|
Assets Growth (1y)
|
| | | | 5.62% | | 20.27% | 6.34% | -0.45% | -3.99% | -10.36% | 0.14% | 9.20% | 7.29% | 8.93% | 5.55% | 7.07% | 2.39% | 25.75% | 22.22% | 20.71% | 28.65% | 4.69% | 4.20% | 3.68% | -2.01% | -5.63% | -2.60% | -4.49% | -0.70% | 5.01% | 5.35% | 11.08% | 32.51% | 49.62% | 46.10% | 43.13% | 17.42% | 1.33% | 0.01% | -16.67% | 1.15% | -1.93% | 1.90% | 31.24% | 4.17% | 9.37% | 2.41% | -16.97% | -10.82% | -13.75% | -11.13% | 3.20% | -0.12% | 1.18% | 0.68% | 5.13% | 1.94% | 1.98% | 5.40% | -7.89% | -5.79% | -2.56% | -3.59% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 4.71% | | 5.50% | 3.97% | 5.19% | 1.79% | 7.08% | 8.91% | 12.17% | 12.22% | 12.77% | 10.36% | 10.25% | 8.88% | 7.50% | 7.45% | 6.13% | 7.77% | 1.23% | 2.25% | 3.23% | 8.84% | 14.03% | 14.45% | 14.94% | 15.60% | 16.77% | 15.46% | 9.83% | 16.32% | 14.14% | 14.19% | 16.11% | 7.35% | 2.82% | 1.44% | -3.17% | -2.05% | -2.56% | -2.48% | 3.99% | -2.47% | -1.54% | -2.87% | -3.43% | -3.17% | -3.81% | -1.93% | -0.02% | -1.38% | 0.18% | 0.77% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.21% | | 9.10% | 7.44% | 7.81% | 5.86% | 3.94% | 5.57% | 6.92% | 6.58% | 7.28% | 6.64% | 7.29% | 11.17% | 14.31% | 13.81% | 13.70% | 14.26% | 9.48% | 9.33% | 5.58% | 8.90% | 8.06% | 8.85% | 10.68% | 10.23% | 11.30% | 9.95% | 7.62% | 7.89% | 7.00% | 6.27% | 6.05% | 1.96% | -1.05% | -1.36% | -0.30% | -0.88% | -0.93% | -0.32% | 1.72% | -2.28% | -1.05% | -1.42% |
|
Assets (QoQ)
|
| | | 6.64% | -3.46% | 8.36% | 7.80% | -5.71% | -9.62% | 4.51% | 0.64% | 5.34% | -1.45% | 2.68% | 2.18% | 2.07% | -0.02% | -1.81% | 25.49% | -0.79% | -1.26% | 4.65% | 2.12% | -1.25% | -1.75% | -1.09% | -1.65% | 1.91% | -3.65% | 2.82% | 4.01% | 2.24% | 1.59% | 22.66% | 17.44% | -0.16% | -0.48% | 0.62% | 1.35% | -1.46% | -17.08% | 22.13% | -1.73% | 2.38% | 6.80% | -3.06% | 3.18% | -4.13% | -13.42% | 4.13% | -0.21% | -1.22% | 0.54% | 0.78% | 1.09% | -1.70% | 4.98% | -2.28% | 1.14% | 1.60% | -8.26% | -0.05% | 4.60% | 0.52% |
|
Capital Expenditures Growth (1y)
|
| | | 151.52% | 84.72% | 221.88% | 12.50% | 7.23% | -3.76% | -39.81% | -4.94% | -15.73% | -14.06% | 1.61% | -20.78% | -24.00% | -14.55% | 33.33% | 6.56% | 10.53% | 23.40% | -38.10% | -9.23% | 3.17% | 53.45% | -1.92% | 55.93% | 55.38% | 28.65% | 109.80% | 1.09% | -18.81% | -5.68% | -14.02% | 16.13% | 28.05% | -27.31% | -18.48% | -26.85% | -16.19% | 21.02% | 46.67% | 12.66% | 52.27% | 33.68% | 22.73% | 113.48% | 39.55% | 19.69% | -13.33% | 1.58% | 58.82% | -23.68% | 99.15% | 14.51% | -46.13% | -22.84% | -59.66% | -61.99% | -52.50% | -16.76% | -64.89% | -33.33% | 21.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 31.48% | 15.17% | 25.33% | -5.38% | -11.77% | -10.92% | -6.57% | -7.07% | -10.88% | -3.23% | -5.69% | -8.49% | -4.66% | 17.40% | -6.80% | 14.68% | 21.01% | 34.56% | 8.40% | 12.68% | 9.18% | 23.03% | 20.95% | 22.33% | 17.33% | -4.10% | 13.72% | -4.95% | -4.49% | -6.03% | 0.93% | -1.45% | 17.79% | 5.55% | 13.64% | 20.72% | 21.21% | 24.64% | 15.98% | 34.68% | 50.00% | 6.88% | 28.43% | 35.42% | 6.09% | -11.01% | -11.37% | -23.82% | -25.93% | -21.16% | -34.42% | -33.80% | -32.34% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.81% | 10.01% | 10.20% | -3.90% | -4.77% | 6.00% | -13.11% | 2.58% | 2.56% | 12.34% | 11.53% | 3.85% | 1.80% | 14.45% | 7.87% | 12.10% | 13.00% | 10.80% | -2.24% | 3.98% | 6.91% | 10.37% | 16.17% | 8.57% | 15.57% | 7.37% | 21.49% | 15.61% | 13.11% | 5.83% | 1.80% | 15.72% | 29.36% | 1.44% | 20.42% | 15.40% | 8.79% | 2.66% | 4.62% | 1.23% | -2.89% | -4.75% | -21.40% | -8.85% | -7.25% |
|
Capital Expenditures (QoQ)
|
118.18% | -55.56% | 125.00% | 15.28% | 60.24% | -22.56% | -21.36% | 9.88% | 43.82% | -51.56% | 24.19% | -2.60% | 46.67% | -42.73% | -3.17% | -6.56% | 64.91% | -10.64% | -22.62% | -3.08% | 84.13% | -55.17% | 13.46% | 10.17% | 173.85% | -71.35% | 80.39% | 9.78% | 126.73% | -53.28% | -13.08% | -11.83% | 163.41% | -57.41% | 17.39% | -2.78% | 49.52% | -52.23% | 5.33% | 11.39% | 115.91% | -42.11% | -19.09% | 50.56% | 89.55% | -46.85% | 40.74% | -1.58% | 62.57% | -61.51% | 64.96% | 53.89% | -21.89% | 0.43% | -5.15% | -27.60% | 11.87% | -47.49% | -10.64% | -9.52% | 96.05% | -77.85% | 69.70% | 64.29% |
|
Cash & Equivalents Growth (1y)
|
| | | -5.25% | 0.87% | 2.51% | 2.18% | 15.42% | -26.13% | -38.88% | -45.37% | -49.90% | 2.34% | 21.60% | -1.30% | -1.67% | 96.86% | -12.17% | 7.49% | 61.02% | 40.06% | 4.87% | 18.03% | 22.63% | -25.70% | -8.21% | 28.47% | 12.88% | -22.04% | 31.52% | -18.65% | -28.90% | -24.15% | 551.18% | -1.00% | -20.32% | 43.16% | -86.32% | 14.77% | 13.76% | 0.00% | 154.15% | 7.02% | 80.83% | 93.25% | -23.14% | 54.64% | 268.84% | -54.73% | -33.84% | -22.61% | -83.72% | 3.58% | 3.60% | 24.89% | 119.29% | 138.18% | 178.66% | 158.50% | 115.37% | -29.92% | -30.63% | -33.80% | -32.57% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -18.17% | -8.64% | -8.67% | -18.02% | -17.15% | 14.17% | -13.25% | -16.62% | -7.43% | 41.31% | 3.85% | 7.78% | 24.76% | 27.00% | -5.44% | 17.69% | 30.62% | -6.73% | 8.18% | 7.25% | -0.53% | -23.98% | 98.83% | 1.14% | -13.85% | -5.40% | 5.41% | -2.59% | -13.62% | 2.78% | 31.30% | 6.73% | 17.90% | 40.38% | -35.60% | 23.84% | 96.50% | -4.36% | 8.93% | 8.60% | 2.77% | -3.23% | -19.24% | 14.33% | 9.60% | 3.75% | 24.07% | 35.69% | -8.40% | 20.02% | 26.05% | 28.81% | 47.13% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.80% | 16.02% | -6.84% | -6.91% | 2.35% | 9.14% | -8.87% | -2.55% | 1.89% | 10.33% | 6.22% | 5.53% | 9.28% | 3.91% | 48.58% | 5.59% | 4.78% | -2.50% | 2.43% | 6.99% | -2.26% | -8.86% | 22.26% | 4.91% | 5.64% | 10.35% | 18.00% | 8.87% | 33.86% | -1.02% | 2.85% | 7.79% | -0.32% | 5.34% | -28.79% | 12.92% | 22.05% | 16.63% | 30.13% | 32.83% | 38.67% | 8.63% | 0.36% | 20.66% | 13.84% |
|
Cash & Equivalents (QoQ)
|
4.79% | -13.07% | 3.26% | 0.73% | 11.57% | -11.66% | 2.93% | 13.78% | -28.60% | -26.90% | -8.00% | 4.35% | 45.83% | -13.14% | -25.33% | 3.96% | 191.95% | -61.25% | -8.61% | 55.74% | 153.95% | -70.98% | 2.86% | 61.81% | 53.86% | -64.16% | 43.97% | 42.16% | 6.27% | -39.53% | -10.95% | 24.25% | 13.37% | 419.10% | -86.46% | 0.00% | 103.69% | -50.41% | 13.62% | -0.88% | 79.06% | 26.03% | -52.16% | 67.49% | 91.35% | -49.87% | -3.74% | 299.47% | -76.51% | -26.74% | 12.60% | -15.98% | 49.46% | -26.73% | 35.73% | 47.53% | 62.33% | -14.27% | 25.91% | 22.91% | -47.18% | -15.14% | 20.15% | 25.21% |
|
Cash from Investing Activities Growth (1y)
|
| | | -146.88% | -30.00% | -380.95% | -221.88% | 174.68% | -5.98% | 52.48% | 61.17% | -230.51% | -26.61% | -8.33% | 20.00% | 19.48% | 56.69% | -40.38% | -1,120.31% | 6.45% | -60.29% | -1,606.85% | 92.83% | -24.14% | -59.63% | 96.15% | -37.50% | -43.06% | 594.83% | 418.75% | 306.49% | 247.57% | -96.28% | -62.09% | -2,521.38% | -51.97% | -487.50% | -210.34% | 98.10% | -208.22% | -27.42% | -50.00% | -20.55% | -58.23% | -43.04% | -25.00% | -117.05% | 1,781.60% | -25.66% | 2.50% | 93.19% | -113.42% | 19.01% | -37.61% | -1,569.23% | 49.65% | -23.48% | 49.69% | 71.43% | 54.23% | 169.01% | 101.23% | 27.42% | -18.46% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -34.00% | -20.38% | -35.29% | 0.00% | 7.76% | 16.55% | 10.26% | -55.93% | -43.95% | 4.21% | -196.09% | 11.21% | 2.21% | -3.49% | 2.63% | -6.36% | -18.44% | 144.75% | 60.00% | 30.13% | 66.56% | 31.88% | 26.96% | -309.66% | 44.45% | 10.68% | -10.06% | 1.76% | 8.46% | -29.73% | -37.99% | -36.68% | -41.32% | -108.49% | -59.65% | 63.26% | 206.50% | -31.82% | -22.27% | 43.74% | -52.83% | -13.33% | -18.81% | -35.10% | -4.34% | -7.91% | 12.28% | 31.27% | -26.64% | 39.08% | 26.17% | -51.27% | 35.12% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.63% | -3.91% | -126.29% | 2.64% | 1.84% | -8.26% | 13.82% | 17.87% | -30.23% | 54.99% | 38.99% | 31.87% | 31.78% | 17.12% | 25.52% | -126.91% | 26.01% | -12.77% | 2.60% | 37.75% | -6.38% | -7.71% | 40.11% | -9.46% | -11.66% | -5.37% | -20.11% | -19.92% | 86.24% | -18.43% | -22.55% | -15.79% | -30.98% | -55.83% | -36.71% | 43.74% | -31.59% | -18.03% | -4.82% | 3.21% | 3.83% | 26.51% | 14.99% | 12.55% | 9.24% |
|
Cash from Investing Activities (QoQ)
|
-181.25% | 76.67% | -204.76% | -23.44% | -48.10% | 13.68% | -103.96% | 128.64% | -310.17% | 61.29% | -66.67% | 3.75% | -103.90% | 66.88% | -23.08% | 3.13% | -9.68% | -7.35% | -969.86% | 92.57% | -87.93% | -1,043.12% | 95.51% | -28.57% | -141.67% | 72.41% | -60.42% | -33.77% | 935.92% | -82.23% | 3.92% | -4.40% | -78.95% | 81.25% | -6,737.93% | 101.90% | -269.86% | 48.39% | -14.06% | -8.22% | -100.00% | 39.24% | 8.33% | -42.05% | -80.80% | 46.90% | -59.17% | 1,200.52% | -113.51% | 58.80% | 88.89% | -2,069.23% | 18.44% | 30.00% | -34.78% | 34.56% | -100.00% | 71.48% | 23.46% | -4.84% | 401.54% | -99.49% | -4,600.00% | -71.11% |
|
Cash from Operations Growth (1y)
|
| | | -32.07% | -4.34% | 23.80% | -68.47% | -51.50% | -6.90% | -22.71% | 147.14% | -12.39% | 43.86% | -11.05% | 4.62% | 28.28% | 36.72% | -14.58% | 108.84% | -0.79% | -10.51% | 42.02% | -28.04% | 161.90% | -29.01% | -42.16% | 73.16% | -5.15% | -179.56% | -41.42% | -78.34% | -34.50% | 103.73% | -30.16% | 153.92% | 26.83% | 4,126.32% | 11.32% | 69.50% | 64.62% | 19.80% | 8.86% | -15.95% | 27.80% | 4.57% | 36.57% | 50.14% | -86.11% | -34.39% | 21.82% | -10.29% | -181.58% | 1.36% | 21.93% | 6.24% | 969.35% | -7.17% | 56.60% | -15.72% | 2.78% | -52.50% | 113.73% | 0.90% | 4.69% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -33.91% | 8.61% | -1.27% | -6.58% | -18.31% | 22.34% | -16.02% | 75.44% | 3.70% | 20.74% | 9.64% | 16.28% | 49.38% | -4.59% | 1.89% | 37.55% | 35.08% | -35.82% | -5.24% | -35.38% | 17.61% | -72.39% | -37.80% | -1.62% | -7.64% | 7.80% | -17.74% | -2.32% | 10.99% | 57.22% | -1.70% | 53.51% | 38.70% | 275.50% | 19.97% | 28.85% | -33.63% | -6.33% | 23.26% | 4.22% | -28.96% | -11.40% | 27.12% | 12.69% | -0.49% | -14.85% | 35.77% | -7.04% | 93.89% | -23.54% | 26.96% | -3.33% | 124.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.15% | 9.41% | 7.16% | 4.15% | 7.21% | 3.07% | -5.18% | 46.41% | 22.60% | -24.52% | -8.20% | -10.03% | 15.67% | -51.90% | -11.69% | 7.43% | 15.41% | -4.46% | -6.11% | 3.04% | 27.71% | 1.27% | -16.16% | 6.29% | 10.64% | 9.43% | 1.15% | 3.30% | -24.66% | 26.93% | 12.20% | 37.26% | -18.15% | 103.86% | 20.73% | 15.31% | 15.70% | -5.01% | 31.29% | 0.27% | 5.30% | -21.05% | 15.13% | 4.00% | 1.18% |
