 117.05M | | 8.73M | | 11.06M | | 18.30M | | 14.26M | | 11.88M | 7.22M | 79.63M | 14.57M | 6.47M | 7.46M | 99.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | | | | | | | | 61.00M | | 5.00M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.66M | 4.03M | 5.46M | 5.30M | 4.70M | 2.82M | 2.42M | 2.12M | 2.87M | 2.76M | 2.53M | 4.26M | 4.80M | 2.12M | 2.74M | 3.15M | 3.77M | 2.83M | 2.38M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.03M | | | | | 2.42M | | | | 63.53M | | 9.80M | | 2.74M | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.42M | 2.35M | 2.25M | 2.12M | 1.95M | 1.86M | 1.83M | 1.75M | 1.61M | 1.43M | 1.33M | 3.08M | 3.06M | 2.95M | 2.84M | 2.76M | 2.68M | 2.60M | 2.52M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | | | | 0.23M | | | | 2.53M | | | | 0.14M | | | | 0.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.09M | 113.75M | 112.28M | 123.22M | 112.12M | 101.98M | 91.04M | 86.12M | 76.44M | 69.40M | 60.27M | 114.58M | 105.57M | 102.13M | 114.83M | 106.00M | 106.89M | 97.64M | 88.92M | 148.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.72M | 1.62M | 1.66M | 1.67M | 1.60M | 1.65M | 1.53M | 1.46M | 1.35M | 1.23M | 1.22M | 1.12M | 1.03M | 0.95M | 0.85M | 0.95M | 0.84M | 0.78M | 0.68M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.91M | 1.91M | 0.71M | 1.92M | 1.91M | 1.91M | 0.36M | 1.91M | 1.91M | 1.91M | 1.23M | 0.93M | 0.92M | 1.10M | 1.89M | 1.64M | 1.74M | 1.73M | 1.29M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 9.06M | 9.01M | 8.94M | 8.81M | 8.33M | 8.33M | 8.05M | 7.88M | 7.66M | 7.34M | 6.75M | 8.13M | 8.03M | 8.69M | 9.00M | 8.55M | 8.88M | 8.93M | 8.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.97M | 122.82M | 121.30M | 132.16M | 120.93M | 110.31M | 99.37M | 94.18M | 84.32M | 77.06M | 67.61M | 121.33M | 113.70M | 110.17M | 123.52M | 115.00M | 115.44M | 106.53M | 97.84M | 156.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | | 4.62M | | 2.15M | | 9.21M | | 1.68M | | 3.50M | | 2.38M | | 1.84M | | 1.79M | | 2.35M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | | 4.62M | | 2.15M | | 9.21M | | 1.68M | | 3.50M | | 2.38M | | 1.84M | | 1.79M | | 2.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | | | | | | | | 3.12M | | 8.22M | | 5.17M | | 4.93M | | 5.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.71M | 0.76M | 0.77M | 0.76M | 0.61M | 0.59M | 0.61M | 0.62M | 0.61M | 0.59M | 0.63M | 0.44M | 0.45M | 0.45M | 0.45M | 0.42M | 0.47M | 0.49M | 0.52M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15M | 10.76M | 11.25M | 15.91M | 9.63M | 9.63M | 29.59M | 10.68M | 10.97M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 11.85M | 15.26M | 17.10M | 15.70M | 13.99M | 14.77M | 11.92M | 10.72M | 10.80M | 10.38M | 26.27M | 24.63M | 24.77M | 27.76M | 20.16M | 20.99M | 20.58M | 20.28M | 22.57M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.39M | 23.23M | 21.03M | 29.23M | 34.05M | 31.77M | 29.59M | 27.57M | 24.94M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.61M | 3.68M | 3.68M | 3.66M | 3.39M | 3.40M | 3.27M | 3.21M | 3.26M | 3.19M | 3.40M | 3.48M | 3.45M | 3.53M | 3.41M | 3.23M | 3.60M | 3.71M | 3.89M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.14M | 2.04M | 1.98M | 1.77M | 1.49M | 1.38M | 1.31M | 1.17M | 0.99M | 0.82M | 0.72M | 2.68M | 2.58M | 2.50M | 2.46M | 2.35M | 2.50M | 2.46M | 2.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 7.54M | 7.22M | 8.37M | 7.08M | 5.94M | 4.78M | 4.58M | 4.39M | 4.25M | 4.01M | 29.51M | 29.40M | 27.06M | 35.27M | 39.92M | 37.34M | 35.69M | 33.74M | 31.27M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.47M | | | | 16.50M | | | | 55.77M | | | | 60.08M | | | | 53.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.69M | | | | 77.68M | | | | 65.56M | | | | 54.91M | | | | 102.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.86M | 103.42M | 98.82M | 106.69M | 98.15M | 90.38M | 79.82M | 77.68M | 69.21M | 62.00M | 53.23M | 65.56M | 59.68M | 58.34M | 60.49M | 54.91M | 57.11M | 50.26M | 43.83M | 102.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.97M | 122.82M | 121.30M | 132.16M | 120.93M | 110.31M | 99.37M | 94.18M | 84.32M | 77.06M | 67.61M | 121.33M | 113.70M | 110.17M | 123.52M | 115.00M | 115.44M | 106.53M | 97.84M | 156.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -407.28M | | -422.08M | | -440.93M | | -455.77M | | -474.39M | | 0.00M | | -483.92M | | -488.76M | | -503.28M | | -453.42M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | 0.57M |