|
Revenue
|
| | | | -0.21M | 20.91M | 12.07M | 49.57M | 64.45M | 23.28M | 1.27M |
|
Gross Profit
|
| | | | -0.21M | 20.91M | 12.07M | 49.57M | 64.45M | 23.28M | 1.27M |
|
Research & Development
|
| | 35.70M | 42.82M | 49.14M | 46.40M | 68.02M | 73.09M | 77.41M | 36.76M | 71.88M |
|
Selling, General & Administrative
|
| | 12.74M | 12.90M | 14.14M | 16.24M | 15.90M | 18.74M | 20.55M | 13.58M | 20.61M |
|
Other Operating Expenses
|
| | | | | | | -88.13M | | | 84.88M |
|
Operating Expenses
|
| | 48.44M | 55.72M | 63.28M | 62.64M | 83.92M | 3.70M | 97.95M | 50.34M | 177.38M |
|
Operating Income
|
| | -48.44M | -55.72M | -63.28M | -41.72M | -71.85M | -42.26M | -33.50M | -27.06M | -176.10M |
|
EBIT
|
| | -48.44M | -55.72M | -63.28M | -41.72M | -71.85M | -42.26M | -33.50M | -27.06M | -176.10M |
|
Non Operating Investment Income
|
| | | | 3.90M | 0.41M | | | | | |
|
Interest & Investment Income
|
| | 0.27M | -0.01M | 0.63M | 0.22M | -0.26M | -0.21M | 0.19M | 2.00M | 5.81M |
|
Other Non Operating Income
|
| | 0.27M | -0.01M | 4.27M | 0.63M | -0.26M | -0.21M | 0.19M | 2.00M | 5.81M |
|
Non Operating Income
|
| | 0.27M | -0.01M | 4.27M | 0.63M | -0.26M | -0.21M | 0.19M | 2.00M | 5.81M |
|
EBT
|
| | -48.16M | -55.73M | -62.87M | -41.50M | -72.11M | -42.47M | -33.31M | -25.07M | -170.29M |
|
Tax Provisions
|
| | | | | | | | 0.27M | 0.01M | |
|
Profit After Tax
|
| | -48.16M | -55.73M | -59.02M | -41.09M | -72.11M | -42.47M | -33.58M | -25.08M | -170.29M |
|
Income from Continuing Operations
|
| | -48.16M | -55.73M | -62.87M | -41.50M | -72.11M | -42.47M | -33.58M | -25.08M | -170.29M |
|
Consolidated Net Income
|
| | -48.16M | -55.73M | -62.87M | -41.50M | -72.11M | -42.47M | -33.58M | 2.15M | 0.46M |
|
Income towards Parent Company
|
| | -48.16M | -55.73M | -62.87M | -41.50M | -72.11M | -42.47M | -33.58M | 2.15M | 0.46M |
|
Preferred Dividend Payments
|
| | | | 10.33M | | 2.76M | | | | |
|
Net Income towards Common Stockholders
|
| | -48.16M | -55.73M | -69.34M | -41.09M | -74.87M | -42.47M | -29.80M | 2.15M | 0.46M |
|
EPS (Basic)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.63M | 0.69M | 0.83M | 1.01M | 1.39M | 1.65M | 2.20M | 3.33M | 3.58M | 4.52M | 7.05M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 29.93M | 41.56M | 52.45M | 69.86M | 4.37M | 6.35M |
|
EBITDA
|
| | -48.16M | -55.73M | -59.01M | -41.09M | -72.11M | -42.47M | -33.58M | -22.93M | -169.83M |
|
Shares Outstanding
|
| | | 20.53M | 27.82M | 33.84M | 44.88M | 67.86M | | | |