|
Cash from Operations (QoQ)
|
67.93% | -172.22% | 153.37% | 4.95% | 136.48% | -157.53% | 122.08% | 61.43% | 353.98% | -175.83% | 144.47% | -42.77% | 645.45% | -158.54% | 141.90% | -29.83% | 694.49% | -149.06% | 176.36% | -66.67% | 616.67% | -131.78% | 194.77% | 21.32% | 94.24% | -163.65% | 215.44% | -33.55% | -262.94% | -13.14% | 117.68% | 100.98% | -90.73% | -4,052.63% | 134.49% | 0.39% | 208.85% | -182.94% | 165.92% | -2.51% | 124.77% | -163.10% | 160.79% | 48.24% | 83.91% | -138.27% | 243.90% | -86.28% | 768.42% | -145.61% | 265.12% | -112.47% | 1,179.03% | -135.13% | 324.68% | 2.08% | 15.21% | -116.43% | 536.27% | 24.49% | -46.75% | -95.25% | 3,107.14% | 29.18% |
|
Dividends Paid - Common Growth (1y)
|
| | | 7.69% | 2.94% | -60.00% | -5.88% | -21.43% | 25.71% | 166.67% | -31.25% | -45.45% | -34.09% | -50.00% | 22.73% | 150.00% | -55.17% | 187.50% | -59.26% | -63.33% | 146.15% | -60.87% | -27.27% | -63.64% | -15.63% | -11.11% | 125.00% | 325.00% | 37.04% | 62.50% | 33.33% | 82.35% | -32.43% | | -75.00% | -61.29% | 68.00% | | -66.67% | 108.33% | 54.76% | 22.22% | -50.00% | 24.00% | -32.31% | 145.45% | 2,500.00% | -16.13% | -2.27% | 0.00% | 0.00% | 3.85% | 202.33% | 7.41% | 7.69% | 129.63% | 16.15% | 55.17% | 96.43% | -43.55% | -1.99% | 28.89% | 16.36% | 48.57% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -22.72% | -5.16% | -18.90% | -7.40% | 2.33% | -28.12% | 56.50% | -29.95% | -20.63% | -10.07% | -17.45% | -28.62% | -30.66% | -2.35% | 0.00% | -12.64% | -17.25% | 41.72% | -17.32% | 29.70% | 41.25% | -7.90% | | -9.14% | 44.22% | 15.87% | 4.00% | -51.93% | 13.72% | 20.66% | -5.42% | -65.33% | 0.00% | 20.74% | | 63.03% | 29.40% | 0.79% | 44.22% | 135.13% | 2.60% | 25.99% | 38.14% | 203.66% | 25.99% | 50.84% | 18.56% | 28.37% | 10.42% | 50.98% | 29.03% | 35.02% | 24.42% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.81% | -1.21% | -9.71% | -25.13% | -32.24% | -5.06% | 5.92% | -10.87% | -5.03% | -3.41% | -4.07% | 1.76% | 20.90% | -2.92% | | -25.98% | -16.74% | 26.43% | -17.11% | -28.89% | 17.84% | 15.23% | 4.10% | -34.02% | 50.61% | 10.26% | 27.54% | 7.63% | 8.87% | 3.05% | 15.74% | 1.61% | -2.73% | 39.06% | | 36.08% | 38.88% | 29.17% | 37.97% | 94.03% | 6.96% | 17.89% | 39.45% | 129.74% | 10.90% |
|
Dividends Paid - Common (QoQ)
|
30.77% | -55.88% | 126.67% | -17.65% | 25.00% | -82.86% | 433.33% | -31.25% | 100.00% | -63.64% | 37.50% | -45.45% | 141.67% | -72.41% | 237.50% | 11.11% | -56.67% | 76.92% | -52.17% | 0.00% | 190.91% | -71.88% | -11.11% | -50.00% | 575.00% | -70.37% | 125.00% | -5.56% | 117.65% | -64.86% | 84.62% | 29.17% | -19.35% | | | 100.00% | 250.00% | -78.57% | -77.78% | 1,150.00% | 160.00% | -83.08% | -90.91% | 3,000.00% | 41.94% | -38.64% | -3.70% | 0.00% | 65.38% | -37.21% | -3.70% | 3.85% | 381.48% | -77.69% | -3.45% | 121.43% | 143.55% | -70.20% | 22.22% | -36.36% | 322.86% | -60.81% | 10.34% | -18.75% |
|
EBITDA Margin Growth (1y)
|
| | | | | -238.00 | -24.00 | 24.00 | -97.00 | 262.00 | 807.00 | 818.00 | 649.00 | 105.00 | 79.00 | -135.00 | 56.00 | 0.00 | -64.00 | 223.00 | 111.00 | -127.00 | 70.00 | -118.00 | 94.00 | 316.00 | 161.00 | 212.00 | -118.00 | 27.00 | -179.00 | -25.00 | 104.00 | -178.00 | -240.00 | -179.00 | -180.00 | -55.00 | 303.00 | -9.00 | -84.00 | -59.00 | -289.00 | 124.00 | 425.00 | 383.00 | 375.00 | -74.00 | -146.00 | -187.00 | -20.00 | -280.00 | -232.00 | -183.00 | -147.00 | 307.00 | 146.00 | 245.00 | 310.00 | 463.00 | 561.00 | 375.00 | -7.00 | -114.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 130.00 | 862.00 | 707.00 | 607.00 | 368.00 | 821.00 | 906.00 | 815.00 | -22.00 | 85.00 | -31.00 | 260.00 | 189.00 | 167.00 | 316.00 | 87.00 | 215.00 | 53.00 | 68.00 | 80.00 | 165.00 | -257.00 | 8.00 | -194.00 | -206.00 | -115.00 | -213.00 | -161.00 | -291.00 | -225.00 | -63.00 | 160.00 | 269.00 | 389.00 | 42.00 | 195.00 | 137.00 | 66.00 | -230.00 | 47.00 | 12.00 | 207.00 | -47.00 | -232.00 | -126.00 | 142.00 | 490.00 | 475.00 | 436.00 | 155.00 | 656.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 868.00 | 811.00 | 812.00 | 556.00 | 1,053.00 | 999.00 | 791.00 | 321.00 | 68.00 | 156.00 | 246.00 | 38.00 | -251.00 | 112.00 | 10.00 | -17.00 | 116.00 | -119.00 | -185.00 | 51.00 | -243.00 | 123.00 | 146.00 | 118.00 | -29.00 | -162.00 | 119.00 | -96.00 | 129.00 | -418.00 | -218.00 | -101.00 | 222.00 | 69.00 | 109.00 | 198.00 | 228.00 | 540.00 | 754.00 | 632.00 | 510.00 | 302.00 |
|
EBITDA Margin (QoQ)
|
| | -490.00 | -17.00 | -151.00 | 421.00 | -276.00 | 31.00 | -272.00 | 780.00 | 268.00 | 42.00 | -441.00 | 237.00 | 242.00 | -172.00 | -251.00 | 181.00 | 177.00 | 115.00 | -363.00 | -57.00 | 375.00 | -74.00 | -151.00 | 165.00 | 220.00 | -23.00 | -481.00 | 310.00 | 15.00 | 130.00 | -351.00 | 28.00 | -47.00 | 191.00 | -353.00 | 154.00 | 311.00 | -121.00 | -428.00 | 179.00 | 81.00 | 292.00 | -128.00 | 138.00 | 73.00 | -156.00 | -200.00 | 96.00 | 240.00 | -416.00 | -151.00 | 144.00 | 276.00 | 38.00 | -312.00 | 243.00 | 341.00 | 192.00 | -214.00 | 57.00 | -41.00 | 85.00 |
|
EBIT Growth (1y)
|
| | | | | 10.74% | 5.71% | 17.81% | -51.43% | 9.70% | 233.78% | 213.95% | 776.47% | 5.52% | 8.91% | -8.15% | 9.40% | 1.05% | 1.49% | 31.85% | 17.18% | -12.95% | 1.47% | -14.07% | 5.24% | 30.36% | 6.50% | 12.10% | -16.42% | 2.74% | -12.20% | 4.13% | 26.19% | -1.78% | 12.74% | 11.28% | 2.83% | 18.55% | 31.16% | -3.56% | -8.72% | -6.11% | -45.69% | -10.51% | 69.35% | 32.93% | 85.10% | 10.48% | -10.09% | 5.20% | 21.04% | -14.66% | -24.42% | -21.80% | -21.24% | 25.93% | 13.10% | -8.92% | 3.27% | 18.72% | 35.52% | 48.98% | 3.17% | -4.73% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 8.63% | 56.63% | 50.33% | 67.00% | 5.36% | 54.52% | 56.08% | 123.97% | -2.45% | 3.89% | 1.34% | 10.49% | 4.67% | 3.12% | 8.30% | 1.01% | 5.25% | -1.74% | 0.10% | 3.54% | 9.57% | 1.77% | 9.11% | 2.74% | 6.16% | 9.09% | 3.77% | 5.81% | 3.02% | -7.05% | -1.34% | 16.71% | 13.95% | 9.65% | -1.58% | 11.60% | 9.50% | 6.76% | -5.51% | 4.79% | 3.02% | 20.84% | 5.89% | -8.40% | -9.17% | -0.52% | 8.46% | 5.02% | 1.99% | -5.68% | 12.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.43% | 31.67% | 30.94% | 41.85% | 5.83% | 31.86% | 29.65% | 58.11% | 4.45% | 0.95% | 3.97% | 7.31% | 2.96% | 1.65% | 8.04% | 5.99% | 6.30% | 7.01% | 1.48% | 0.82% | 7.93% | -5.57% | 2.31% | 10.89% | 8.35% | 5.47% | 2.01% | 12.52% | 8.86% | 12.46% | -1.97% | 1.55% | 4.01% | 4.68% | 0.49% | 3.51% | -1.33% | -0.21% | 4.75% | 12.02% | 8.21% | 13.45% | 6.07% |
|
EBIT Margin Growth (1y)
|
| | | | | 38.00 | -24.00 | 24.00 | -97.00 | 53.00 | 807.00 | 818.00 | 649.00 | 38.00 | 79.00 | -135.00 | 56.00 | 0.00 | -64.00 | 223.00 | 111.00 | -127.00 | 70.00 | -118.00 | 94.00 | 316.00 | 161.00 | 212.00 | -118.00 | 27.00 | -179.00 | -25.00 | 104.00 | -178.00 | -240.00 | -179.00 | -180.00 | -55.00 | 303.00 | -9.00 | -84.00 | -59.00 | -289.00 | 124.00 | 425.00 | 383.00 | 375.00 | -74.00 | -146.00 | -187.00 | -20.00 | -280.00 | -232.00 | -183.00 | -147.00 | 307.00 | 146.00 | -24.00 | 66.00 | 226.00 | 303.00 | 384.00 | -5.00 | -123.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 130.00 | 862.00 | 707.00 | 607.00 | 92.00 | 821.00 | 906.00 | 815.00 | -88.00 | 85.00 | -31.00 | 260.00 | 189.00 | 167.00 | 316.00 | 87.00 | 215.00 | 53.00 | 68.00 | 80.00 | 165.00 | -257.00 | 8.00 | -194.00 | -206.00 | -115.00 | -213.00 | -161.00 | -291.00 | -225.00 | -63.00 | 160.00 | 269.00 | 389.00 | 42.00 | 195.00 | 137.00 | 66.00 | -230.00 | 47.00 | 12.00 | 207.00 | -47.00 | -232.00 | -395.00 | -101.00 | 253.00 | 217.00 | 176.00 | -86.00 | 410.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 868.00 | 811.00 | 812.00 | 280.00 | 1,053.00 | 999.00 | 791.00 | 254.00 | 68.00 | 156.00 | 246.00 | 38.00 | -251.00 | 112.00 | 10.00 | -17.00 | 116.00 | -119.00 | -185.00 | 51.00 | -243.00 | 123.00 | 146.00 | 118.00 | -29.00 | -162.00 | 119.00 | -96.00 | 129.00 | -418.00 | -218.00 | -101.00 | 222.00 | 69.00 | 109.00 | -71.00 | -15.00 | 303.00 | 496.00 | 372.00 | 268.00 | 55.00 |
|
EBIT Margin (QoQ)
|
| | -490.00 | -17.00 | -151.00 | 697.00 | -552.00 | 31.00 | -272.00 | 847.00 | 201.00 | 42.00 | -441.00 | 237.00 | 242.00 | -172.00 | -251.00 | 181.00 | 177.00 | 115.00 | -363.00 | -57.00 | 375.00 | -74.00 | -151.00 | 165.00 | 220.00 | -23.00 | -481.00 | 310.00 | 15.00 | 130.00 | -351.00 | 28.00 | -47.00 | 191.00 | -353.00 | 154.00 | 311.00 | -121.00 | -428.00 | 179.00 | 81.00 | 292.00 | -128.00 | 138.00 | 73.00 | -156.00 | -200.00 | 96.00 | 240.00 | -416.00 | -151.00 | 144.00 | 276.00 | 38.00 | -312.00 | -26.00 | 367.00 | 198.00 | -235.00 | 55.00 | -23.00 | 79.00 |
|
EBIT (QoQ)
|
| | -53.02% | 4.29% | -52.05% | 371.43% | -55.15% | 16.22% | -80.23% | 964.71% | 36.46% | 9.31% | -44.81% | 28.19% | 40.84% | -7.81% | -34.27% | 18.40% | 41.45% | 19.78% | -41.59% | -12.04% | 64.88% | 1.44% | -28.47% | 8.96% | 34.70% | 6.78% | -46.67% | 33.93% | 15.11% | 26.64% | -35.37% | 4.25% | 32.13% | 25.00% | -40.27% | 20.18% | 46.18% | -8.09% | -43.47% | 23.62% | -15.45% | 51.44% | 6.98% | -2.97% | 17.74% | -9.61% | -12.93% | 13.53% | 35.47% | -36.27% | -22.90% | 17.47% | 36.43% | 1.91% | -30.75% | -5.41% | 54.69% | 17.15% | -20.95% | 3.99% | 7.12% | 8.18% |
