|
Revenue
|
| | | | | | 950.00 | | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 940.00 | 0.01M | 0.00M |
|
Cost of Revenue
|
| | | 0.02M | 0.03M | 0.02M | 0.03M | 0.05M | 0.03M | 0.03M | 0.04M | 0.03M | 0.06M | 0.05M | 0.04M | 0.04M | | |
|
Gross Profit
|
| | | -0.02M | -0.03M | -0.02M | -0.03M | -0.05M | -0.03M | -0.02M | -0.04M | -0.02M | -0.05M | -0.05M | -0.03M | -0.04M | | |
|
Research & Development
|
| | | 0.00M | 0.01M | 0.00M | 0.03M | 0.09M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | |
|
Selling, General & Administrative
|
| | | 0.21M | 0.75M | 1.13M | 2.32M | 1.56M | 2.51M | 1.38M | 1.49M | 4.12M | 1.29M | 1.42M | 1.29M | 1.54M | 1.69M | 1.71M |
|
Restructuring Costs
|
| | | 0.06M | 0.06M | | | | | | | | | | | | | |
|
Other Operating Expenses
|
397.00 | 721.00 | 0.02M | -0.03M | -0.02M | 0.02M | 0.03M | 0.05M | 0.04M | 0.04M | 0.05M | 0.04M | -0.01M | -0.01M | 0.23M | 0.09M | | |
|
Operating Expenses
|
397.00 | 721.00 | 0.02M | 0.23M | 0.79M | 1.15M | 2.38M | 1.70M | 2.55M | 1.45M | 1.55M | 4.17M | 1.29M | 1.42M | 1.52M | 1.63M | 1.69M | 1.71M |
|
Operating Income
|
-397.00 | -721.00 | -0.15M | -0.25M | -0.79M | -1.15M | -2.38M | -1.70M | -2.55M | -1.44M | -1.54M | -4.16M | -1.28M | -1.41M | -1.52M | -1.63M | -1.68M | -1.71M |
|
EBIT
|
-397.00 | -721.00 | -0.15M | -0.25M | -0.79M | -1.15M | -2.38M | -1.70M | -2.55M | -1.44M | -1.54M | -4.16M | -1.28M | -1.41M | -1.52M | -1.63M | -1.68M | -1.71M |
|
Non Operating Investment Income
|
| | 484.00 | | 0.01M | 0.37M | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | -0.06M | -0.06M | | | 0.67M | -1.47M | -0.49M | 0.15M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Non Operating Income
|
| | | -0.06M | -0.06M | | | 0.67M | -1.47M | -0.49M | 0.15M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EBT
|
-397.00 | -721.00 | -0.14M | -0.29M | -0.84M | -1.15M | -2.38M | -1.03M | -4.02M | -1.93M | -1.39M | -4.16M | -1.29M | -1.41M | -1.52M | -1.64M | -1.68M | -1.71M |
|
Profit After Tax
|
-397.00 | -721.00 | -0.14M | -0.29M | -0.84M | -1.15M | -2.38M | -1.03M | -4.02M | -1.93M | -1.39M | -4.16M | -1.29M | -1.41M | -1.52M | -1.64M | -1.68M | -1.71M |
|
Income from Continuing Operations
|
-397.00 | -721.00 | -0.14M | -0.29M | -0.84M | -1.15M | -2.38M | -1.03M | -4.02M | -1.93M | -1.39M | -4.16M | -1.29M | -1.41M | -1.52M | -1.64M | -1.68M | -1.71M |
|
Consolidated Net Income
|
-397.00 | -721.00 | -0.14M | -0.29M | -0.84M | -1.15M | -2.38M | -1.03M | -4.02M | -1.93M | -1.39M | -4.16M | -1.29M | -1.41M | -1.52M | -1.64M | -1.68M | -1.71M |
|
Income towards Parent Company
|
-397.00 | -721.00 | -0.14M | -0.29M | -0.84M | -1.15M | -2.38M | -1.03M | -4.02M | -1.93M | -1.39M | -4.16M | -1.29M | -1.41M | -1.52M | -1.64M | -1.68M | -1.71M |
|
Net Income towards Common Stockholders
|
-397.00 | -721.00 | -0.14M | -0.29M | -0.84M | -1.15M | -2.38M | -1.03M | -4.02M | -1.93M | -1.39M | -4.16M | -1.29M | -1.41M | -1.52M | -1.64M | -1.68M | -1.71M |
|
EPS (Basic)
|
| | -0.12 | -0.07 | -0.16 | -0.17 | -0.77 | -0.11 | -0.39 | -0.16 | -0.11 | -5.93 | -1.71 | -1.73 | -0.06 | -0.97 | -0.97 | -0.98 |
|
EPS (Weighted Average and Diluted)
|
| | -0.12 | -0.07 | -0.16 | -0.17 | -0.77 | -0.11 | -0.39 | -0.16 | -0.11 | -5.93 | -1.71 | -1.73 | -0.06 | -0.97 | -0.97 | -0.98 |
|
Shares Outstanding (Weighted Average)
|
| | 1.16M | 4.22M | 5.43M | 6.61M | 3.09M | 9.55M | 10.24M | 11.90M | 12.69M | 0.70M | 0.75M | 0.81M | 26.89M | 1.69M | 1.74M | 1.76M |
|
Shares Outstanding (Diluted Average)
|
| | 1.16M | 4.22M | 5.43M | 6.61M | 3.09M | 9.55M | 10.24M | 11.90M | 12.69M | 0.70M | 0.75M | 0.81M | 26.89M | 1.69M | 1.74M | 1.76M |
|
EBITDA
|
-397.00 | -721.00 | -0.15M | -0.25M | -0.79M | -1.15M | -2.38M | -1.70M | -2.55M | -1.44M | -1.54M | -4.16M | -1.28M | -1.41M | -1.52M | -1.63M | -1.68M | -1.71M |
|
Interest Expenses
|
| | | | | | | 5.02M | 1.05M | 0.57M | 0.10M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |