|
Accumulated Depreciation
|
| | | 0.18M | | | | 0.23M | | | | 0.14M | | | |
|
Cash & Equivalents
|
| | | 168.20M | 293.54M | 123.67M | 445.40M | 59.77M | 314.90M | 611.00M | 576.00M | 156.15M | 390.70M | 491.80M | 466.40M |
|
Prepaid Assets
|
| | | 2.07M | 6.42M | 7.76M | 7.79M | 6.10M | 7.46M | 11.85M | 6.12M | 7.18M | 8.33M | 6.44M | 10.28M |
|
Current Assets
|
| | | 212.28M | 447.29M | 344.47M | 328.84M | 296.56M | 322.31M | 622.84M | 582.08M | 474.47M | 399.03M | 498.24M | 476.71M |
|
Property, Plant & Equipment (Net)
|
| | | 0.13M | 0.12M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | 0.79M | 1.17M | 1.24M | 1.16M | 1.07M |
|
Long-Term Investments
|
| | | | 32.11M | 119.64M | 124.33M | 140.40M | 95.40M | 44.60M | 30.70M | 80.88M | 112.80M | 20.30M | 15.50M |
|
Long-Term Deferred Tax
|
| | | | | | | | 19.57M | | | | | | |
|
Other Non-Current Assets
|
| | | 2.30M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.10M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M |
|
Non-Current Assets
|
| | | 2.43M | 32.37M | 119.89M | 124.57M | 140.62M | 115.15M | 44.41M | 35.16M | 86.64M | 115.96M | 23.75M | 18.00M |
|
Assets
|
| | | 214.71M | 479.67M | 464.35M | 453.40M | 437.19M | 437.46M | 667.25M | 617.24M | 561.12M | 514.99M | 521.98M | 494.71M |
|
Accounts Payables
|
| | | 9.68M | 3.88M | 1.51M | 2.02M | 3.17M | 6.31M | 3.10M | 2.40M | 2.66M | 2.03M | 2.49M | 2.40M |
|
Payables
|
| | | 9.68M | 3.88M | 1.51M | 2.02M | 3.17M | 6.31M | 3.10M | 2.40M | 2.66M | 2.03M | 2.49M | 2.40M |
|
Accumulated Expenses
|
| | | 4.64M | 6.01M | 4.23M | 5.84M | 8.58M | 10.43M | 11.90M | 13.51M | 14.13M | 18.38M | 15.53M | 20.95M |
|
Other Accumulated Expenses
|
| | | | | | | 0.97M | | | | 1.96M | | | |
|
Current Leases
|
| | | | | | | | 0.52M | 0.53M | 0.70M | 1.42M | 1.55M | 1.65M | 1.55M |
|
Current Taxes
|
| | | | | | | | | 46.50M | 11.40M | 4.28M | 4.21M | | |
|
Total Current Liabilities
|
| | | 14.32M | 9.89M | 5.74M | 7.86M | 11.75M | 17.26M | 62.03M | 27.12M | 22.50M | 26.17M | 19.68M | 23.44M |
|
Non-Current Deffered Revenue
|
| | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | |
|
Minority Interest
|
| | | 1.30M | 2.80M | 2.99M | 2.09M | 0.40M | 0.77M | 0.08M | | | | | |
|
Operating Leases
|
| | | | | | | | 0.74M | 0.60M | 3.99M | 3.59M | 3.17M | 2.73M | 2.45M |
|
Total Liabilities
|
| | | 14.39M | 9.97M | 5.81M | 7.93M | 11.81M | 17.99M | 62.63M | 31.11M | 26.09M | 29.34M | 22.41M | 25.89M |
|
Common Equity
|
| | | 200.31M | 469.70M | 458.54M | 445.47M | 425.37M | 419.47M | 604.62M | 586.13M | 535.03M | 485.65M | 499.57M | 468.82M |
|
Shareholder's Equity
|
| | | 200.31M | 469.70M | 458.54M | 445.47M | 425.37M | 419.47M | 604.62M | 586.13M | 535.03M | 485.65M | 499.57M | 468.82M |
|
Liabilities and Shareholders Equity
|
| | | 214.71M | 479.67M | 464.35M | 453.40M | 437.19M | 437.46M | 667.25M | 617.24M | 561.12M | 514.99M | 521.98M | 494.71M |
|
Retained Earnings
|
| | | -93.34M | -93.41M | -109.05M | -126.40M | -158.91M | -171.01M | 3.89M | -20.91M | -47.70M | -105.66M | -137.87M | -177.05M |
|
Treasury Shares
|
| | | 0.36M | | | | 89.00 | | | | 0.37M | | 85.60M | 85.60M |
|
Shares Outstanding
|
20.04M | 20.04M | 20.04M | 29.83M | 43.52M | 43.53M | 43.66M | 44.29M | 44.66M | 45.40M | 45.74M | 45.80M | 39.34M | 42.74M | 42.76M |