|
EBT Growth (1y)
|
| | | | | -21.70% | 4.48% | 17.79% | -50.51% | 46.99% | -0.95% | -5.71% | 65.31% | -23.77% | 0.48% | -15.58% | -2.47% | -15.05% | -15.31% | 15.38% | -49.37% | 25.32% | 14.12% | -7.56% | 225.00% | 38.38% | 23.76% | 22.12% | -1.54% | 30.66% | -19.60% | 12.99% | 26.56% | -15.08% | 0.00% | 2.09% | -41.98% | 17.11% | 29.35% | -12.29% | -168.09% | -15.17% | -50.77% | -3.50% | 448.44% | 74.17% | 149.22% | 14.92% | -676.68% | 16.73% | 26.02% | -28.77% | 111.20% | -47.56% | -40.55% | 24.14% | -0.69% | -16.77% | 10.88% | -170.24% | 264.34% | 102.99% | 10.57% | 281.92% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -4.27% | 1.31% | -2.13% | -7.25% | -1.63% | -5.54% | -2.80% | -6.54% | -6.73% | -0.97% | -3.44% | 17.08% | 13.78% | 6.15% | 9.21% | 17.45% | 31.34% | 4.33% | 8.45% | 59.40% | 15.36% | -0.17% | 12.10% | -10.24% | 9.12% | 1.32% | 0.39% | -35.72% | -5.51% | -13.97% | -4.75% | 11.24% | 20.05% | 16.64% | -0.92% | -150.30% | 19.92% | 15.63% | -7.56% | 61.98% | 2.16% | 23.14% | 0.53% | -13.77% | -20.13% | -5.99% | -37.88% | 33.98% | -3.95% | -10.01% | 16.62% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.36% | 0.10% | 0.00% | 5.60% | 10.54% | 3.55% | 0.72% | 21.17% | 7.97% | -0.68% | 4.44% | 14.87% | 10.32% | -0.78% | 8.48% | 3.54% | 17.64% | 7.99% | 2.70% | -29.20% | 8.81% | -8.72% | 3.58% | 11.40% | 13.93% | 5.00% | 2.33% | -64.50% | 11.39% | 14.87% | -6.69% | -2.33% | 1.16% | 3.52% | -2.97% | 8.75% | -5.52% | 0.38% | -21.87% | 58.93% | 12.49% | 18.01% | 5.36% |
|
EBT Margin Growth (1y)
|
| | | | | -155.00 | -79.00 | 68.00 | -270.00 | 186.00 | 32.00 | -8.00 | 160.00 | -155.00 | -12.00 | -187.00 | -16.00 | -75.00 | -197.00 | 51.00 | -193.00 | 99.00 | 144.00 | -22.00 | 453.00 | 228.00 | 280.00 | 246.00 | 24.00 | 218.00 | -237.00 | 71.00 | 82.00 | -250.00 | -270.00 | -240.00 | -403.00 | -46.00 | 197.00 | -90.00 | -573.00 | -98.00 | -258.00 | 163.00 | 982.00 | 478.00 | 518.00 | -20.00 | -4964.00 | -55.00 | 28.00 | -353.00 | 4,689.00 | -430.00 | -377.00 | 198.00 | 22.00 | -60.00 | 103.00 | -1397.00 | 1,294.00 | 461.00 | 59.00 | 1,581.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -125.00 | -60.00 | -127.00 | -126.00 | -45.00 | -178.00 | -144.00 | -50.00 | -131.00 | -66.00 | -158.00 | 244.00 | 252.00 | 227.00 | 276.00 | 284.00 | 545.00 | 187.00 | 295.00 | 559.00 | 196.00 | -227.00 | 78.00 | -298.00 | -78.00 | -310.00 | -259.00 | -895.00 | -394.00 | -331.00 | -167.00 | 6.00 | 334.00 | 457.00 | 53.00 | -4555.00 | 325.00 | 289.00 | -210.00 | 707.00 | -6.00 | 170.00 | -175.00 | -253.00 | -544.00 | -245.00 | -1552.00 | 6,006.00 | -29.00 | -215.00 | 383.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -101.00 | -113.00 | -98.00 | 133.00 | 283.00 | 246.00 | 81.00 | 428.00 | 315.00 | -22.00 | 159.00 | 350.00 | 220.00 | -280.00 | 107.00 | -38.00 | 250.00 | 114.00 | -34.00 | -417.00 | 52.00 | -288.00 | 151.00 | 112.00 | 302.00 | -50.00 | -116.00 | -4876.00 | 29.00 | 215.00 | -540.00 | -269.00 | -150.00 | 109.00 | -102.00 | 157.00 | -165.00 | 15.00 | -1409.00 | 2,024.00 | 394.00 | 331.00 | 9.00 |
|
EBT Margin (QoQ)
|
| | 403.00 | -57.00 | -435.00 | -67.00 | 480.00 | 90.00 | -773.00 | 389.00 | 326.00 | 51.00 | -606.00 | 74.00 | 469.00 | -124.00 | -435.00 | 15.00 | 346.00 | 125.00 | -679.00 | 308.00 | 391.00 | -41.00 | -204.00 | 82.00 | 443.00 | -75.00 | -426.00 | 276.00 | -11.00 | 233.00 | -416.00 | -55.00 | -32.00 | 263.00 | -579.00 | 302.00 | 211.00 | -23.00 | -1063.00 | 777.00 | 51.00 | 397.00 | -244.00 | 273.00 | 91.00 | -141.00 | -5187.00 | 5,182.00 | 174.00 | -522.00 | -145.00 | 63.00 | 227.00 | 52.00 | -321.00 | -19.00 | 390.00 | -1448.00 | 2,370.00 | -853.00 | -12.00 | 75.00 |
|
EBT (QoQ)
|
| | 89.62% | 3.48% | -52.40% | -16.16% | 153.01% | 16.67% | -80.00% | 148.98% | 70.49% | 11.06% | -64.94% | 14.81% | 124.73% | -6.70% | -59.49% | 0.00% | 124.05% | 27.12% | -82.22% | 147.50% | 104.04% | 2.97% | -37.50% | 5.38% | 82.48% | 1.60% | -49.61% | 39.84% | 12.29% | 42.79% | -43.55% | -6.17% | 32.24% | 45.77% | -67.92% | 89.36% | 46.07% | -1.15% | -124.90% | 335.94% | -15.23% | 93.75% | -10.08% | 17.94% | 21.29% | -10.66% | -551.23% | 123.87% | 30.94% | -49.50% | -29.06% | 11.81% | 48.45% | 5.44% | -43.25% | -6.29% | 97.76% | -166.79% | 394.35% | -47.79% | 7.72% | 9.90% |
|
Enterprise Value Growth (1y)
|
| | | 80.14% | -210.00% | 84.21% | -266.67% | -165.52% | 50.23% | 87.30% | 105.59% | 105.19% | 43.52% | -50.00% | 637.50% | 275.00% | -562.30% | 0.00% | -59.32% | -326.67% | -72.52% | 58.33% | -141.67% | -69.61% | 38.88% | 1,040.00% | -550.00% | -24.86% | 39.67% | -146.81% | 118.46% | 72.22% | 60.31% | -8,327.27% | 358.33% | 218.33% | -152.94% | 103.61% | 16.36% | -11.27% | 11.63% | -661.19% | -37.50% | -423.81% | -236.40% | 58.24% | -360.00% | -791.18% | 85.27% | 132.48% | 112.50% | 105.56% | 0.88% | -3.92% | -615.38% | -416.83% | -664.29% | -1,448.98% | -1,308.96% | -282.81% | 47.90% | 54.46% | 51.80% | 43.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 26.56% | 4.48% | 68.90% | 52.01% | 36.03% | -23.02% | 42.46% | 29.42% | 23.85% | -86.18% | 14.50% | -48.12% | -154.15% | -91.14% | 80.87% | -45.84% | -89.45% | 14.00% | -22.39% | -20.63% | 16.21% | 47.30% | -618.42% | 95.74% | 34.08% | 15.39% | 12.54% | 43.98% | 31.84% | 3.91% | -157.59% | 49.38% | -50.37% | -95.91% | 56.09% | -57.28% | -202.23% | 24.06% | -8.69% | -41.22% | 17.04% | 21.10% | 28.67% | -54.32% | -16.19% | -3.73% | -61.47% | -108.60% | 12.33% | -58.03% | -99.18% | -233.22% | -106.63% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.28% | -58.35% | 58.35% | 23.83% | -14.74% | -14.44% | 22.39% | 14.59% | 1.33% | -18.93% | -22.42% | 8.45% | -47.58% | -10.83% | -174.02% | -1.39% | 9.55% | 8.58% | 49.96% | 21.67% | 21.22% | 20.03% | -137.27% | 43.10% | -3.35% | -12.48% | -39.80% | -9.86% | -53.12% | 15.15% | 33.99% | 1.61% | 29.79% | -1.89% | 15.17% | -26.33% | -45.44% | -27.11% | -64.01% | -75.71% | -84.61% | -14.36% | 4.35% | -67.98% | -27.56% |
|
Enterprise Value (QoQ)
|
84.02% | -470.00% | 90.23% | -123.08% | -149.43% | 70.97% | -126.98% | -61.54% | 53.25% | 92.59% | 200.00% | 50.00% | -608.33% | 80.33% | 591.67% | -23.73% | -997.78% | 97.03% | 300.00% | -525.00% | -583.33% | 99.28% | -100.00% | -1,630.00% | -146.24% | 111.03% | -238.30% | -232.31% | -18.98% | 91.44% | 154.55% | -600.00% | -70.00% | -1,717.65% | 102.97% | 29.09% | -463.38% | 125.97% | -4.48% | -1.56% | -461.90% | -64.91% | 110.64% | -610.00% | -275.98% | 79.53% | 33.76% | -1,648.08% | 93.78% | 145.13% | -74.51% | 676.92% | -210.89% | 143.75% | -236.73% | -377.61% | -167.50% | 22.78% | -42.81% | -29.77% | 63.59% | 32.51% | -51.16% | -51.43% |
|
EPS (Basic) Growth (1y)
|
| | | | | -61.54% | 21.43% | 8.86% | -82.76% | 370.00% | 7.06% | 159.30% | 300.00% | -38.30% | 3.30% | -67.26% | 80.00% | -37.93% | -18.09% | 143.84% | -69.44% | 77.78% | 33.77% | -42.70% | 336.36% | 78.12% | 18.45% | 29.41% | -2.08% | 35.09% | -22.13% | 0.00% | -242.55% | -12.99% | 4.21% | -6.82% | 159.70% | 14.93% | 3.03% | 11.38% | 62.50% | -14.29% | -6.86% | 17.52% | 73.85% | 139.39% | 3.16% | -9.94% | -806.19% | 10.76% | 148.98% | -26.90% | 109.40% | -50.86% | -46.31% | 25.47% | -64.00% | -34.88% | 10.69% | -210.53% | 1,014.81% | 194.64% | 8.28% | 226.53% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 3.71% | 10.33% | -2.60% | 7.47% | 21.64% | -3.24% | 27.44% | 30.06% | -12.03% | 4.22% | -22.95% | 33.89% | 25.26% | 9.08% | 21.83% | 9.29% | 62.33% | 7.25% | -9.49% | -100.75% | 27.93% | -1.31% | 6.44% | -5.90% | 10.54% | -5.79% | 1.25% | 11.41% | -5.01% | 0.00% | 6.84% | 54.48% | 33.10% | -0.34% | 5.64% | -179.99% | 31.48% | 33.74% | -8.20% | 4.89% | 9.22% | 11.31% | -6.17% | -37.95% | -29.23% | 13.95% | -44.45% | 33.46% | -1.94% | -13.67% | 20.62% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.24% | 8.03% | 5.24% | 10.60% | 41.64% | 7.49% | 8.95% | 56.54% | 10.38% | 0.86% | -9.96% | -39.85% | 18.23% | 1.04% | 11.00% | 2.13% | 33.73% | 5.78% | -5.10% | 42.66% | 15.58% | -1.60% | 9.56% | 18.68% | 22.62% | -4.29% | 1.90% | -80.16% | 17.84% | 20.76% | -4.29% | 25.55% | 5.12% | 5.76% | 1.58% | -7.56% | -6.17% | 7.29% | -25.17% | 35.87% | 20.11% | 10.57% | 2.93% |
|
EPS (Basic) (QoQ)
|
| | 169.23% | 12.86% | -63.29% | -65.52% | 750.00% | 1.18% | -94.19% | 840.00% | 93.62% | 145.05% | -91.03% | 45.00% | 224.14% | -22.34% | -50.68% | -50.00% | 327.78% | 131.17% | -93.82% | 190.91% | 221.88% | -0.97% | -52.94% | 18.75% | 114.04% | 8.20% | -64.39% | 63.83% | 23.38% | 38.95% | -150.76% | 200.00% | 47.76% | 24.24% | -67.48% | 92.50% | 32.47% | 34.31% | -52.55% | 1.54% | 43.94% | 69.47% | -29.81% | 39.82% | -37.97% | 47.96% | -650.34% | 121.93% | 39.43% | -56.56% | -29.25% | 14.67% | 52.33% | 1.53% | -79.70% | 107.41% | 158.93% | -201.38% | 304.76% | -45.18% | -4.85% | 18.47% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -60.00% | 20.29% | 7.69% | -82.14% | 360.00% | 7.23% | 161.90% | 300.00% | -39.13% | 4.49% | -66.82% | 80.00% | -39.29% | -18.28% | 141.10% | -66.67% | 88.24% | 34.21% | -42.61% | 291.67% | 78.12% | 18.63% | 29.70% | 0.00% | 35.09% | -22.31% | 0.76% | -242.55% | -12.99% | 5.32% | -6.82% | 159.70% | 14.93% | 3.03% | 10.57% | 60.00% | -15.58% | -7.84% | 16.91% | 75.00% | 141.54% | 3.19% | -9.43% | -809.82% | 10.83% | 150.52% | -26.39% | 109.56% | -51.15% | -46.09% | 25.47% | -64.47% | -34.12% | 10.69% | -210.53% | 1,011.11% | 194.64% | 7.59% | 225.85% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 3.85% | 10.46% | -2.18% | 8.74% | 19.35% | -2.89% | 27.96% | 33.89% | -11.39% | 4.65% | -22.86% | 32.95% | 26.74% | 9.17% | 21.52% | 9.29% | 65.46% | 7.34% | -9.14% | -96.47% | 27.93% | -0.99% | 6.79% | -5.23% | 10.54% | -5.53% | 1.26% | 10.84% | -5.49% | 0.00% | 6.40% | 54.27% | 32.82% | -0.68% | 5.39% | -179.67% | 31.23% | 33.56% | -7.97% | 5.90% | 9.35% | 11.70% | -5.78% | -37.76% | -29.08% | 14.34% | -44.56% | 33.46% | -1.75% | -13.73% | 20.40% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.06% | 8.13% | 5.30% | 10.91% | 41.64% | 7.83% | 9.29% | 56.54% | 10.85% | 1.10% | -9.71% | -39.85% | 19.06% | 1.26% | 11.00% | 2.13% | 35.27% | 6.06% | -5.03% | 39.77% | 15.23% | -1.62% | 9.50% | 18.97% | 22.46% | -4.33% | 1.91% | -80.04% | 17.71% | 20.92% | -4.29% | 25.67% | 4.87% | 5.76% | 1.58% | -7.56% | -6.17% | 7.29% | -25.24% | 36.20% | 20.48% | 10.66% | 3.08% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 176.00% | 13.04% | -64.10% | -64.29% | 730.00% | 1.20% | -94.05% | 820.00% | 93.48% | 147.19% | -90.91% | 40.00% | 232.14% | -21.51% | -50.68% | -52.78% | 347.06% | 131.58% | -93.18% | 166.67% | 218.75% | -0.98% | -53.47% | 21.28% | 112.28% | 8.26% | -64.12% | 63.83% | 22.08% | 40.43% | -150.76% | 200.00% | 47.76% | 24.24% | -67.48% | 92.50% | 32.47% | 33.33% | -52.94% | 1.56% | 44.62% | 69.15% | -29.56% | 40.18% | -38.22% | 48.45% | -652.08% | 121.89% | 39.66% | -56.38% | -28.30% | 11.84% | 54.12% | 1.53% | -79.70% | 107.41% | 158.93% | -201.38% | 304.08% | -45.00% | -5.45% | 18.59% |
