|
Cash & Equivalents
|
0.20M | 0.27M | 0.10M | 0.12M | 0.18M |
|
Cash & Current Investments
|
0.20M | 0.27M | 0.10M | 0.12M | 0.18M |
|
Receivables - Net
|
23.28M | 32.09M | 41.32M | 45.19M | 65.24M |
|
Receivables - Other
|
26.09M | 39.17M | 29.63M | 31.44M | 31.13M |
|
Receivables
|
49.37M | 71.25M | 70.95M | 76.63M | 96.37M |
|
Current Deferred Tax Assets
|
0.05M | | | | |
|
Prepaid Assets
|
2.35M | 0.58M | 0.46M | 0.41M | 0.49M |
|
Current Assets
|
40.97M | 64.74M | 71.95M | 77.70M | 97.41M |
|
Property, Plant & Equipment (Net)
|
2.20M | 1.70M | 1.40M | 1.29M | 1.18M |
|
Long-Term Investments
|
| 31.90M | | 37.28M | |
|
Intangibles
|
0.12M | 0.12M | 0.01M | 0.01M | 715.00 |
|
Goodwill & Intangibles
|
0.12M | 0.12M | 0.01M | 0.01M | 715.00 |
|
Long-Term Deferred Tax
|
0.30M | 0.25M | 0.37M | 1.21M | 1.31M |
|
Other Non-Current Assets
|
12.94M | 8.05M | 7.31M | 11.66M | 11.61M |
|
Non-Current Assets
|
12.94M | 8.05M | 7.31M | 11.66M | 11.61M |
|
Assets
|
53.91M | 72.79M | 79.26M | 89.36M | 109.02M |
|
Accounts Payables
|
14.86M | 23.78M | 27.13M | 36.35M | 40.19M |
|
Notes Payables
|
| 2.73M | 1.90M | 1.81M | 1.32M |
|
Payables
|
14.86M | 26.51M | 29.03M | 38.16M | 41.51M |
|
Short term Debt
|
0.84M | 2.73M | 0.24M | 1.81M | |
|
Current Leases
|
0.09M | 0.12M | 0.05M | | |
|
Current Taxes
|
4.86M | 5.42M | 7.04M | 7.41M | 7.88M |
|
Current Deferred Revenue
|
0.03M | 0.03M | 0.03M | 0.03M | 13.69M |
|
Total Current Liabilities
|
28.07M | 40.52M | 41.68M | 51.71M | 70.31M |
|
Non-Current Debt
|
0.05M | 0.08M | | 0.21M | |
|
Minority Interest
|
0.56M | 0.18M | 0.15M | 0.15M | 0.14M |
|
Operating Leases
|
0.23M | 0.11M | 0.00M | | |
|
Other Non-Current Liabilities
|
| 3.19M | 0.08M | 0.21M | 0.28M |
|
Total Non-Current Liabilities
|
0.28M | 0.19M | 41.68M | 0.21M | 70.31M |
|
Total Liabilities
|
28.35M | 40.71M | 41.76M | 51.92M | 70.59M |
|
Total Debt
|
0.89M | 2.81M | 0.24M | 2.03M | |
|
Common Equity
|
25.56M | 32.09M | 37.50M | 37.44M | |
|
Shareholder's Equity
|
25.56M | 32.09M | | 37.44M | 38.43M |
|
Liabilities and Shareholders Equity
|
53.91M | 72.79M | 79.26M | 89.36M | 109.02M |
|
Retained Earnings
|
16.62M | 23.24M | 24.51M | 24.46M | 22.96M |
|
Treasury Shares
|
| 0.90M | | | |