|
Gross Margin
|
100.00% | | | | 100.00% | | | | | | 100.00% | | | | 100.00% | | | | 100.00% | | | | | | | | | | | | | | | | | | | | | | | | 20.53% | 26.72% | 19.38% | 59.77% | 4.57% | 58.12% | 8.33% | 77.79% | 91.28% | 43.56% | 72.62% | 69.98% | -317.02% | 6.40% | 22.19% | 77.51% | 69.41% | 39.11% | 74.96% | 60.92% | 5.87% | 17.66% | 60.98% | 10.94% | 9.16% |
|
EBT Margin
|
-195,300.00% | | | | -246,900.00% | | | | | | -5,110,900.00% | | | | -6,367,300.00% | | | | -7,855,900.00% | | | | | | | | | | | | | | | | | | | | | | | | 5.45% | 17.54% | -373.77% | -71.23% | -49.35% | -19.13% | -122.32% | 12.99% | -117.30% | 137.28% | -108.37% | -35.24% | -1,794.07% | -80.23% | -883.83% | -1,954.85% | -2,145.31% | -36.21% | -323.76% | -2,889.84% | -493.82% | -86.43% | -252,573.17% | -68.45% | -81.84% |
|
EBIT Margin
|
-174,600.00% | | | | -224,300.00% | | | | | | -4,569,550.00% | | | | -5,477,600.00% | | | | -6,547,050.00% | | | | | | | | | | | | | | | | | | | | | | | | 5.40% | 17.54% | -380.07% | -72.05% | -50.71% | -19.56% | -126.38% | 12.84% | -117.66% | 137.45% | -108.98% | -46.44% | -2,157.78% | -85.00% | -886.62% | -1,958.38% | -2,145.55% | -36.46% | -324.73% | -2,900.37% | -493.99% | -86.56% | -253,026.83% | -68.46% | -81.85% |
|
EBITDA Margin
|
-174,600.00% | | | | -224,300.00% | | | | | | -4,569,550.00% | | | | -5,477,600.00% | | | | -6,547,050.00% | | | | | | | | | | | | | | | | | | | | | | | | -0.86% | 19.26% | -433.83% | -68.68% | -35.77% | -14.14% | -121.22% | 17.50% | -118.97% | 135.97% | -112.54% | -59.87% | -2,000.33% | -76.27% | -885.69% | -2,011.18% | -2,144.87% | -36.57% | -269.51% | -2,893.63% | -589.59% | -84.58% | -254,014.63% | -71.87% | -94.57% |
|
Operating Margin
|
-174,600.00% | | | | -224,300.00% | | | | | | -4,569,550.00% | | | | -5,477,600.00% | | | | -6,547,050.00% | | | | | | | | | | | | | | | | | | | | | | | | 5.40% | 17.54% | -380.07% | -72.05% | -50.71% | -19.56% | -126.38% | 12.84% | -117.66% | 137.45% | -108.98% | -46.44% | -2,157.78% | -85.00% | -886.62% | -1,958.38% | -2,145.55% | -36.46% | -324.73% | -2,900.37% | -493.99% | -86.56% | -253,026.83% | -68.46% | -81.85% |
|
Net Margin
|
-195,300.00% | | | | -246,900.00% | | | | | | -5,150,900.00% | | | | -6,412,300.00% | | | | -7,905,900.00% | | | | | | | | | | | | | | | | | | | | | | | | 5.45% | 15.58% | -373.77% | -71.23% | -49.35% | -19.13% | -122.32% | 12.99% | -117.30% | 137.28% | -111.66% | -39.78% | -1,745.75% | -78.54% | -883.83% | -1,954.85% | -2,145.31% | -36.21% | -258.36% | -2,887.18% | -567.66% | -86.43% | -252,573.17% | -68.45% | -81.84% |