|
FCF Margin Growth (1y)
|
| | | | | 289.00 | -794.00 | -581.00 | -274.00 | -85.00 | 488.00 | 5.00 | 1,212.00 | -192.00 | 100.00 | 189.00 | 1,335.00 | -396.00 | 774.00 | -50.00 | -718.00 | 1,208.00 | -378.00 | 834.00 | -1416.00 | -727.00 | 834.00 | -166.00 | -6127.00 | -1173.00 | -1728.00 | -413.00 | 2,934.00 | -239.00 | 454.00 | -10.00 | 3,272.00 | 1,147.00 | 690.00 | 614.00 | 403.00 | 89.00 | 124.00 | 557.00 | -227.00 | 573.00 | -36.00 | -2039.00 | -1373.00 | 706.00 | -408.00 | -721.00 | 285.00 | -252.00 | 121.00 | 2,336.00 | 96.00 | 870.00 | 200.00 | 320.00 | -1044.00 | 638.00 | 61.00 | -31.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 12.00 | -206.00 | -387.00 | 2,273.00 | -673.00 | 1,362.00 | 144.00 | 1,829.00 | 619.00 | 495.00 | 973.00 | -799.00 | 84.00 | 1,230.00 | 618.00 | -8261.00 | -693.00 | -1272.00 | 256.00 | -4609.00 | -2140.00 | -439.00 | -589.00 | 79.00 | -265.00 | -583.00 | 191.00 | 6,609.00 | 997.00 | 1,269.00 | 1,161.00 | 3,447.00 | 1,809.00 | 779.00 | -868.00 | -1197.00 | 1,368.00 | -320.00 | -2204.00 | -1315.00 | 1,027.00 | -323.00 | -424.00 | -992.00 | 1,324.00 | -87.00 | 1,935.00 | -663.00 | 1,256.00 | 382.00 | 2,626.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 824.00 | 189.00 | 397.00 | 139.00 | -193.00 | 1,818.00 | 812.00 | -5714.00 | -1282.00 | -398.00 | 394.00 | -3992.00 | -1328.00 | -44.00 | 195.00 | -2055.00 | 216.00 | -127.00 | 860.00 | -934.00 | -903.00 | 375.00 | 582.00 | 255.00 | 397.00 | -495.00 | -1292.00 | 5,009.00 | 2,276.00 | 824.00 | -1600.00 | 2,360.00 | 2,263.00 | 492.00 | 747.00 | -816.00 | 1,986.00 | 1.00 | 453.00 | -2263.00 | 2,535.00 | -62.00 | -135.00 |
|
FCF Margin (QoQ)
|
| | 3,267.00 | -66.00 | 1,464.00 | -4376.00 | 2,183.00 | 147.00 | 1,772.00 | -4187.00 | 2,756.00 | -335.00 | 2,979.00 | -5592.00 | 3,049.00 | -247.00 | 4,125.00 | -7323.00 | 4,219.00 | -1071.00 | 3,457.00 | -5398.00 | 2,633.00 | 142.00 | 1,207.00 | -4709.00 | 4,194.00 | -858.00 | -4754.00 | 245.00 | 3,640.00 | 457.00 | -1407.00 | -2928.00 | 4,333.00 | -7.00 | 1,874.00 | -5052.00 | 3,876.00 | -84.00 | 1,664.00 | -5367.00 | 3,911.00 | 349.00 | 880.00 | -4567.00 | 3,303.00 | -1655.00 | 1,546.00 | -2488.00 | 2,188.00 | -1968.00 | 2,552.00 | -3025.00 | 2,561.00 | 247.00 | 312.00 | -2251.00 | 1,892.00 | 367.00 | -1052.00 | -569.00 | 1,314.00 | 276.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 122.56% | 24.12% | 57.33% | -1,383.42% | 391.07% | 36.49% | -148.34% | 107.88% | -45.45% | -59.59% | 54.44% | -1.82% | -14.29% | -69.23% | -145.79% | -84.38% | -59.26% | 186.19% | 33.17% | 6.87% | -91.36% | 43.42% | 34.35% | 26.45% | 431.25% | -185.86% | -9.05% | 5,514.81% | 214.30% | -153.46% | | -98.51% | -69.28% | 151.23% | | -86.02% | -5.02% | 29.50% | -26.31% | -35.71% | 2.08% | -30.51% | -238.44% | 1,900.00% | -412.06% | 106.44% | -24.40% | 19.74% | 67.89% | 146.29% | 4.07% | 6.64% | 317.51% | 14.84% | -270.51% | 67.05% | -55.24% | 196.73% | -1,229.59% | 6.89% | 45.53% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 81.32% | -11.87% | 21.56% | -0.25% | 31.92% | -44.64% | -40.62% | 26.25% | -42.46% | -29.14% | 9.21% | -45.27% | -68.86% | 8.09% | -2.55% | -40.46% | -42.80% | -76.77% | 21.79% | 323.36% | 13.01% | -72.37% | | 1.90% | 72.46% | 3.69% | 11.34% | -51.09% | -2.85% | 54.41% | 6.89% | -88.98% | -33.22% | 35.01% | | 21.59% | -71.29% | 22.93% | -74.55% | 148.77% | -44.59% | 52.31% | -59.25% | 194.48% | 29.65% | 80.07% | -64.13% | 28.72% | 32.24% | 103.22% | -261.54% | 23.95% | 50.62% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.79% | -9.63% | 4.53% | -30.20% | -39.53% | -6.98% | -4.06% | 15.06% | -38.57% | -19.51% | 11.73% | 63.37% | -12.80% | -36.55% | | -29.30% | -28.98% | 35.55% | 21.10% | -30.85% | -15.88% | 15.67% | 10.39% | -37.54% | 37.82% | 0.07% | -24.40% | 8.50% | -37.53% | 34.57% | -27.72% | -49.74% | -18.11% | 34.15% | | 18.08% | 16.14% | 39.35% | -80.01% | 93.92% | -0.08% | 64.48% | -188.24% | 114.68% | 7.26% |
|
FCF Payout Ratio (QoQ)
|
-19.57% | -149.63% | 776.98% | -17.65% | -55.14% | -117.06% | -20,263.64% | 131.51% | -87.53% | -131.04% | 745.96% | 118.18% | -90.76% | -135.00% | 1,492.19% | 90.48% | -96.68% | -379.59% | 188.47% | 396.83% | -76.71% | -165.29% | 241.47% | -59.81% | 286.34% | -129.89% | 372.49% | 68.84% | -162.44% | 62.04% | 14,130.77% | -90.55% | -150.35% | | | 94.84% | -16.02% | -118.68% | 145.74% | 1,223.53% | 14.51% | -118.22% | 123.28% | 2,001.69% | -22.05% | -188.74% | 237.57% | -427.93% | 151.57% | -153.48% | 232.41% | -187.94% | 495.54% | -120.83% | 247.19% | 79.36% | 108.83% | -167.21% | 166.36% | -51.94% | 1,284.42% | -401.14% | 105.33% | -34.57% |
|
Free Cash Flow Growth (1y)
|
| | | -51.61% | -17.06% | 6.25% | -107.33% | -84.00% | -7.89% | -7.38% | 972.73% | 0.00% | 63.12% | -9.76% | 25.00% | 191.67% | 45.70% | -16.97% | 160.83% | -10.00% | -13.99% | 41.45% | -31.95% | 320.63% | -41.17% | -35.40% | 77.93% | -20.00% | -259.61% | -49.02% | -97.63% | -41.98% | 73.34% | -23.25% | 1,577.78% | 26.02% | 427.92% | 12.10% | 138.41% | 119.35% | 19.50% | 3.24% | -22.22% | 21.47% | -2.59% | 27.48% | 30.00% | -126.88% | -52.66% | 19.62% | -16.48% | -223.42% | 22.75% | -11.96% | 0.99% | 205.57% | 1.14% | 58.12% | 17.59% | 26.12% | -66.97% | 90.31% | 8.86% | 2.09% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -57.38% | 7.61% | -3.38% | -7.17% | -22.43% | 29.84% | -11.30% | 212.28% | 37.95% | 26.91% | 9.08% | 30.43% | 122.68% | -9.66% | 2.49% | 46.72% | 44.68% | -41.07% | -5.71% | -69.36% | 24.98% | -31.04% | -35.48% | -10.83% | -16.37% | 11.74% | -17.31% | -1.70% | 17.05% | 44.94% | -1.58% | 214.51% | 49.74% | 79.85% | 14.87% | 34.08% | -39.52% | -18.01% | 17.37% | -5.48% | -45.11% | -17.28% | 13.26% | 3.12% | -2.82% | -16.23% | 27.76% | -0.28% | 84.75% | -25.70% | 64.31% | 8.94% | 49.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.29% | 9.32% | 5.42% | 7.26% | 12.05% | 2.07% | -1.79% | 105.28% | 54.61% | -31.42% | -8.69% | -37.71% | 38.66% | -18.27% | -11.24% | 4.70% | 17.23% | -6.73% | -5.06% | 2.84% | 40.10% | -0.38% | -16.16% | 5.62% | 9.28% | 10.19% | -2.53% | -0.80% | -20.34% | 19.94% | 9.38% | 102.17% | -37.52% | 33.36% | 11.10% | 15.25% | 19.58% | -7.31% | 23.35% | 0.06% | 7.05% | -28.33% | 51.62% | 7.02% | 3.39% |
|
Free Cash Flow (QoQ)
|
62.58% | -188.89% | 133.48% | 0.00% | 178.67% | -200.48% | 97.38% | 318.18% | 1,504.17% | -217.14% | 121.29% | -75.00% | 2,516.67% | -178.82% | 124.24% | -41.67% | 1,207.14% | -163.28% | 154.06% | -79.87% | 1,149.21% | -143.07% | 162.83% | 24.41% | 74.72% | -199.14% | 182.57% | -44.06% | -448.58% | 7.44% | 101.32% | 1,266.67% | -260.16% | -327.92% | 117.91% | 2.65% | 316.77% | -214.71% | 148.58% | -5.56% | 127.06% | -192.88% | 139.05% | 47.50% | 82.08% | -169.15% | 170.00% | -130.49% | 420.72% | -217.42% | 172.73% | -218.09% | 221.73% | -207.09% | 165.60% | 23.45% | 16.62% | -144.34% | 284.18% | 32.41% | -69.46% | -113.01% | 2,168.42% | 24.17% |
|
Gross Margin Growth (1y)
|
| | | | | 145.00 | -40.00 | -75.00 | -73.00 | -77.00 | -70.00 | -31.00 | -25.00 | 41.00 | 130.00 | 46.00 | -56.00 | -25.00 | -109.00 | -22.00 | 26.00 | -58.00 | 60.00 | 60.00 | 614.00 | 533.00 | 468.00 | 411.00 | -143.00 | -19.00 | -120.00 | -88.00 | 11.00 | -176.00 | -81.00 | 19.00 | 34.00 | 208.00 | 132.00 | 11.00 | 6,368.00 | -30.00 | -10.00 | 222.00 | -4638.00 | 322.00 | 117.00 | -214.00 | -1719.00 | -325.00 | -294.00 | -412.00 | -206.00 | -52.00 | 229.00 | 456.00 | 475.00 | 36.00 | 97.00 | 156.00 | 94.00 | 236.00 | 90.00 | 13.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 109.00 | 20.00 | -61.00 | -155.00 | -61.00 | -49.00 | -8.00 | -55.00 | -42.00 | 81.00 | 84.00 | 584.00 | 450.00 | 419.00 | 449.00 | 497.00 | 456.00 | 407.00 | 383.00 | 482.00 | 338.00 | 267.00 | 342.00 | -98.00 | 13.00 | -69.00 | -58.00 | 6,414.00 | 1.00 | 41.00 | 252.00 | 1,764.00 | 499.00 | 239.00 | 19.00 | 11.00 | -33.00 | -187.00 | -404.00 | -6564.00 | -55.00 | 52.00 | -170.00 | -1451.00 | -341.00 | 31.00 | 200.00 | 363.00 | 220.00 | 415.00 | 626.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.00 | -29.00 | -23.00 | 486.00 | 414.00 | 479.00 | 464.00 | 416.00 | 472.00 | 428.00 | 407.00 | 452.00 | 255.00 | 217.00 | 380.00 | 542.00 | 488.00 | 458.00 | 413.00 | 6,884.00 | 516.00 | 389.00 | 575.00 | 1,632.00 | 305.00 | 37.00 | -50.00 | 56.00 | -1.00 | -136.00 | -374.00 | -161.00 | 122.00 | 174.00 | 63.00 | 279.00 | -49.00 | 138.00 | 208.00 | -5995.00 | 217.00 | 238.00 | -1.00 |
