Revenue
81.80M 106.11M 167.51M 226.93M
Cost of Revenue Cost of Rev
65.28M 83.51M 133.32M 190.89M
Gross Profit
16.52M 22.60M 34.19M 36.05M
Amortization - Intangibles
1.53M 1.78M 3.57M 4.82M
Depreciation & Amortization - Total Dep. & Amort. (Tot)
5.07M 6.11M 5.70M 6.77M
Selling, General & Administrative SG&A
2.13M 2.97M 10.14M 9.02M
Other Operating Expenses Other Opex
0.11M 0.00M 0.05M
Operating Expenses Opex
7.20M 9.07M 15.84M 15.79M
Operating Income Op. Inc
7.91M 11.75M 14.78M 15.48M
EBIT
7.91M 11.75M 3.08M 14.78M 15.48M
Non Operating Interest Expenses
1.03M 1.58M 2.25M 3.47M
Other Non Operating Income Other Non Op Inc.
-0.24M -7.00 -1.88M
Non Operating Income Non Op. Inc.
-1.27M -1.58M -2.25M -5.34M
EBT
6.64M 10.16M 3.08M 12.53M 10.14M
Tax Provisions Taxes
0.71M 1.05M -1.01M
Profit After Tax PAT
6.64M 9.45M -5.49M 11.48M 11.15M
Income from Non-Controlling Interests Inc. Minority
1.16M 2.28M 8.06M 6.47M
Income from Continuing Operations Income (Continuing)
6.64M 9.45M 3.08M 11.48M 11.15M
Consolidated Net Income Consol Net Inc.
6.64M 9.45M 3.08M 11.48M 11.15M
Income towards Parent Company Parent Net Inc
6.64M 9.45M 3.08M 11.48M 11.15M
Preferred Dividend Payments Pref Dividends
-0.02M
Net Income towards Common Stockholders Net Income
6.64M 9.45M 3.08M 11.50M 11.15M
EPS (Basic)
0.21 0.76 0.72
EPS (Diluted)
0.21 0.76 0.26
Shares Outstanding
14.79M 15.10M 15.59M
Shares Outstanding (Diluted) Shares Outstanding (Dil.)
14.81M 15.13M 43.13M
Shares Outstanding (Entity) Shares Outstanding (Entity.)
38.34M 42.87M 47.47M
EBITDA
12.98M 17.85M 3.08M 20.48M 22.25M
Interest Expenses Int Expense
1.03M 1.58M 2.25M 3.47M
Tax Rate
7.03% 8.40% -9.97%