CareDx, Inc. (NASDAQ: CDNA)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0001217234
Market Cap 889.65 Mn
P/B 2.86
P/E 14.64
P/S 2.49
ROIC (Qtr) 14.77
Div Yield % 0.00
Rev 1y % (Qtr) 20.72
Total Debt (Qtr) 21.21 Mn
Debt/Equity (Qtr) 0.07

About

CareDx, Inc., also known as CDNA, is a prominent player in the precision medicine industry, specializing in the discovery, development, and commercialization of clinically differentiated, high-value diagnostic solutions for transplant patients and caregivers. The company's headquarters is situated in Brisbane, California, with primary operations in Brisbane, California; Omaha, Nebraska; Fremantle, Australia; and Stockholm, Sweden. CareDx's main business activities revolve around providing testing services, products, and patient and digital solutions...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 42.56M provides robust 2.01x coverage of total debt 21.21M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 358.52M provides 16.90x coverage of total debt 21.21M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 37.09M exceeds capital expenditure of 5.46M by 6.79x, indicating strong organic growth funding capability.
  • Operating cash flow of 42.56M fully covers other non-current liabilities 911000 by 46.72x, showing strong long-term stability.
  • Tangible assets of 358.52M provide robust 4.10x coverage of other current liabilities 87.45M, indicating strong asset backing.

Bear case

  • Investment activities of 34.96M provide weak support for R&D spending of 68.65M, which is 0.51x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 42.56M shows concerning coverage of stock compensation expenses of 52.97M, with a 0.80 ratio indicating potential earnings quality issues.
  • Operating earnings of 50.65M show weak coverage of depreciation charges of 19.84M, with a 2.55 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 42.56M barely covers operating expenses of (88.88M) with a -0.48 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • High depreciation of 19.84M relative to operating cash flow of 42.56M, which is 0.47x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 234.48 Bn 35.69 5.36 35.68 Bn
2 DHR Danaher Corp /De/ 171.11 Bn 48.85 7.05 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 57.62 Bn 56.08 13.83 1.09 Bn
4 IQV Iqvia Holdings Inc. 42.37 Bn 33.03 2.66 15.19 Bn
5 A Agilent Technologies, Inc. 42.16 Bn 32.36 6.07 3.35 Bn
6 NTRA Natera, Inc. 31.64 Bn -102.32 14.95 0.18 Bn
7 MTD Mettler Toledo International Inc/ 30.89 Bn 36.96 7.84 2.21 Bn
8 WAT Waters Corp /De/ 23.59 Bn 36.37 7.60 1.49 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.95 2.82
EV to Cash from Ops. EV/CFO 19.82 19.55
EV to Debt EV to Debt 39.77 54.87
EV to EBIT EV/EBIT 16.66 18.82
EV to EBITDA EV/EBITDA 12.09 4.36
EV to Free Cash Flow [EV/FCF] EV/FCF 22.74 17.63
EV to Market Cap EV to Market Cap 0.95 1.58
EV to Revenue EV/Rev 2.36 5.06
Price to Book Value [P/B] P/B 2.86 1.35
Price to Earnings [P/E] P/E 14.64 18.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -2.00
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) -4.96 -128.90
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 3.46 -35.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -4.17 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 130.62 9.72
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 147.76 -444.66
EBIT Growth (1y) % EBIT 1y % (Qtr) 130.73 8.29
EBT Growth (1y) % EBT 1y % (Qtr) 139.79 -6.03
EPS Growth (1y) % EPS 1y % (Qtr) 140.77 15.59
FCF Growth (1y) % FCF 1y % (Qtr) 1,651.37 56.57
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.72 185.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.83 0.57
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.93 1.23
Current Ratio Curr Ratio (Qtr) 3.03 2.70
Debt to Equity Ratio Debt/Equity (Qtr) 0.07 -0.84
Interest Cover Ratio Int Coverage (Qtr) -4.96 -128.90
Times Interest Earned Times Interest Earned (Qtr) -4.96 -128.90
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.70 -97.22
EBIT Margin % EBIT Margin % (Qtr) 14.15 -115.64
EBT Margin % EBT Margin % (Qtr) 17.00 -114.24
Gross Margin % Gross Margin % (Qtr) 67.60 44.76
Net Profit Margin % Net Margin % (Qtr) 17.00 -113.12