|
Gross Margin (QoQ)
|
| | 260.00 | 43.00 | -232.00 | 74.00 | 75.00 | 8.00 | -230.00 | 70.00 | 83.00 | 46.00 | -223.00 | 136.00 | 171.00 | -38.00 | -326.00 | 167.00 | 88.00 | 49.00 | -278.00 | 83.00 | 205.00 | 50.00 | 277.00 | 2.00 | 140.00 | -7.00 | -278.00 | 126.00 | 39.00 | 25.00 | -179.00 | -61.00 | 134.00 | 125.00 | -164.00 | 113.00 | 58.00 | 3.00 | 6,194.00 | -6286.00 | 78.00 | 236.00 | 1,334.00 | -1326.00 | -127.00 | -95.00 | -172.00 | 69.00 | -96.00 | -214.00 | 35.00 | 223.00 | 185.00 | 14.00 | 53.00 | -216.00 | 245.00 | 74.00 | -9.00 | -74.00 | 99.00 | -3.00 |
|
Gross Profit Growth (1y)
|
| | | | | 16.80% | 10.75% | 5.04% | 0.35% | -1.71% | -8.36% | -6.82% | -2.77% | 4.18% | 10.29% | 6.78% | -2.49% | -0.67% | 0.27% | 7.11% | 4.74% | -3.70% | -0.80% | -1.66% | 38.68% | 30.07% | 20.91% | 17.59% | -12.06% | -0.54% | -4.88% | 1.64% | 13.43% | 5.14% | 35.20% | 29.84% | 28.46% | 40.10% | 6.55% | -2.33% | 350.59% | -1.47% | -29.94% | -10.49% | -53.66% | 8.38% | 41.34% | 6.22% | -46.20% | 5.67% | 6.05% | -10.87% | -12.22% | -8.46% | -0.46% | 20.45% | 21.87% | -4.62% | 2.32% | 7.63% | 6.04% | 16.39% | 7.87% | 4.78% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 6.15% | 3.83% | 1.48% | -1.65% | 0.57% | 0.45% | 2.14% | -0.23% | -0.12% | 3.14% | 3.99% | 12.30% | 7.55% | 6.34% | 7.39% | 8.50% | 7.60% | 4.49% | 5.53% | 11.42% | 10.80% | 15.85% | 15.77% | 8.62% | 13.58% | 11.07% | 8.83% | 87.25% | 13.22% | 0.31% | 4.31% | 38.95% | 14.37% | 1.81% | -2.44% | 3.96% | 4.11% | 1.64% | -5.37% | -39.73% | 1.59% | 14.27% | 4.47% | -16.82% | -2.65% | 2.60% | 4.94% | 4.29% | 0.54% | 3.18% | 10.75% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.73% | 2.17% | 1.94% | 6.68% | 4.96% | 3.98% | 4.27% | 3.90% | 5.21% | 4.76% | 6.09% | 7.16% | 5.40% | 9.11% | 10.33% | 13.23% | 12.91% | 10.45% | 8.31% | 51.60% | 13.43% | 3.03% | 6.29% | 21.76% | 9.36% | 6.30% | 4.15% | 10.36% | 10.70% | 8.63% | 1.45% | 4.85% | 7.67% | 2.18% | -0.06% | 3.75% | -0.30% | 1.35% | 1.90% | -22.32% | 3.08% | 10.49% | 5.16% |
|
Gross Profit (QoQ)
|
| | 34.00% | 12.54% | -23.61% | 1.39% | 27.05% | 6.74% | -27.02% | -0.69% | 18.47% | 8.53% | -23.85% | 6.41% | 25.42% | 5.07% | -30.46% | 8.39% | 26.60% | 12.23% | -31.99% | -0.35% | 30.42% | 11.26% | -4.10% | -6.53% | 21.24% | 8.20% | -28.28% | 5.71% | 15.95% | 15.62% | -19.96% | -2.02% | 49.10% | 11.03% | -20.81% | 6.86% | 13.39% | 1.78% | 265.34% | -76.63% | -19.37% | 30.02% | 89.17% | -45.35% | 5.15% | -2.29% | -4.18% | 7.33% | 5.53% | -17.87% | -5.63% | 11.93% | 14.74% | -0.62% | -4.52% | -12.40% | 23.09% | 4.54% | -5.93% | -3.85% | 14.08% | 1.54% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -7.06% | -20.71% | 11.71% | -53.10% | 5.91% | 264.13% | 219.46% | 807.77% | 2.01% | -1.81% | -9.73% | 7.48% | 4.53% | -6.20% | 19.49% | 2.76% | -22.33% | -2.95% | -19.12% | 0.59% | 32.39% | 26.70% | 29.20% | -8.33% | 6.05% | -16.52% | -4.01% | 20.37% | -17.71% | -33.23% | -32.17% | -34.47% | -10.48% | 39.28% | 6.59% | 20.92% | 15.02% | -27.84% | 23.21% | 86.28% | 54.12% | 98.71% | 15.50% | 25.88% | 34.42% | 28.60% | -25.88% | -58.01% | -58.60% | -54.18% | -13.78% | -9.92% | -17.79% | 1.43% | 10.74% | 41.80% | 70.05% | 12.18% | 12.25% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 0.14% | 41.53% | 47.69% | 66.01% | 4.14% | 49.69% | 51.04% | 115.63% | -6.09% | -3.67% | -4.45% | 3.57% | 2.44% | 4.87% | 7.68% | -1.78% | 2.93% | 0.88% | 0.10% | 3.54% | 4.94% | -10.95% | -5.60% | -10.25% | -7.90% | -8.09% | -11.46% | -1.57% | -5.37% | -12.45% | -3.78% | 13.86% | 16.64% | 25.93% | 14.90% | 41.54% | 33.57% | 22.63% | 1.79% | -0.52% | -4.99% | 5.40% | -9.63% | -21.92% | -22.95% | -15.77% | -10.89% | -18.75% | -16.66% | -19.52% | 2.34% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.00% | 20.88% | 25.50% | 36.45% | 3.04% | 32.76% | 29.20% | 56.02% | 3.06% | -1.12% | 1.59% | 4.16% | -1.27% | -8.46% | -4.06% | -5.66% | -4.28% | -0.93% | -6.22% | -2.54% | 3.54% | -6.63% | 2.01% | 10.25% | 6.73% | 2.17% | -0.25% | 17.47% | 11.91% | 11.39% | -5.28% | -4.84% | -2.46% | 3.31% | -0.62% | 1.41% | -4.10% | -3.04% | 0.14% | 4.69% | 3.70% | 5.91% | -1.71% |
|
Interest Coverage Ratio (QoQ)
|
| | -50.93% | -14.68% | -52.91% | 371.43% | -58.14% | 20.22% | -80.23% | 964.71% | 43.91% | 5.48% | -43.83% | 19.64% | 38.53% | -3.04% | -33.12% | 16.36% | 24.31% | 23.52% | -42.49% | -12.04% | 55.32% | 2.94% | -28.47% | 15.76% | 48.64% | 4.97% | -49.25% | 33.93% | 17.00% | 20.70% | -36.36% | -8.43% | -5.07% | 22.62% | -38.52% | 25.09% | 47.69% | -6.16% | -30.25% | 18.98% | -7.34% | 60.22% | 5.46% | -1.56% | 19.47% | -6.87% | 14.93% | 5.12% | 14.30% | -46.33% | -34.89% | 3.65% | 26.51% | 0.99% | -31.97% | -5.41% | 56.08% | 10.26% | -12.89% | 13.44% | 2.96% | 10.33% |
|
Net Cash Flow Growth (1y)
|
| | | 94.05% | 133.33% | -27.45% | -82.14% | 581.25% | -383.67% | -52.31% | -240.00% | -97.40% | 178.42% | 54.55% | -942.86% | 50.00% | 311.01% | -835.56% | 69.86% | 4,766.67% | 41.29% | -53.68% | 140.91% | 30.14% | -58.61% | 28.90% | 1,200.00% | -14.21% | -84.35% | 51.09% | -141.88% | -58.28% | 24.39% | 883.11% | -3,744.90% | 7.35% | 507.84% | -117.76% | 102.55% | -93.15% | -15.16% | 157.19% | -943.75% | 4,940.00% | 95.82% | -412.85% | 98.77% | 569.84% | -421.36% | 82.68% | 2,600.00% | -104.38% | 111.00% | -38.14% | 20.00% | 452.70% | 168.13% | -29.85% | 102.67% | 14.56% | -258.81% | 20.69% | -57.24% | -16.39% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 26.15% | 73.14% | 4.09% | -66.40% | 29.81% | 109.10% | -86.40% | -85.66% | 23.77% | 87.14% | -86.96% | 48.67% | 356.29% | 33.95% | -117.03% | 53.30% | 278.75% | -54.94% | 18.85% | -30.59% | -22.49% | -56.81% | 67.78% | -495.65% | -27.30% | 5.77% | 12.04% | -25.69% | -68.70% | 85.80% | 40.87% | -102.19% | 54.75% | 116.15% | -32.34% | 86.15% | 184.89% | -94.33% | 32.33% | 37.58% | -156.12% | -11.55% | -40.08% | 33.33% | 1.18% | -1.78% | 32.27% | 297.48% | -43.84% | 22.35% | -12.47% | 1.32% | 75.21% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.52% | 97.62% | -66.21% | -20.31% | 69.22% | 39.84% | -47.90% | 87.86% | 16.18% | 18.07% | -17.84% | -47.58% | 102.44% | -14.09% | 110.32% | -91.58% | 89.34% | -7.10% | 5.76% | 33.13% | -49.08% | -16.11% | 17.89% | -115.98% | 5.81% | 14.47% | -4.01% | -15.36% | 59.60% | -111.55% | 15.49% | 35.40% | -25.30% | 28.97% | -15.73% | 15.77% | 29.02% | 9.50% | 11.08% | 44.65% | 126.64% | -37.68% | -22.61% | 18.34% | -0.16% |
|
Net Cash Flow (QoQ)
|
107.81% | -342.86% | 154.90% | -157.14% | 406.25% | -232.65% | 107.69% | 1,440.00% | -280.52% | 28.78% | 92.93% | 128.57% | 5,350.00% | -141.28% | -62.22% | 104.11% | 14,833.33% | -193.97% | 94.77% | 763.64% | 333.56% | -202.21% | 101.39% | 2,011.11% | 37.89% | -275.57% | 125.43% | 39.32% | -74.85% | -648.78% | 78.22% | 238.78% | -25.00% | 3,354.90% | -206.92% | 103.87% | 324.66% | -200.97% | 115.34% | -89.58% | 5,160.00% | -31.94% | -326.26% | 162.22% | 104.37% | -208.74% | 99.11% | 33,860.00% | -198.05% | 94.14% | 228.87% | -159.20% | 345.95% | -173.63% | 211.94% | 74.00% | 86.97% | -135.66% | 274.71% | -1.64% | -359.20% | 82.19% | 194.20% | 92.31% |
|
Net Income Growth (1y)
|
| | | | | -37.31% | 8.33% | -1.86% | -51.95% | 114.29% | 0.64% | 116.46% | 89.19% | -23.33% | -1.91% | -62.57% | 10.00% | -33.33% | -17.53% | 107.81% | -49.35% | 34.78% | 20.47% | -39.85% | 120.51% | 59.68% | 20.92% | 28.75% | 8.14% | 34.34% | -20.00% | 0.97% | -165.59% | -15.04% | -1.35% | 27.40% | 221.31% | 15.04% | 17.81% | -23.40% | -236.49% | -13.08% | -70.93% | -67.49% | 118.81% | -60.18% | -106.00% | -228.79% | -147.37% | | | | | | | | | -21.01% | 17.22% | -172.63% | 367.86% | 140.43% | 1.90% | 272.46% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 0.99% | 2.26% | -7.36% | 0.00% | 3.08% | -6.63% | 18.96% | 1.77% | -11.68% | -0.86% | -22.37% | 7.10% | 12.79% | 6.30% | 17.19% | 6.50% | 42.46% | 5.23% | -7.87% | -52.75% | 22.15% | -1.55% | 18.32% | -4.89% | 9.51% | -2.40% | -0.49% | -45.59% | -5.29% | -30.35% | -31.79% | 32.22% | -26.43% | -26.42% | -32.40% | -28.50% | | | | | 1.74% | 53.26% | 42.26% | 64.13% | 27.83% | 316.66% | -17.53% | 257.44% | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.54% | 1.22% | -0.12% | 2.24% | 18.71% | 3.47% | 5.45% | 20.24% | 8.12% | -1.17% | -9.47% | -23.49% | 10.37% | -1.06% | 15.67% | -0.79% | 23.09% | 6.25% | -5.26% | -35.63% | 12.76% | -20.04% | -16.23% | -26.06% | -14.59% | -15.06% | -19.26% | -15.96% | | | | | 1.04% | 4.28% | -6.44% | 2.57% | -6.28% | 4.17% | -21.79% | 42.57% | 14.87% | 33.87% | 29.24% |
|
Net Income (QoQ)
|
| | 114.93% | 11.81% | -52.17% | -45.45% | 271.43% | 1.28% | -76.58% | 143.24% | 74.44% | 117.83% | -79.53% | -1.43% | 123.19% | -16.88% | -39.84% | -40.26% | 176.09% | 109.45% | -85.34% | 58.97% | 146.77% | 4.58% | -46.25% | 15.12% | 86.87% | 11.35% | -54.85% | 43.01% | 11.28% | 40.54% | -129.33% | 285.25% | 29.20% | 81.51% | -72.08% | 75.68% | 32.31% | 18.02% | -149.75% | 211.88% | -55.75% | 32.00% | -71.21% | 136.84% | -106.67% | -2,733.33% | 89.41% | | | | | | 51.26% | 5.56% | -55.79% | 11.90% | 124.47% | -165.40% | 384.78% | -42.49% | -4.87% | 10.70% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 36.25% | -37.31% | 8.33% | -1.86% | 20.56% | -461.90% | -151.92% | -43.04% | -11.17% | -46.71% | -62.96% | -270.00% | 5.02% | 6.28% | -6.82% | 92.16% | -10.10% | -1.91% | 11.35% | -1,008.33% | 10.48% | 3.76% | 4.00% | 21.80% | -1.95% | 10.73% | -37.50% | -1.92% | -83.25% | -27.87% | -25.45% | 1.89% | 28.20% | -1.71% | -13.04% | -91.35% | -74.55% | -15.97% | -52.14% | -72.36% | 19.37% | -39.86% | -30.62% | -53.94% | -10.34% | -13.99% | 3.01% | 11.17% | -2.58% | 24.32% | 33.48% | 36.67% | 15.53% | -10.51% | 13.67% | -119.19% | 78.65% | 31.52% | -2.70% | 62.37% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 17.43% | -74.66% | -42.88% | -43.42% | 5.69% | -91.08% | -42.67% | -27.57% | -5.15% | -11.90% | -15.56% | -51.51% | 2.18% | 2.77% | 3.13% | 12.07% | -0.16% | 4.33% | -5.38% | -106.72% | -18.70% | -3.18% | -18.31% | 7.87% | -10.29% | -5.10% | -24.93% | -24.15% | -31.94% | -14.68% | -29.22% | -47.91% | -0.35% | -18.16% | -30.97% | -71.87% | -15.80% | -22.73% | -24.45% | -33.08% | 3.01% | -6.46% | 5.55% | 4.69% | 1.49% | 1.58% | 17.72% | -7.23% | 43.02% | 16.95% | 16.14% | 19.46% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.05% | -38.95% | -23.46% | -23.09% | 3.74% | -47.07% | -22.59% | -21.60% | -1.19% | -3.78% | -15.29% | -26.02% | -11.83% | -0.97% | -9.42% | 7.43% | -5.74% | -2.63% | -10.66% | -75.36% | -15.95% | -5.32% | -23.28% | -20.86% | -13.55% | -13.49% | -31.12% | -38.39% | -15.36% | -19.18% | -22.28% | -34.64% | -2.72% | -7.31% | -7.70% | -23.35% | -6.11% | -9.11% | -2.05% | -26.75% | 30.29% | 1.80% | 5.66% | 6.51% |