|
FCF Margin
|
-3,209,900.00% | | | | -3,923,950.00% | | | | | | -5,001,000.00% | | | | -6,046,550.00% | | | | -6,971,000.00% | | | | | | | | | | | | | | | | | | | | | | | | 23.58% | 40.97% | 698.44% | 82.87% | -14.35% | -2.93% | -178.34% | 7.94% | -142.97% | 42.71% | -204.44% | 14.49% | 245.88% | -31.31% | -618.19% | -1,156.17% | -1,530.00% | -60.69% | -206.09% | -1,774.57% | -383.56% | -93.51% | -246,024.39% | -60.29% | -71.57% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.19M | 0.15M | 0.17M | 0.26M | 0.33M | 0.32M | 0.29M | 0.21M | 0.13M | 0.13M | 0.12M | 0.08M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.09M | 0.07M |
|
Assets Average
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | 0.01M | 0.94M | 0.94M | 0.01M | 0.81M | 1.57M | 1.60M | 1.78M | 1.79M | 1.63M | 1.50M | 1.35M | 1.19M | 0.89M | 0.62M | 0.51M | 0.43M | 0.38M | 0.32M | 0.27M | 0.27M | 0.35M | 0.45M | 0.41M | 0.32M |
|
Equity Average
|
-0.02M | -0.03M | -0.03M | -0.03M | -0.04M | -0.04M | -0.05M | -0.05M | -0.06M | -0.06M | -0.07M | -0.07M | -0.08M | -0.09M | -0.09M | -0.10M | -0.11M | -0.11M | -0.12M | -0.13M | -0.14M | -0.15M | -0.15M | -0.16M | -0.18M | -0.19M | -0.20M | -0.21M | -0.23M | -0.24M | -0.25M | -0.26M | -0.27M | -0.29M | -0.30M | -0.31M | -0.33M | -0.34M | -0.18M | -0.02M | -0.04M | -0.07M | -0.10M | 0.64M | 0.63M | -0.14M | -0.24M | 0.26M | 0.73M | 0.65M | 0.64M | 0.50M | 0.36M | 0.29M | 0.21M | 0.09M | -0.04M | -0.16M | -0.28M | -0.37M | -0.42M | -0.51M | -0.63M | -0.77M | -0.90M | -1.01M | -1.10M |
|
Invested Capital
|
-0.03M | -0.03M | -0.03M | -0.04M | -0.04M | -0.04M | -0.05M | -0.05M | -0.06M | -0.06M | -0.07M | -0.08M | -0.08M | -0.09M | -0.09M | -0.10M | -0.11M | -0.12M | -0.12M | -0.13M | -0.14M | -0.15M | -0.16M | -0.17M | -0.18M | -0.19M | -0.20M | -0.22M | -0.23M | -0.24M | -0.25M | -0.27M | -0.28M | -0.29M | -0.31M | -0.32M | -0.33M | -0.35M | -0.00M | -0.02M | -0.05M | -0.09M | -0.02M | 1.40M | -0.05M | 0.43M | -0.32M | 1.03M | 0.83M | 0.88M | 0.80M | 0.60M | 0.52M | 0.47M | 0.36M | 0.22M | -0.09M | -0.23M | -0.34M | -0.39M | -0.46M | -0.56M | -0.70M | -0.85M | -0.95M | -1.06M | -1.15M |
|
Asset Utilization Ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | 59.54 | 1.96 | 2.01 | 248.15 | 1.92 | 0.65 | 0.72 | 0.74 | 0.61 | 0.22 | 0.17 | 0.07 | 0.02 | 0.40 | 0.48 | 0.41 | 0.49 | 0.42 | 0.53 | 0.62 | 0.69 | 0.66 | 0.47 | 0.86 | 1.34 |
|
Interest Coverage Ratio
|
