|
Cash & Equivalents (Quarter)
|
0.05M | 0.96M | 0.84M | 0.73M | 0.35M | 0.09M | 0.28M | 8.64M | 4.23M | 1.84M | 0.22M | 0.07M | 0.60M | 2.13M | 3.33M | 3.80M | 1.51M | 0.10M | 0.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 0.53M | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | 0.30M | | | 0.10M | | | 0.19M | 0.50M | 0.49M | 0.49M | 0.24M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | 1.02M | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.06M | 0.49M | 0.49M | 0.42M | 0.30M | 0.49M | 0.90M | 0.09M | 1.50M | 0.20M | 1.17M | 0.20M | 1.78M | 0.90M | 1.29M | 1.19M | 1.82M | 2.09M | 1.16M |
|
Current Assets (Quarter)
|
0.10M | 1.45M | 1.33M | 1.15M | 0.65M | 0.50M | 0.90M | 10.44M | 5.73M | 3.16M | 1.60M | 1.40M | 2.71M | 5.95M | 6.39M | 7.09M | 4.38M | 3.05M | 2.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.43M | 0.38M | 0.33M | 0.27M | 0.21M | 0.16M |
|
Long-Term Investments (Quarter)
|
| 134.91M | 135.10M | 135.71M | 136.90M | 23.66M | 23.30M | | | | | | | | | | | 122.93M | 122.85M |
|
Intangibles (Quarter)
|
| | | | 0.01M | | | 0.01M | | | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.01M | | | 0.01M | | | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Long-Term Deferred Tax (Quarter)
|
0.11M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.17M | 0.05M | | | | | 1.57M | 1.49M | 1.42M | 0.11M | 0.11M | 1.18M | 1.10M | 1.02M | 0.94M | 0.86M | 0.78M | 0.70M |
|
Non-Current Assets (Quarter)
|
0.11M | 135.07M | 135.14M | 135.71M | -0.64M | 0.01M | 0.01M | 1.57M | 1.49M | 1.76M | 1.70M | 1.60M | 1.48M | -4.45M | -4.89M | 1.46M | 1.27M | 0.01M | 65.03M |
|
Assets (Quarter)
|
0.21M | 136.53M | 136.47M | 136.85M | 0.01M | 0.51M | 0.90M | 12.02M | 7.22M | 4.92M | 3.31M | 2.99M | 4.19M | 1.50M | 1.50M | 8.55M | 5.65M | 127.09M | 126.71M |
|
Accounts Payables (Quarter)
|
| | | | | | | 0.04M | 0.21M | 0.12M | 1.06M | 1.90M | 1.43M | 0.71M | 0.06M | 0.61M | 1.91M | 2.42M | 3.73M |
|
Notes Payables (Quarter)
|
0.18M | 0.00M | | | 0.17M | 0.30M | 0.75M | 0.18M | 0.01M | 0.18M | | 0.12M | 0.10M | 2.66M | 1.88M | 1.73M | 0.66M | 0.77M | 1.14M |
|
Payables (Quarter)
|
0.18M | 0.00M | | | 0.17M | 0.30M | 0.75M | 0.21M | 0.23M | 0.30M | 1.06M | 2.01M | 1.53M | 3.38M | 1.95M | 2.34M | 2.57M | 3.19M | 4.86M |
|
Accumulated Expenses (Quarter)
|
0.02M | | 0.14M | 0.32M | 0.34M | 1.43M | 0.02M | 0.03M | 0.10M | 0.17M | 0.29M | 0.44M | 0.40M | 0.01M | 0.01M | 0.01M | 9.60M | 9.60M | 9.60M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.60M | 0.74M | 0.67M | 1.79M | 1.96M | 1.04M | 1.14M | 1.78M | 0.54M | 0.79M | 0.80M |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.18M | | 0.18M | 1.49M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.14M | 0.14M | 0.15M | 0.12M | 0.13M | 0.14M | 0.14M | 0.12M | 0.08M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | 0.37M | 0.22M | 0.11M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 1.40M | | | 1.50M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.19M | 0.08M | 0.14M | 0.32M | 4.18M | 1.96M | 5.98M | 4.60M | 1.80M | 7.72M | 8.59M | 11.98M | 10.74M | 4.55M | 4.41M | 4.26M | 12.82M | 21.64M | 23.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.20M | | 0.20M | 0.20M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | 1.83M | | | | 0.80M | | 0.80M | 0.80M | 0.80M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 3.75M | 4.08M | | | 2.67M | 5.74M | | 5.74M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 134.90M | 135.00M | 135.61M | 136.77M | 22.86M | 23.11M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.17M | 0.14M | 0.11M | 0.11M | 0.08M | 0.05M | 0.01M | 0.12M | 0.10M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.25M | | | 0.09M | 0.14M | 0.10M | 0.03M | 0.02M | 0.14M | 8.00M | 0.00M | 0.00M | 0.66M | 0.77M | 0.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 6.84M | | | 13.01M | 7.54M | 7.92M | 8.73M | 12.09M | 10.85M | -3.37M | 4.46M | 4.27M | 12.16M | 20.86M | 0.20M |
|
Total Liabilities (Quarter)
|
0.19M | 4.71M | 4.77M | 4.94M | 10.09M | 6.59M | 15.04M | 13.10M | 7.68M | 8.02M | 8.77M | 12.11M | 10.99M | 4.63M | 4.46M | 4.27M | 12.82M | 21.64M | 23.61M |
|
Total Debt (Quarter)
|
| | | | | | | | 0.39M | | 0.38M | 1.69M | | | | | | | |
|
Common Equity (Quarter)
|
0.01M | -3.08M | -6.14M | -6.49M | -10.09M | -12.02M | -14.14M | 0.64M | -0.46M | -3.10M | -5.46M | -9.12M | -6.79M | 3.08M | 3.53M | 4.28M | -7.17M | 105.45M | 103.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.21M | 136.53M | 136.47M | 136.85M | 0.01M | 0.51M | 0.90M | 12.02M | 7.22M | 4.92M | 3.31M | 2.99M | 4.19M | 1.50M | 1.50M | 8.55M | 5.65M | 127.09M | 126.71M |
|
Treasury Shares (Quarter)
|
13.22M | 13.22M | 13.22M | 13.22M | 13.22M | 2.19M | 2.19M | 72.42M | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
0.02M | -3.08M | -3.30M | -7.48M | 0.68M | -12.44M | -14.18M | 9.82M | 10.42M | 0.39M | 0.39M | 0.27M | 0.41M | 0.35M | -39.88M | 51.06M | -68.33M | -72.39M | 179.96M |