|
Net Income towards Common Stockholders (QoQ)
|
| 117.22% | 114.93% | 11.81% | -254.04% | 116.94% | 271.43% | 1.28% | -224.68% | 22.84% | 46.71% | 211.11% | -343.33% | -1.83% | 40.81% | -15.91% | -35.95% | -0.48% | 32.54% | 91.49% | -1,808.33% | 6.99% | 41.31% | -6.40% | -54.14% | 0.00% | 41.46% | 13.33% | -100.96% | 12.44% | 9.84% | 35.76% | -261.32% | 38.90% | 11.54% | 49.76% | -164.42% | 13.45% | 1.68% | 14.96% | -141.21% | 42.50% | -28.99% | 3.65% | -12.83% | 0.26% | -20.47% | -13.55% | 19.13% | -3.04% | -2.50% | -3.99% | 6.61% | 23.97% | 9.91% | 1.00% | -24.58% | 0.54% | 29.62% | -151.35% | 87.86% | -218.99% | -5.56% | 7.89% |
|
Net Margin Growth (1y)
|
| | | | | -154.00 | -33.00 | -78.00 | 315.00 | -1004.00 | -1055.00 | -261.00 | -118.00 | -350.00 | -223.00 | -1031.00 | 71.00 | 82.00 | 2.00 | 594.00 | -72.00 | -18.00 | 43.00 | -494.00 | 65.00 | -16.00 | -11.00 | 94.00 | -75.00 | 120.00 | -203.00 | 18.00 | -680.00 | -102.00 | 84.00 | 102.00 | 761.00 | 201.00 | -91.00 | -318.00 | -714.00 | -137.00 | -895.00 | -733.00 | 413.00 | -504.00 | 38.00 | -430.00 | -92.00 | 114.00 | 343.00 | 369.00 | -56.00 | 272.00 | 320.00 | 471.00 | 160.00 | -202.00 | 113.00 | -1150.00 | 1,022.00 | 449.00 | 7.00 | 1,353.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | -1507.00 | -1310.00 | -1371.00 | 268.00 | -1272.00 | -1276.00 | -698.00 | -119.00 | -286.00 | -178.00 | -932.00 | 64.00 | 47.00 | 34.00 | 193.00 | -82.00 | 86.00 | -172.00 | -383.00 | -690.00 | 2.00 | -131.00 | 213.00 | 5.00 | 219.00 | -211.00 | -198.00 | -633.00 | -38.00 | -902.00 | -949.00 | 460.00 | -440.00 | -949.00 | -1481.00 | -392.00 | -528.00 | -514.00 | -794.00 | 266.00 | -119.00 | 701.00 | 410.00 | 12.00 | 184.00 | 776.00 | -310.00 | 1,126.00 | 519.00 | 440.00 | 674.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1444.00 | -1265.00 | -1271.00 | 261.00 | -1306.00 | -1244.00 | -1099.00 | -130.00 | -182.00 | -393.00 | -820.00 | -691.00 | 65.00 | -86.00 | 313.00 | -2.00 | 185.00 | -179.00 | -599.00 | -643.00 | 66.00 | -1117.00 | -837.00 | -295.00 | -423.00 | -1068.00 | -1361.00 | -311.00 | -429.00 | -521.00 | -1010.00 | 312.00 | -55.00 | -285.00 | -640.00 | -289.00 | -458.00 | -81.00 | -1472.00 | 1,448.00 | 128.00 | 821.00 | 613.00 |
|
Net Margin (QoQ)
|
| | 339.00 | 14.00 | -2003.00 | 1,496.00 | 461.00 | -32.00 | -1609.00 | 177.00 | 410.00 | 762.00 | -1466.00 | -55.00 | 536.00 | -47.00 | -364.00 | -44.00 | 457.00 | 545.00 | -1030.00 | 10.00 | 518.00 | 8.00 | -471.00 | -72.00 | 523.00 | 113.00 | -640.00 | 124.00 | 199.00 | 334.00 | -1337.00 | 702.00 | 386.00 | 352.00 | -678.00 | 142.00 | 93.00 | 126.00 | -1075.00 | 719.00 | -665.00 | 288.00 | 72.00 | -199.00 | -123.00 | -180.00 | 410.00 | 7.00 | 107.00 | -154.00 | -15.00 | 334.00 | 155.00 | -3.00 | -327.00 | -27.00 | 470.00 | -1266.00 | 1,846.00 | -601.00 | 28.00 | 80.00 |
|
Operating Income Growth (1y)
|
| | | | | 10.74% | 5.71% | 17.81% | -51.43% | 9.70% | 233.78% | 213.95% | 776.47% | 5.52% | 8.91% | -8.15% | 9.40% | 1.05% | 1.49% | 31.85% | 17.18% | -12.95% | 1.47% | -14.07% | 5.24% | 30.36% | 6.50% | 12.10% | -16.42% | 2.74% | -12.20% | 4.13% | 26.19% | -1.78% | 12.74% | 11.28% | 2.83% | 18.55% | 31.16% | -3.56% | -8.72% | -6.11% | -45.69% | -10.51% | 69.35% | 32.93% | 85.10% | 10.48% | -10.09% | 5.20% | 21.04% | -14.66% | -24.42% | -21.80% | -21.24% | 25.93% | 13.10% | -8.92% | 3.27% | 18.72% | 35.52% | 48.98% | 3.17% | -4.73% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 8.63% | 56.63% | 50.33% | 67.00% | 5.36% | 54.52% | 56.08% | 123.97% | -2.45% | 3.89% | 1.34% | 10.49% | 4.67% | 3.12% | 8.30% | 1.01% | 5.25% | -1.74% | 0.10% | 3.54% | 9.57% | 1.77% | 9.11% | 2.74% | 6.16% | 9.09% | 3.77% | 5.81% | 3.02% | -7.05% | -1.34% | 16.71% | 13.95% | 9.65% | -1.58% | 11.60% | 9.50% | 6.76% | -5.51% | 4.79% | 3.02% | 20.84% | 5.89% | -8.40% | -9.17% | -0.52% | 8.46% | 5.02% | 1.99% | -5.68% | 12.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.43% | 31.67% | 30.94% | 41.85% | 5.83% | 31.86% | 29.65% | 58.11% | 4.45% | 0.95% | 3.97% | 7.31% | 2.96% | 1.65% | 8.04% | 5.99% | 6.30% | 7.01% | 1.48% | 0.82% | 7.93% | -5.57% | 2.31% | 10.89% | 8.35% | 5.47% | 2.01% | 12.52% | 8.86% | 12.46% | -1.97% | 1.55% | 4.01% | 4.68% | 0.49% | 3.51% | -1.33% | -0.21% | 4.75% | 12.02% | 8.21% | 13.45% | 6.07% |
|
Operating Income (QoQ)
|
| | -53.02% | 4.29% | -52.05% | 371.43% | -55.15% | 16.22% | -80.23% | 964.71% | 36.46% | 9.31% | -44.81% | 28.19% | 40.84% | -7.81% | -34.27% | 18.40% | 41.45% | 19.78% | -41.59% | -12.04% | 64.88% | 1.44% | -28.47% | 8.96% | 34.70% | 6.78% | -46.67% | 33.93% | 15.11% | 26.64% | -35.37% | 4.25% | 32.13% | 25.00% | -40.27% | 20.18% | 46.18% | -8.09% | -43.47% | 23.62% | -15.45% | 51.44% | 6.98% | -2.97% | 17.74% | -9.61% | -12.93% | 13.53% | 35.47% | -36.27% | -22.90% | 17.47% | 36.43% | 1.91% | -30.75% | -5.41% | 54.69% | 17.15% | -20.95% | 3.99% | 7.12% | 8.18% |
|
Operating Margin Growth (1y)
|
| | | | | 38.00 | -24.00 | 24.00 | -97.00 | 53.00 | 807.00 | 818.00 | 649.00 | 38.00 | 79.00 | -135.00 | 56.00 | 0.00 | -64.00 | 223.00 | 111.00 | -127.00 | 70.00 | -118.00 | 94.00 | 316.00 | 161.00 | 212.00 | -118.00 | 27.00 | -179.00 | -25.00 | 104.00 | -178.00 | -240.00 | -179.00 | -180.00 | -55.00 | 303.00 | -9.00 | -84.00 | -59.00 | -289.00 | 124.00 | 425.00 | 383.00 | 375.00 | -74.00 | -146.00 | -187.00 | -20.00 | -280.00 | -232.00 | -183.00 | -147.00 | 307.00 | 146.00 | -24.00 | 66.00 | 226.00 | 303.00 | 384.00 | -5.00 | -123.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 130.00 | 862.00 | 707.00 | 607.00 | 92.00 | 821.00 | 906.00 | 815.00 | -88.00 | 85.00 | -31.00 | 260.00 | 189.00 | 167.00 | 316.00 | 87.00 | 215.00 | 53.00 | 68.00 | 80.00 | 165.00 | -257.00 | 8.00 | -194.00 | -206.00 | -115.00 | -213.00 | -161.00 | -291.00 | -225.00 | -63.00 | 160.00 | 269.00 | 389.00 | 42.00 | 195.00 | 137.00 | 66.00 | -230.00 | 47.00 | 12.00 | 207.00 | -47.00 | -232.00 | -395.00 | -101.00 | 253.00 | 217.00 | 176.00 | -86.00 | 410.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 868.00 | 811.00 | 812.00 | 280.00 | 1,053.00 | 999.00 | 791.00 | 254.00 | 68.00 | 156.00 | 246.00 | 38.00 | -251.00 | 112.00 | 10.00 | -17.00 | 116.00 | -119.00 | -185.00 | 51.00 | -243.00 | 123.00 | 146.00 | 118.00 | -29.00 | -162.00 | 119.00 | -96.00 | 129.00 | -418.00 | -218.00 | -101.00 | 222.00 | 69.00 | 109.00 | -71.00 | -15.00 | 303.00 | 496.00 | 372.00 | 268.00 | 55.00 |
|
Operating Margin (QoQ)
|
| | -490.00 | -17.00 | -151.00 | 697.00 | -552.00 | 31.00 | -272.00 | 847.00 | 201.00 | 42.00 | -441.00 | 237.00 | 242.00 | -172.00 | -251.00 | 181.00 | 177.00 | 115.00 | -363.00 | -57.00 | 375.00 | -74.00 | -151.00 | 165.00 | 220.00 | -23.00 | -481.00 | 310.00 | 15.00 | 130.00 | -351.00 | 28.00 | -47.00 | 191.00 | -353.00 | 154.00 | 311.00 | -121.00 | -428.00 | 179.00 | 81.00 | 292.00 | -128.00 | 138.00 | 73.00 | -156.00 | -200.00 | 96.00 | 240.00 | -416.00 | -151.00 | 144.00 | 276.00 | 38.00 | -312.00 | -26.00 | 367.00 | 198.00 | -235.00 | 55.00 | -23.00 | 79.00 |
|
Profit After Tax Growth (1y)
|
| | | | | -60.98% | 15.18% | 2.38% | -82.22% | 462.50% | 21.71% | 166.67% | 262.50% | -25.56% | -1.27% | -63.08% | 172.41% | -31.34% | -18.06% | 109.45% | -50.63% | 34.78% | 20.47% | -39.85% | 120.51% | 59.68% | 20.92% | 28.75% | 8.14% | 8.08% | -30.81% | -14.08% | -195.70% | -15.89% | 3.13% | -7.34% | 159.55% | 14.44% | 3.79% | 11.59% | 64.15% | 10.68% | 2.92% | 33.88% | 73.56% | 114.91% | 24.82% | -11.84% | -862.91% | 0.41% | 86.93% | -26.85% | 110.59% | -50.41% | -43.16% | 26.58% | -36.07% | -23.77% | 10.70% | -187.50% | 402.56% | 144.09% | 4.35% | 236.57% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 17.79% | 11.44% | 0.26% | 20.63% | 42.19% | -0.52% | 27.28% | 69.56% | -11.68% | -0.86% | -22.52% | 43.67% | 13.90% | 6.08% | 17.50% | 5.59% | 32.50% | 0.26% | -12.70% | -62.39% | 13.23% | -4.80% | 0.83% | -14.90% | 1.33% | -9.53% | -3.87% | -2.20% | 2.13% | 3.28% | 11.45% | 54.62% | 39.63% | 10.06% | 9.61% | -187.39% | 33.67% | 33.91% | -4.78% | 11.93% | 2.29% | 9.87% | -6.54% | -19.76% | -27.59% | 5.56% | -41.12% | 32.77% | -2.64% | -13.09% | 14.79% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.62% | 6.44% | 4.89% | 13.83% | 43.98% | 7.48% | 9.81% | 63.33% | 3.52% | -4.00% | -12.44% | -38.35% | 6.08% | -3.16% | 5.25% | -7.67% | 17.49% | 1.53% | -7.21% | 17.41% | 12.95% | -1.62% | 8.90% | 11.92% | 19.87% | -0.99% | 0.95% | -70.45% | 18.12% | 20.78% | -2.25% | 27.51% | 6.27% | 7.21% | 4.05% | 8.03% | -2.02% | 8.61% | -24.21% | 35.13% | 14.77% | 8.90% | -0.49% |
|
Profit After Tax (QoQ)
|
