Constellation Energy Income Statement (2021-2025) | CEG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 5,559.00M4,153.00M4,406.00M5,532.00M5,591.00M5,465.00M6,051.00M7,333.00M7,565.00M5,446.00M6,111.00M5,796.00M6,161.00M5,475.00M6,550.00M5,382.00M6,788.00M6,101.00M6,570.00M
Cost of Revenue 4,610.00M1,952.00M1,542.00M4,054.00M3,545.00M3,508.00M4,695.00M5,708.00M5,729.00M2,887.00M3,367.00M4,018.00M3,417.00M2,292.00M3,119.00M2,591.00M4,384.00M3,132.00M3,567.00M
Gross Profit 949.00M2,201.00M2,864.00M1,478.00M2,046.00M1,957.00M1,356.00M1,625.00M1,836.00M2,559.00M2,744.00M1,778.00M2,744.00M3,183.00M3,431.00M2,791.00M2,404.00M2,969.00M3,003.00M
Operating items
Depreciation & Amortization - Total 928.00M916.00M854.00M256.00M270.00M272.00M256.00M267.00M262.00M269.00M260.00M282.00M300.00M290.00M260.00M251.00M243.00M249.00M237.00M
Other Operating Expenses 5,744.00M3,553.00M2,611.00M5,335.00M4,902.00M4,919.00M5,835.00M7,226.00M7,298.00M4,508.00M4,874.00M5,580.00M5,048.00M4,085.00M4,825.00M4,228.00M6,094.00M4,901.00M5,247.00M
Operating Expenses 6,672.00M4,469.00M3,465.00M5,591.00M5,172.00M5,191.00M6,091.00M7,493.00M7,560.00M4,777.00M5,134.00M5,862.00M5,348.00M4,375.00M5,085.00M4,479.00M6,337.00M5,150.00M5,484.00M
Operating Income -1042.00M-308.00M1,006.00M-2.00M435.00M272.00M-41.00M-172.00M31.00M669.00M977.00M-67.00M813.00M1,100.00M1,467.00M972.00M451.00M951.00M1,086.00M
EBIT -1042.00M-308.00M1,006.00M-2.00M435.00M272.00M-41.00M-172.00M31.00M669.00M977.00M-67.00M813.00M1,100.00M1,467.00M972.00M451.00M951.00M1,086.00M
Non-operating items
Other Non Operating Income 167.00M508.00M-115.00M234.00M-318.00M-654.00M-196.00M383.00M314.00M605.00M19.00M349.00M362.00M13.00M325.00M-23.00M-154.00M440.00M443.00M
Non Operating Income 167.00M508.00M-192.00M234.00M-374.00M-710.00M-271.00M319.00M314.00M605.00M-82.00M349.00M362.00M-136.00M325.00M-23.00M-300.00M440.00M443.00M
Net income details
EBT -947.00M124.00M814.00M160.00M61.00M-438.00M-312.00M147.00M238.00M1,171.00M895.00M143.00M1,048.00M964.00M1,645.00M859.00M151.00M1,273.00M1,395.00M
Tax Provisions -179.00M110.00M177.00M117.00M-53.00M-328.00M-123.00M116.00M131.00M342.00M205.00M182.00M165.00M154.00M449.00M6.00M22.00M440.00M466.00M
Profit After Tax -793.00M-61.00M633.00M42.00M-40.00M-113.00M-193.00M28.00M102.00M833.00M731.00M-37.00M883.00M814.00M1,200.00M852.00M129.00M839.00M930.00M
Equity Income -1.00M-1.00M-4.00M-4.00M-3.00M-3.00M-4.00M-3.00M-5.00M-5.00M-1.00M-3.00M
Net Income - Minority -395.00M-400.00M-389.00M-366.00M-354.00M-358.00M-356.00M-334.00M-361.00M-361.00M-356.00M-371.00M-373.00M-357.00M-342.00M
Income from Non-Controlling Interests 24.00M74.00M26.00M-3.00M5.00M-2.00M-5.00M-6.00M6.00M-9.00M-41.00M-2.00M-5.00M-4.00M-2.00M11.00M-6.00M-1.00M
Income from Continuing Operations -768.00M14.00M637.00M43.00M114.00M-110.00M-189.00M31.00M107.00M829.00M690.00M-39.00M883.00M810.00M1,196.00M853.00M129.00M833.00M929.00M
Consolidated Net Income -768.00M14.00M637.00M43.00M114.00M-110.00M-189.00M31.00M107.00M829.00M690.00M-39.00M883.00M810.00M1,196.00M853.00M129.00M833.00M929.00M
Income towards Parent Company -768.00M14.00M637.00M-352.00M-286.00M-499.00M-555.00M-323.00M-251.00M473.00M356.00M-400.00M522.00M454.00M825.00M480.00M129.00M476.00M587.00M
Net Income towards Common Stockholders -768.00M14.00M637.00M-352.00M-286.00M-499.00M-555.00M-323.00M-251.00M473.00M356.00M-400.00M522.00M454.00M825.00M480.00M129.00M476.00M587.00M
Additional items
EPS (Basic) -0.87-1.53-1.70-0.98-0.771.451.10-1.241.651.442.621.520.411.521.88
EPS (Weighted Average and Diluted) -0.87-1.52-1.69-0.98-0.771.451.10-1.231.641.432.611.520.411.521.87
Shares Outstanding (Weighted Average) 327.00M327.00M327.00M328.00M328.00M326.00M324.00M323.00M317.00M316.00M315.00M315.00M313.00M314.00M313.00M
Shares Outstanding (Diluted Average) 328.00M328.00M328.00M329.00M328.00M327.00M325.00M324.00M318.00M317.00M316.00M315.00M314.00M314.00M314.00M
EBITDA -792.00M-59.00M629.00M42.00M132.00M-89.00M-170.00M244.00M54.00M841.00M734.00M-431.00M894.00M833.00M1,227.00M684.00M122.00M876.00M942.00M
Interest Expenses 68.00M72.00M73.00M68.00M55.00M56.00M75.00M64.00M107.00M103.00M82.00M139.00M127.00M142.00M147.00M90.00M146.00M118.00M134.00M
Tax Rate 18.90%88.71%21.74%73.13%-86.89%74.89%39.42%78.91%55.04%29.21%22.91%127.27%15.74%15.98%27.29%0.70%14.57%34.56%33.41%