8.48 | 3.94 | | 10.11 | 9.97 | -4.45 | | 2.33 | -4.47 | -1.72 | -8.44 | -2.82 | -3.73 | -1.48 | -6.16 | -3.20 | -3.40 | -1.69 | -4.99 | -3.39 | -1.29 | -1.27 | | -2.21 | -2.98 | -0.97 | -0.27 | -3.29 | -0.93 | -0.66 | -0.26 | -1.89 | -0.83 | -1.12 | -0.79 | -0.90 | -1.30 | -1.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
-1.57 | -1.08 | -1.00 | -0.86 | -0.50 | -0.70 | -0.60 | -0.57 | -0.84 | -0.78 | -0.72 | -0.67 | -0.84 | -0.80 | -0.74 | -0.68 | -0.81 | -0.43 | -0.40 | -0.37 | -0.21 | -0.13 | -0.13 | -0.30 | -0.16 | -0.16 | -0.15 | | -0.13 | -0.12 | -0.12 | -0.22 | -0.11 | -0.10 | -0.10 | | -0.06 | -0.06 | -0.78 | | | | -0.81 | 0.00 | -0.63 | -3.81 | | 0.24 | 0.32 | 0.29 | 0.34 | 0.50 | 0.62 | 0.75 | 1.26 | 11.47 | | | | | | | | | | | |
|
Debt Ratio
|
2.53 | 2.12 | 2.74 | 3.37 | 13.15 | 3.33 | 6.72 | 7.47 | 3.08 | 3.65 | 5.01 | 8.52 | 3.73 | 4.38 | 6.21 | 9.26 | 4.91 | 3.45 | 4.73 | 25.32 | 1.68 | 1.47 | 2.03 | 1.58 | 1.51 | 1.87 | 2.15 | | 1.34 | 1.61 | 1.70 | 1.63 | 0.96 | 1.26 | 1.62 | | 0.84 | 1.16 | | | | | 3.74 | 0.00 | 9.18 | 80.67 | | 0.13 | 0.12 | 0.11 | 0.12 | 0.13 | 0.14 | 0.16 | 0.18 | 0.29 | | | | | | | | | | | |
|
Equity Ratio
|
-1.61 | -1.95 | -2.74 | -3.93 | -26.28 | -4.77 | -11.20 | -13.20 | -3.69 | -4.67 | -6.96 | -12.79 | -4.44 | -5.50 | -8.40 | -13.57 | -6.08 | -8.11 | -11.78 | -68.16 | -7.96 | -11.03 | -15.96 | -5.31 | -9.24 | -11.93 | -14.49 | -158.41 | -10.46 | -13.11 | -14.18 | -7.28 | -8.97 | -12.38 | -16.56 | -25.54 | -14.06 | -20.30 | | | | -73.47 | -4.60 | 0.75 | -14.61 | -21.15 | -0.20 | 0.54 | 0.38 | 0.36 | 0.35 | 0.25 | 0.23 | 0.21 | 0.14 | 0.03 | -0.16 | -0.50 | -0.86 | -1.07 | -1.68 | -2.13 | -2.57 | -1.96 | -2.07 | -3.02 | -4.08 |
|
Times Interest Earned
|
8.48 | 3.94 | | 10.11 | 9.97 | -4.45 | | 2.33 | -4.47 | -1.72 | -8.44 | -2.82 | -3.73 | -1.48 | -6.16 | -3.20 | -3.40 | -1.69 | -4.99 | -3.39 | -1.29 | -1.27 | | -2.21 | -2.98 | -0.97 | -0.27 | -3.29 | -0.93 | -0.66 | -0.26 | -1.89 | -0.83 | -1.12 | -0.79 | -0.90 | -1.30 | -1.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.01M | -0.03M | -0.02M | -0.02M | -0.01M | -784.00 | -0.02M | -0.02M | -0.02M | -0.03M | -0.02M | -0.02M | -0.02M | -0.01M | -0.02M | -0.02M | | | | | -0.02M | -0.91M | -0.01M | -0.01M | -1.06M | -1.01M | -0.73M | -0.78M | -0.66M | -0.61M | -0.49M | -0.48M | -0.42M | -0.38M | -0.31M | -0.24M | -0.16M | -0.17M | -0.12M | -0.08M | -0.07M | -0.04M | -0.02M | -0.06M | -0.08M |
|
Return on Sales
|
