|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | -17.46M | 6.30M | 6.25M | 7.70M | 0.36M | | 1.92M | -1.07M | | | 0.32M | 0.02M | 0.36M | 3.85M | 2.16M | -0.13M | -5.05M | 1.87M | -0.29M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 3.10M | 2.50M | 2.20M | 1.70M | 2.10M | 2.00M | 1.90M | 1.70M | 1.80M | 1.80M | 1.60M | 1.60M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.58M | 0.53M | 0.54M | 0.28M | 0.79M | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.03M | 0.03M | 0.42M | 0.42M | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.86M | | | 0.00M | 0.01M | 0.01M | | | | 2.66M | | | -0.06M | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.10M | 0.51M | 0.04M | 0.80M | 25.14M | | -0.16M | -0.15M | 0.32M | | | | 1.06M | | | | 4.44M | 1.34M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.26M | 7.51M | 12.64M | 8.71M | 7.38M | -38.51M | 1.96M | 1.51M | 4.30M | -0.88M | 3.32M | 2.07M | 2.02M | 1.67M | 3.71M | 2.26M | 1.78M | 1.19M | 2.75M | 2.33M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.48M | -0.02M | 0.10M | 0.10M | -0.10M | -0.07M | 0.06M | 0.04M | -0.04M | -0.04M | 0.05M | 0.04M | -0.04M | -0.04M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.46M | 0.16M | 0.22M | 0.22M | 2.24M | 3.43M | 0.09M | 0.09M | 0.10M | 0.11M | 0.15M | 0.22M | 0.40M | 0.11M | 0.11M | 0.17M | 0.16M | 0.15M | 0.19M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26M | 9.51M | 8.48M | 8.26M | | | 0.28M | 2.49M | 3.31M | 2.74M | 2.38M | 1.89M | 2.32M | 2.27M | 2.19M | 1.98M | 1.99M | 1.94M | 1.79M | 1.79M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | 0.27M | 0.40M | 1.17M | -0.16M | 14.23M | 0.34M | -0.67M | -1.18M | 0.26M | 0.24M | -0.39M | 0.03M | -0.14M | -0.57M | -0.02M | 0.07M | 0.14M | 0.08M | 0.04M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94M | 1.58M | -0.71M | 2.44M | 21.34M | 5.28M | 0.59M | -0.07M | 0.69M | -1.28M | 1.06M | -0.05M | -0.75M | 1.05M | -0.42M | 0.29M | -0.35M | 1.63M | -0.19M | 0.22M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.51M | 6.05M | -2.06M | 0.92M | -4.58M | 9.67M | -0.35M | 1.31M | -0.63M | 1.96M | -0.39M | 0.45M | -0.27M | 1.95M | -0.45M | -0.26M | -0.38M | 1.67M | -0.64M | -0.54M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 5.85M | 8.70M | 9.61M | 7.32M | 4.76M | 0.71M | 0.47M | 1.59M | 1.02M | 3.36M | 2.10M | 3.37M | 4.50M | 1.63M | 0.47M | 1.37M | 0.42M | 1.26M | 0.63M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.25M | | | | | 667.47M | | | | 2.76M | | | 5.66M | 13.75M | 17.79M | 16.67M | | | 16.84M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.95M | -6.56M | -10.16M | -9.77M | 24.55M | 662.71M | -0.71M | -0.47M | -1.59M | 1.73M | -3.36M | -2.10M | 2.29M | 9.25M | 16.16M | 16.20M | -1.37M | -0.42M | 15.58M | -0.63M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | -0.52M | 0.02M | -0.04M | 0.29M | 0.71M | 3.56M | | | 0.41M | | 0.45M | | -0.00M | | | 0.19M | 0.26M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.52M | -1.82M | -4.18M | 0.12M | -32.98M | -612.01M | -1.25M | -2.69M | -2.69M | 5.96M | -2.69M | -0.75M | -4.08M | -2.22M | -13.30M | -32.98M | -2.38M | -1.69M | -15.67M | -1.31M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | -5.36M | 3.90M | 0.01M | 0.90M | 0.07M | -0.50M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.38M | 2.10M | 1.57M | 1.57M | 1.31M | 1.28M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | -0.87M | -1.69M | -0.95M | -1.05M | 12.19M | -0.00M | -1.66M | 0.02M | 6.81M | -2.73M | -0.78M | 0.24M | 8.69M | 6.57M | -14.52M | -1.97M | -0.92M | 2.65M | 0.39M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 1.67M | 3.95M | -0.91M | 0.06M | -43.27M | 1.25M | 1.03M | 2.71M | -1.91M | -0.04M | -0.04M | -1.35M | -2.83M | 2.08M | 1.79M | 0.41M | 0.77M | 1.49M | 1.70M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | -0.87M | -1.69M | -0.95M | -1.05M | 12.19M | -0.00M | -1.66M | 0.02M | 6.81M | -2.73M | -0.78M | 0.24M | 8.69M | 6.57M | -14.52M | -1.97M | -0.92M | 2.65M | 0.39M |