|
Cash & Equivalents
|
108.57M | 101.27M | 54.90M | 58.59M | 44.41M | 44.45M | 43.07M | 45.63M |
|
Short-term Investments
|
4.46M | -99.07M | 6.91M | 10.75M | 11.19M | 13.24M | 14.42M | 8.90M |
|
Cash & Current Investments
|
113.03M | 2.20M | 61.81M | 69.34M | 55.60M | 57.69M | 57.49M | 54.52M |
|
Receivables - Net
|
2.20M | -2.69M | 7.90M | -4.90M | 1.55M | 2.19M | 9.75M | 10.72M |
|
Receivables - Other
|
0.36M | | 0.06M | | | | | |
|
Receivables
|
2.56M | -2.69M | 7.96M | -4.90M | 1.55M | 2.19M | 9.75M | 10.72M |
|
Current Assets
|
119.74M | 183.00M | 69.71M | | 70.24M | | 67.24M | |
|
Property, Plant & Equipment (Net)
|
0.15M | | 0.20M | 0.24M | 0.36M | 0.48M | 0.48M | 0.47M |
|
Long-Term Investments
|
0.00M | | 0.00M | | | | | |
|
Intangibles
|
0.54M | | 0.01M | 0.01M | 0.01M | 0.00M | | |
|
Goodwill & Intangibles
|
0.54M | | 0.01M | 0.01M | 0.01M | 0.00M | | |
|
Long-Term Deferred Tax
|
| | 0.79M | 1.14M | 8.80M | 9.50M | 9.84M | 10.05M |
|
Non-Current Assets
|
0.69M | 111.01M | 1.00M | | 9.17M | | 12.41M | |
|
Assets
|
120.43M | 294.01M | 70.71M | | 79.40M | | 79.65M | |
|
Accounts Payables
|
32.75M | 9.94M | 39.29M | 9.60M | 50.57M | -6.07M | 44.06M | 45.03M |
|
Payables
|
32.75M | 9.94M | 39.29M | 9.60M | 50.57M | -6.07M | 44.06M | 45.03M |
|
Current Leases
|
| | | | | 0.52M | 0.39M | 0.22M |
|
Total Current Liabilities
|
36.16M | -125.04M | 43.62M | | 56.06M | | 48.05M | |
|
Non-Current Debt
|
6.31M | | 4.33M | 1.05M | 5.49M | 6.64M | 3.98M | 6.34M |
|
Minority Interest
|
| | 0.15M | 0.14M | 0.16M | 0.16M | 0.16M | 0.17M |
|
Non-Current Deferred Tax Liability
|
| 1.09M | 0.72M | | | | | |
|
Operating Leases
|
| | | | | | 1.75M | 2.15M |
|
Total Non-Current Liabilities
|
6.31M | 3.14M | 2.05M | | 0.44M | | 5.73M | |
|
Total Liabilities
|
42.47M | | 45.67M | -23.43M | 56.50M | -20.23M | 53.93M | -23.10M |
|
Total Debt
|
6.31M | | 4.33M | 1.05M | 5.49M | 6.64M | 3.98M | 6.34M |
|
Common Equity
|
77.97M | | 25.04M | 23.43M | 22.90M | 20.23M | 25.72M | 23.10M |
|
Shareholder's Equity
|
77.97M | | 25.04M | | 22.90M | | 25.88M | |
|
Liabilities and Shareholders Equity
|
120.43M | 294.01M | 70.71M | | 79.40M | | 79.65M | |