-1,953.00% | -3,573.75% | -2,863.75% | -5,566.00% | -2,469.00% | -6,502.50% | -6,502.50% | -5,501.50% | | | -51,509.00% | -101,669.00% | -59,870.50% | -59,373.50% | -64,123.00% | -72,719.00% | -71,067.00% | -71,544.50% | -79,059.00% | -87,161.50% | -86,682.50% | -87,170.00% | | | | | | | | | | | | | | | | | | | | | 0.05% | 0.16% | -3.74% | -0.71% | -0.49% | -0.19% | -1.22% | 0.13% | -1.17% | 1.37% | -1.12% | -0.40% | -17.46% | -0.79% | -8.84% | -19.55% | -21.45% | -0.36% | -2.58% | -28.87% | -5.68% | -0.86% | -2,525.73% | -0.68% | -0.82% |
|
Return on Capital Employed
|
-1.72% | -4.09% | | 14.03% | 0.88% | 0.79% | | 0.60% | 0.92% | 1.01% | 5.76% | 4.50% | 5.28% | 6.31% | 5.50% | 4.06% | 4.67% | 1.92% | 2.03% | 1.86% | 1.22% | 1.15% | -0.94% | -0.98% | -0.80% | -0.74% | 0.15% | 0.16% | 0.13% | 0.13% | 0.12% | 0.10% | 0.09% | 0.10% | 0.11% | 0.08% | 0.09% | 0.09% | | | | | | | | | | -0.54% | -0.67% | -0.48% | -0.39% | -0.65% | -0.52% | -0.75% | -1.08% | -1.70% | 14.31% | 2.87% | 1.65% | 1.08% | 0.92% | 0.62% | 0.50% | 0.49% | 0.50% | 0.47% | 0.39% |
|
Return on Invested Capital
|
0.56% | 0.49% | | | | | | | | | 1.53% | 1.43% | 1.32% | 1.20% | 1.33% | 1.24% | 1.12% | 1.05% | 1.17% | 1.10% | 1.02% | 0.97% | | -0.86% | -0.77% | -0.72% | 0.05% | 0.07% | 0.05% | 0.05% | 0.05% | 0.03% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.26% | 3.57% | 1.86% | 0.97% | | 0.25% | | | | | | | | | -0.61% | -0.86% | -1.12% | -1.37% | | | | | 0.84% | 0.64% | 0.55% | 0.59% | | | |
|
Return on Assets
|
-1.61% | -0.95% | -0.91% | -1.12% | -2.33% | -2.47% | -1.93% | -2.59% | -9.75% | -6.66% | -17.13% | -25.66% | -9.72% | -6.83% | -10.56% | -15.45% | -10.98% | -8.72% | -13.80% | -27.77% | -17.50% | -11.10% | 10.79% | 6.04% | 4.65% | 6.65% | -1.13% | -3.04% | -1.70% | -1.20% | -1.13% | -0.64% | -0.67% | -0.99% | -1.69% | -2.14% | -2.00% | -1.93% | | | | | -2.66% | 0.15% | 0.04% | 1.31% | -0.22% | -0.29% | -0.33% | -0.24% | -0.20% | -0.28% | -0.21% | -0.29% | -0.34% | -0.40% | -0.62% | -0.95% | -1.17% | -1.06% | -1.12% | -1.24% | -1.29% | -1.29% | -1.11% | -1.20% | -1.39% |
|
Return on Equity
|
0.60% | 0.54% | 0.40% | 0.34% | 0.32% | 0.31% | 0.28% | 0.21% | 1.75% | 1.61% | 3.04% | 2.81% | 1.51% | 1.39% | 1.58% | 1.47% | 1.33% | 1.25% | 1.43% | 1.34% | 1.25% | 1.20% | -0.82% | -0.77% | -0.68% | -0.64% | 0.09% | 0.11% | 0.09% | 0.10% | 0.08% | 0.07% | 0.08% | 0.09% | 0.12% | 0.11% | 0.11% | 0.12% | 0.38% | 3.15% | 2.09% | 1.46% | 0.33% | 0.23% | 0.06% | -0.07% | 0.75% | -1.79% | -0.73% | -0.65% | -0.57% | -0.90% | -0.89% | -1.33% | -1.91% | -4.02% | 10.52% | 3.02% | 1.76% | 1.10% | 0.85% | 0.65% | 0.55% | 0.59% | 0.55% | 0.48% | 0.40% |