| | 173.17% | 12.50% | -64.29% | -64.44% | 706.25% | 0.00% | -93.80% | 1,025.00% | 74.44% | 119.11% | -91.57% | 131.03% | 131.34% | -18.06% | -37.80% | -41.77% | 176.09% | 109.45% | -85.34% | 58.97% | 146.77% | 4.58% | -46.25% | 15.12% | 86.87% | 11.35% | -54.85% | 15.05% | 19.63% | 38.28% | -150.28% | 201.12% | 46.67% | 24.24% | -67.68% | 94.34% | 33.01% | 33.58% | -52.46% | 31.03% | 23.68% | 73.76% | -38.37% | 62.25% | -28.16% | 22.73% | -633.33% | 121.35% | 33.74% | -51.98% | -22.78% | 0.00% | 53.28% | 6.95% | -61.00% | 19.23% | 122.58% | -184.54% | 324.00% | -42.09% | -4.85% | 10.65% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 6.69% | | 23.13% | 12.20% | 8.76% | 5.52% | 3.09% | 7.89% | 14.51% | 10.69% | 12.11% | 13.12% | 7.33% | 8.65% | 23.69% | 17.25% | 13.24% | 21.25% | 7.05% | 6.82% | 10.75% | 4.12% | 1.05% | 5.05% | 4.48% | 6.27% | 11.85% | 11.65% | 14.86% | 14.63% | 22.12% | 21.40% | 15.62% | 12.40% | 1.98% | 0.46% | 3.79% | 0.48% | 1.49% | 4.01% | -6.05% | 11.67% | -0.89% | -1.31% | 10.51% | -2.55% | 9.25% | 11.13% | 12.49% | 15.21% | 18.32% | 14.33% | 11.50% | 7.33% | 1.84% | 2.97% | -2.67% | -2.18% | 1.22% | 0.22% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 9.94% | | 12.48% | 11.05% | 10.16% | 8.27% | 12.65% | 12.69% | 11.65% | 13.40% | 14.07% | 12.31% | 10.42% | 11.11% | 10.19% | 9.58% | 9.43% | 10.29% | 6.56% | 7.81% | 9.95% | 8.25% | 11.34% | 12.50% | 11.54% | 11.04% | 11.68% | 10.84% | 11.29% | 8.99% | 8.12% | 8.25% | 4.08% | 8.05% | 0.85% | 1.03% | 2.53% | 3.02% | 3.19% | 4.49% | 5.31% | 7.83% | 8.61% | 7.83% | 11.50% | 6.41% | 9.60% | 9.37% | 6.88% | 6.55% | 6.84% | 5.67% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.06% | | 13.51% | 11.39% | 10.89% | 9.89% | 9.11% | 9.94% | 10.00% | 10.04% | 10.90% | 10.69% | 10.07% | 10.81% | 12.82% | 12.27% | 11.72% | 11.57% | 8.55% | 8.85% | 9.79% | 7.45% | 7.39% | 8.27% | 6.23% | 8.97% | 6.98% | 6.93% | 7.43% | 7.10% | 6.48% | 6.82% | 6.99% | 7.20% | 5.80% | 5.55% | 6.21% | 6.22% | 5.78% | 6.07% | 4.86% | 5.65% | 5.72% | 5.29% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 7.48% | 5.64% | 5.71% | 2.59% | -2.06% | 2.40% | 2.57% | 0.22% | 2.50% | 8.67% | -0.85% | 1.51% | 3.42% | 3.11% | 0.37% | 15.56% | -1.96% | -0.41% | 7.47% | 2.02% | -2.17% | 3.25% | 1.04% | -0.99% | 1.70% | 2.69% | 2.77% | 4.21% | 1.52% | 5.64% | 2.56% | 11.02% | 0.92% | 0.62% | -0.29% | 0.72% | -0.58% | 3.96% | -3.47% | 1.73% | 1.89% | -6.09% | 14.73% | -9.71% | 1.45% | 5.16% | 1.16% | 1.22% | 3.19% | 6.45% | 3.61% | 3.95% | -0.29% | 3.81% | -0.26% | -1.37% | 0.82% | -1.87% | 0.24% | 2.07% | -0.18% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | -3.00 | -3.00 | -3.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | | 2.00 | 3.00 | 3.00 | | 3.00 | 2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -5.00 | -3.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | | -2.00 | 0.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | 4.00 | 6.00 | 6.00 | 7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | -5.00 | -5.00 | -5.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | -6.00 | -6.00 | -7.00 | -6.00 | -6.00 | | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 2.00 | 3.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 1.00 | 0.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 4.00 | 8.00 | 10.00 | 9.00 | 6.00 | 2.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -4.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 3.00 | 5.00 | 3.00 | 6.00 | 5.00 | 1.00 | 0.00 | -4.00 | -6.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 6.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 9.00 | 8.00 | 7.00 | 7.00 | 6.00 | 2.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -5.00 | -5.00 | -5.00 | -2.00 | 2.00 | 4.00 | 3.00 | 6.00 | 6.00 | 3.00 | 1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 7.00 | 8.00 | 8.00 | 7.00 | 3.00 | -1.00 | -3.00 | -5.00 | -7.00 | -7.00 | -7.00 | -7.00 | -4.00 | -3.00 | -3.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | 1.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 6.00 | 7.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 | 3.00 | -1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 3.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 4.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 97.00 | 113.00 | -1461.00 | -424.00 | -1388.00 | 334.00 | 1,702.00 | 702.00 | 1,667.00 | -256.00 | -165.00 | -263.00 | -309.00 | -162.00 | -97.00 | 5.00 | 47.00 | -9.00 | 5.00 | -57.00 | -61.00 | -10.00 | -29.00 | -31.00 | -34.00 | -32.00 | -41.00 | -41.00 | -29.00 | -19.00 | 4.00 | 4.00 | 4.00 | -7.00 | -26.00 | -25.00 | -28.00 | -25.00 | -10.00 | -12.00 | -8.00 | -6.00 | -12.00 | -11.00 | -9.00 | 0.00 | | 9.00 | 16.00 | 18.00 | | 14.00 | 8.00 | -9.00 | -2.00 | 3.00 | 2.00 | 23.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 376.00 | 191.00 | 76.00 | 15.00 | -30.00 | -85.00 | 1,440.00 | 444.00 | 1,405.00 | -427.00 | -258.00 | -315.00 | -323.00 | -181.00 | -122.00 | -83.00 | -48.00 | -51.00 | -66.00 | -129.00 | -123.00 | -61.00 | -67.00 | -68.00 | -58.00 | -57.00 | -64.00 | -62.00 | -52.00 | -51.00 | -32.00 | -33.00 | -32.00 | -39.00 | -48.00 | -48.00 | -44.00 | -32.00 | | -14.00 | -1.00 | 12.00 | 10.00 | 12.00 | 15.00 | 9.00 | 20.00 | 26.00 | 25.00 | 32.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 113.00 | 20.00 | -16.00 | -37.00 | -44.00 | -104.00 | 1,416.00 | 356.00 | 1,310.00 | -469.00 | -328.00 | -387.00 | -386.00 | -232.00 | -159.00 | -120.00 | -73.00 | -76.00 | -88.00 | -150.00 | -147.00 | -93.00 | -103.00 | -106.00 | -94.00 | -89.00 | -85.00 | -85.00 | -69.00 | -57.00 | | -35.00 | -25.00 | -20.00 | -26.00 | -25.00 | -20.00 | -23.00 | -2.00 | 3.00 | 9.00 | 26.00 |
|
Return on Equity (QoQ)
|
| | | 32.00 | 50.00 | 20.00 | -6.00 | 49.00 | -1524.00 | 1,057.00 | -970.00 | 1,771.00 | -156.00 | 57.00 | -5.00 | -152.00 | -65.00 | -41.00 | -51.00 | -5.00 | 1.00 | 61.00 | -9.00 | -61.00 | 14.00 | -1.00 | -14.00 | -10.00 | -5.00 | -3.00 | -16.00 | -8.00 | -15.00 | -2.00 | -4.00 | 2.00 | 8.00 | -2.00 | -4.00 | -9.00 | -11.00 | -1.00 | -6.00 | -7.00 | 4.00 | -3.00 | -2.00 | -5.00 | -1.00 | -2.00 | 0.00 | 4.00 | | | 7.00 | 6.00 | 2.00 | -1.00 | 1.00 | -11.00 | 10.00 | 4.00 | 0.00 | 10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -6.00 | -6.00 | -1.00 | 13.00 | 17.00 | 16.00 | 12.00 | -4.00 | -7.00 | -8.00 | -10.00 | 0.00 | 0.00 | -1.00 | 2.00 | -4.00 | -5.00 | -3.00 | -2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -5.00 | -6.00 | -6.00 | -5.00 | 0.00 | 2.00 | 4.00 | 3.00 | -1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 2.00 | 2.00 | -1.00 | -4.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 2.00 | 4.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 9.00 | 9.00 | 8.00 | 4.00 | -8.00 | -12.00 | -12.00 | -11.00 | -2.00 | -3.00 | -3.00 | -1.00 | -4.00 | -8.00 | -8.00 | -9.00 | -5.00 | -2.00 | -3.00 | -3.00 | -4.00 | -6.00 | -6.00 | -6.00 | -6.00 | -1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 5.00 | 1.00 | 2.00 | 4.00 | 3.00 | 3.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 1.00 | 7.00 | 6.00 | 6.00 | 2.00 | -8.00 | -15.00 | -17.00 | -17.00 | -10.00 | -8.00 | -7.00 | -4.00 | -7.00 | -8.00 | -8.00 | -8.00 | -6.00 | -3.00 | -4.00 | -4.00 | -4.00 | -1.00 | 1.00 | -1.00 | -1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 6.00 | 6.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | -2.00 | -4.00 | 0.00 | 1.00 | 3.00 | 9.00 | 4.00 | 0.00 | -1.00 | -7.00 | 1.00 | -1.00 | -3.00 | 3.00 | 1.00 | -1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | -3.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | -2.00 | 0.00 | -1.00 | -2.00 | 2.00 | 0.00 | 8.00 | 2.00 | -1.00 | 0.00 | -9.00 | 0.00 | -1.00 | -2.00 | 5.00 | -2.00 | 1.00 | 1.00 | -4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | -2.00 | 0.00 | -8.00 | -2.00 | -2.00 | 0.00 | 6.00 | 0.00 | 1.00 | -2.00 | -6.00 | -1.00 | -3.00 | -4.00 | 4.00 | -2.00 | -2.00 | -6.00 | -1.00 | -3.00 | -1.00 | 3.00 | | 5.00 | 7.00 | 6.00 | | -1.00 | 1.00 | -11.00 | 11.00 | 4.00 | 0.00 | 12.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -2.00 | 4.00 | 0.00 | -2.00 | 0.00 | -8.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 5.00 | 2.00 | -2.00 | -5.00 | 2.00 | -2.00 | 2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -8.00 | -3.00 | -5.00 | -6.00 | 3.00 | -3.00 | -5.00 | -11.00 | -3.00 | -6.00 | -6.00 | -7.00 | | 0.00 | 3.00 | 4.00 | 2.00 | 2.00 | 7.00 | -2.00 | 14.00 | 9.00 | 8.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -6.00 | -6.00 | 2.00 | -2.00 | 3.00 | -1.00 | 2.00 | 0.00 | -4.00 | -5.00 | 1.00 | -4.00 | -4.00 | -4.00 | -3.00 | -9.00 | -12.00 | -5.00 | -8.00 | -8.00 | -8.00 | | -1.00 | 1.00 | -2.00 | 0.00 | -1.00 | 1.00 | -11.00 | 17.00 | 4.00 | 4.00 | 5.00 |
|
Return on Sales (QoQ)
|
| | 3.00 | 0.00 | -3.00 | -2.00 | 5.00 | 0.00 | -5.00 | 3.00 | 3.00 | 8.00 | -11.00 | 0.00 | 3.00 | -2.00 | -2.00 | -1.00 | 3.00 | 5.00 | -8.00 | 1.00 | 4.00 | 0.00 | -2.00 | 1.00 | 3.00 | 0.00 | -4.00 | 2.00 | 0.00 | 2.00 | -11.00 | 8.00 | 0.00 | 4.00 | -6.00 | 2.00 | 1.00 | 1.00 | -10.00 | 8.00 | -2.00 | 0.00 | -2.00 | 1.00 | -2.00 | -3.00 | 3.00 | -1.00 | 0.00 | 1.00 | | | 2.00 | 0.00 | -3.00 | 0.00 | 4.00 | -11.00 | 18.00 | -6.00 | -1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | | | 5.91% | 13.48% | 9.89% | 5.59% | 3.45% | -4.25% | -4.99% | -1.02% | 1.34% | 1.79% | 3.78% | 1.67% | 1.01% | 7.20% | 8.58% | 2.70% | 0.20% | -4.41% | -5.17% | -4.70% | -5.21% | -5.97% | -5.45% | -5.13% | 0.42% | 0.89% | 6.10% | 12.74% | 15.57% | 40.95% | 28.61% | 26.11% | 25.40% | -0.36% | -2.84% | 2.08% | 0.07% | -29.59% | -19.29% | 6.13% | -7.00% | 33.65% | 17.32% | 3.11% | 23.32% | 22.90% | 11.61% | -1.38% | -5.95% | -11.42% | -5.83% | -5.11% | -6.39% | -2.22% | 0.16% | 1.57% | 3.70% | 3.59% | 4.16% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 3.55% | 3.41% | 2.71% | 2.04% | 1.93% | 1.47% | 2.30% | 1.11% | 0.85% | 1.41% | 2.24% | -0.16% | -1.37% | -1.23% | -0.89% | -2.44% | -1.56% | -3.21% | -1.65% | 0.64% | 3.23% | 10.17% | 8.87% | 10.49% | 13.32% | 12.32% | 9.86% | 13.22% | 13.19% | -0.37% | 0.28% | 10.96% | 5.28% | -2.12% | -2.74% | 3.76% | 4.70% | 4.97% | 1.86% | 2.57% | 2.56% | 13.31% | 7.23% | -1.18% | 2.78% | 2.10% | 1.73% | -1.68% | -2.99% | -3.55% | -0.59% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.36% | 2.53% | 2.21% | 0.79% | 0.12% | -1.25% | -0.81% | -1.35% | -0.48% | -0.21% | 1.40% | 1.25% | 2.17% | 6.50% | 5.85% | 5.71% | 6.69% | 4.96% | 3.52% | 5.58% | 6.66% | -1.27% | 0.23% | 7.88% | 6.26% | 5.92% | 4.65% | 9.69% | 10.71% | 10.19% | 5.72% | 6.80% | 6.24% | 0.41% | -0.67% | 0.89% | 0.21% | 0.03% | -0.06% | 0.79% | 0.93% | 8.06% | 5.17% |
|
Revenue (QoQ)
|
| | 13.11% | 9.70% | -11.61% | -3.44% | 21.20% | 6.23% | -15.06% | -5.39% | 12.17% | 5.40% | -11.51% | -3.14% | 12.67% | 7.47% | -13.31% | -3.77% | 19.57% | 8.85% | -18.00% | -6.11% | 14.07% | 7.99% | -17.60% | -6.61% | 13.15% | 8.59% | -17.33% | -1.14% | 13.68% | 14.21% | -12.16% | 1.34% | 38.64% | 4.20% | -13.86% | 0.77% | 10.16% | 1.61% | -9.50% | -1.22% | -22.49% | 16.47% | 19.00% | -13.44% | 11.39% | 2.24% | 4.59% | 3.54% | 11.01% | -7.15% | -7.58% | -1.26% | 4.54% | -1.29% | -6.88% | -2.59% | 9.20% | 1.12% | -5.56% | -0.55% | 9.08% | 1.68% |
|
Share-based Compensation Growth (1y)
|
| | | -91.30% | -25.00% | 42.86% | -75.00% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 66.67% | 33.33% | -10.00% | 150.00% | -20.00% | 0.00% | 22.22% | 20.00% | 25.00% | 25.00% | -45.45% | -33.33% | 0.00% | 0.00% | -33.33% | 50.00% | 20.00% | 40.00% | 50.00% | -16.67% | 0.00% | 42.86% | 33.33% | 60.00% | 16.67% | -40.00% | 25.00% | -37.50% | 14.29% | 50.00% | 10.00% | 20.00% | 25.00% | -33.33% | -9.09% | 0.00% | -30.00% | 0.00% | 10.00% | 0.00% | 42.86% | -33.33% | 9.09% | 33.33% | 20.00% | 150.00% | 16.67% | 50.00% | -8.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -49.29% | -9.14% | 12.62% | -37.00% | 35.72% | 10.06% | -3.45% | 35.72% | 10.06% | 10.06% | 3.23% | 44.22% | 18.56% | 18.56% | -15.66% | 25.99% | 0.00% | 7.72% | -23.69% | 6.27% | 14.47% | 20.51% | -18.29% | -5.90% | 6.27% | 25.99% | 10.06% | 25.99% | 11.87% | 6.27% | 35.72% | -5.90% | 10.06% | 8.74% | 22.39% | 6.27% | 18.56% | -15.66% | 7.72% | -9.14% | 0.00% | 0.00% | 3.23% | 6.27% | 7.72% | -23.69% | 2.94% | 10.06% | 6.27% | 18.56% | 11.87% | 25.99% | 16.26% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.52% | 0.00% | 9.46% | -5.59% | 20.11% | 10.76% | -9.71% | 14.87% | 10.76% | 10.76% | -16.74% | 24.57% | 14.87% | 18.47% | -9.71% | 20.11% | 3.71% | 20.11% | -2.33% | 9.86% | 11.84% | 8.45% | -1.89% | -3.58% | 9.86% | 12.47% | 12.89% | 8.45% | 14.87% | 3.71% | 20.11% | 0.00% | 3.13% | -3.04% | 12.89% | 3.71% | 10.76% | -16.74% | 8.45% | 0.00% | 11.38% | 10.76% | 6.96% | 19.14% | 6.58% |
|
Share-based Compensation (QoQ)
|
-82.61% | 75.00% | 14.29% | -75.00% | 50.00% | 233.33% | -80.00% | 50.00% | 0.00% | 233.33% | -80.00% | 50.00% | 0.00% | 233.33% | -80.00% | 150.00% | -20.00% | 125.00% | -44.44% | -20.00% | 0.00% | 175.00% | -45.45% | -16.67% | 0.00% | 20.00% | -33.33% | 25.00% | 0.00% | -20.00% | 50.00% | 0.00% | 16.67% | -14.29% | -16.67% | 20.00% | 66.67% | -20.00% | 0.00% | -12.50% | -14.29% | 66.67% | -50.00% | 60.00% | 12.50% | 22.22% | -45.45% | 66.67% | -40.00% | 66.67% | -40.00% | 16.67% | -14.29% | 83.33% | -45.45% | 66.67% | -60.00% | 200.00% | -33.33% | 50.00% | -16.67% | 40.00% | -14.29% | -8.33% |
|
Shareholder's Equity Growth (1y)
|
| | | -11.39% | -40.21% | -21.35% | -43.31% | -61.46% | -204.37% | -124.19% | -95.94% | 26.11% | 153.97% | 307.32% | 1,090.91% | -20.26% | 82.95% | 51.76% | 214.50% | 202.76% | 42.80% | -3.88% | -1.94% | -20.99% | 14.24% | 102.82% | 41.83% | 68.36% | 73.51% | 70.78% | 63.18% | 52.54% | 38.17% | 29.45% | 21.60% | 17.81% | 39.33% | 35.07% | 49.52% | 54.27% | 62.67% | 36.68% | 30.65% | 14.70% | 24.47% | 36.78% | 22.65% | 24.55% | -10.52% | -19.52% | -19.60% | -26.05% | -1.85% | 9.82% | 23.97% | 32.46% | 25.23% | 18.13% | 9.65% | 7.67% | 12.71% | 8.19% | 13.27% | 14.91% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -24.48% | -30.42% | -26.66% | -35.04% | -27.09% | 1.01% | -8.70% | 14.99% | 44.93% | 50.52% | 71.28% | 232.40% | 24.02% | 43.98% | 43.56% | 63.54% | 59.10% | 41.46% | 49.32% | 31.41% | 26.60% | 39.91% | 64.90% | 41.19% | 44.63% | 49.48% | 44.00% | 43.69% | 40.48% | 46.31% | 33.70% | 33.43% | 27.74% | 41.30% | 36.18% | 33.81% | 30.13% | 21.91% | 14.59% | 8.81% | 1.85% | 3.02% | 6.53% | 6.92% | 6.85% | 3.22% | 1.45% | 3.00% | 1.79% | 11.48% | 11.96% | 15.47% | 17.90% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.78% | -2.53% | -10.46% | -3.31% | -1.50% | 10.95% | 8.21% | 16.15% | 32.28% | 36.82% | 65.66% | 143.16% | 37.41% | 48.23% | 45.59% | 54.06% | 48.57% | 40.37% | 42.24% | 32.77% | 29.82% | 44.07% | 52.61% | 40.62% | 39.87% | 46.57% | 41.05% | 36.59% | 31.69% | 28.39% | 21.35% | 18.56% | 13.94% | 19.90% | 17.42% | 19.02% | 16.64% | 17.37% | 14.31% | 11.86% | 8.54% | 9.06% | 9.09% | 8.71% | 8.58% |
|
Shareholder's Equity (QoQ)
|
-27.32% | 12.53% | 10.90% | -2.30% | -50.96% | 48.03% | -20.06% | -33.58% | -232.78% | 65.69% | 113.41% | 1,963.64% | -43.17% | 31.78% | -22.94% | 38.17% | 30.39% | 9.32% | 59.69% | 33.01% | -38.50% | -26.41% | 62.90% | 7.18% | -11.09% | 30.65% | 13.92% | 27.23% | -8.37% | 28.59% | 8.85% | 18.93% | -17.00% | 20.48% | 2.25% | 15.22% | -1.83% | 16.80% | 13.18% | 18.88% | 3.51% | -1.86% | 8.18% | 4.37% | 12.34% | 7.83% | -2.99% | 5.98% | -19.29% | -3.00% | -3.10% | -2.51% | 7.12% | 8.53% | 9.39% | 4.16% | 1.27% | 2.37% | 1.53% | 2.28% | 6.01% | -1.73% | 6.31% | 3.77% |
|
Tax Rate Growth (1y)
|
| | | | | 1,261.00 | -264.00 | 1,291.00 | 227.00 | -2317.00 | -120.00 | -8356.00 | -1091.00 | -42.00 | 180.00 | 8,241.00 | -1105.00 | 1,597.00 | 193.00 | -5258.00 | -3.00 | -440.00 | -399.00 | 4,130.00 | 3,135.00 | -964.00 | 174.00 | -418.00 | -650.00 | -204.00 | 37.00 | 863.00 | 11,031.00 | -4.00 | 100.00 | -1797.00 | -11638.00 | 131.00 | 648.00 | 1,146.00 | -7909.00 | -180.00 | -338.00 | 721.00 | 8,292.00 | -45.00 | 1,530.00 | -226.00 | 148.00 | 69.00 | -2462.00 | 113.00 | -923.00 | 68.00 | 354.00 | -249.00 | 2,390.00 | 376.00 | -431.00 | -257.00 | -1669.00 | -1294.00 | 624.00 | 405.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -1099.00 | -204.00 | 1,176.00 | -1969.00 | -763.00 | 253.00 | -5373.00 | -2199.00 | 1,114.00 | -26.00 | 7,113.00 | 2,027.00 | 193.00 | -32.00 | -1546.00 | 2,481.00 | -1607.00 | -188.00 | 4,575.00 | 13,515.00 | -1172.00 | 311.00 | -1352.00 | -1257.00 | -77.00 | 785.00 | 211.00 | -8516.00 | -53.00 | 410.00 | 70.00 | -11254.00 | -94.00 | 1,840.00 | 1,641.00 | 532.00 | -156.00 | -1270.00 | 608.00 | 7,517.00 | 92.00 | -578.00 | -362.00 | 1,615.00 | 514.00 | -2539.00 | -393.00 | -203.00 | -850.00 | 548.00 | -101.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 58.00 | -410.00 | 48.00 | 1,162.00 | -2166.00 | 29.00 | -1661.00 | 285.00 | -53.00 | 185.00 | 7,558.00 | 12,407.00 | -15.00 | 105.00 | -2480.00 | 1,874.00 | -1481.00 | 560.00 | 3,923.00 | -6031.00 | -1221.00 | 621.00 | 515.00 | -873.00 | -302.00 | 1,977.00 | 707.00 | -75.00 | -29.00 | -522.00 | -43.00 | -12029.00 | 43.00 | -268.00 | 1,505.00 | 1,998.00 | 288.00 | -1347.00 | 102.00 | 8,238.00 | -825.00 | -385.00 | -214.00 |
|
Tax Rate (QoQ)
|
| | -843.00 | -576.00 | -37.00 | 2,718.00 | -2368.00 | 980.00 | -1102.00 | 174.00 | -171.00 | -7257.00 | 6,163.00 | 1,223.00 | 51.00 | 804.00 | -3183.00 | 3,924.00 | -1352.00 | -4647.00 | 2,072.00 | 3,487.00 | -1312.00 | -118.00 | 1,077.00 | -611.00 | -174.00 | -710.00 | 845.00 | -165.00 | 67.00 | 116.00 | 11,013.00 | -11200.00 | 171.00 | -1781.00 | 1,172.00 | 569.00 | 688.00 | -1283.00 | -7882.00 | 8,298.00 | 530.00 | -224.00 | -311.00 | -40.00 | 2,105.00 | -1980.00 | 63.00 | -119.00 | -426.00 | 595.00 | -973.00 | 873.00 | -140.00 | -8.00 | 1,666.00 | -1141.00 | -947.00 | 166.00 | 253.00 | -766.00 | 971.00 | -53.00 |
|
Total Debt Growth (1y)
|
| | | | 4.37% | | 25.67% | 20.11% | 19.90% | 16.74% | -0.49% | 5.47% | 2.45% | 3.27% | 7.61% | 4.83% | 5.58% | 1.06% | 36.48% | 31.27% | 36.58% | 47.32% | 7.90% | 7.34% | 6.74% | -6.52% | -9.98% | -9.25% | -10.72% | -4.86% | 1.39% | -0.69% | 8.26% | 48.95% | 75.19% | 74.01% | 62.51% | 14.03% | -6.82% | -9.33% | -8.03% | -2.33% | -6.38% | -0.06% | 2.96% | -8.86% | -1.93% | -3.37% | -23.87% | -14.65% | -17.80% | -13.84% | 11.54% | 6.16% | 8.73% | 3.10% | 8.07% | 2.18% | 2.67% | 5.80% | -17.70% | -15.37% | -14.04% | -15.82% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 8.63% | | 10.41% | 9.92% | 9.05% | 6.81% | 13.49% | 13.22% | 13.89% | 15.42% | 16.59% | 13.88% | 15.46% | 11.65% | 9.85% | 8.54% | 9.18% | 9.42% | -0.51% | -1.10% | 1.04% | 9.82% | 16.93% | 16.18% | 16.24% | 17.35% | 18.29% | 16.15% | 17.40% | 18.38% | 15.18% | 16.39% | 15.45% | 0.50% | -5.07% | -4.33% | -10.33% | -8.75% | -8.95% | -5.94% | -4.38% | -6.19% | -4.30% | -4.96% | -2.82% | -2.54% | -2.83% | -2.05% | -0.26% | -2.81% | -1.37% | -2.80% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.08% | | 14.66% | 13.35% | 13.59% | 10.91% | 7.26% | 7.17% | 7.08% | 6.46% | 7.66% | 5.89% | 8.27% | 14.55% | 18.68% | 17.18% | 18.02% | 17.35% | 9.96% | 8.82% | 9.05% | 8.09% | 6.88% | 7.28% | 8.26% | 7.54% | 8.73% | 8.64% | 4.87% | 5.23% | 4.26% | 5.59% | 5.50% | -1.66% | -5.23% | -4.90% | -2.77% | -3.80% | -3.37% | -1.92% | -4.91% | -6.52% | -5.01% | -5.23% |
|
Total Debt (QoQ)
|
| | | 4.49% | -5.96% | 14.08% | 12.10% | -0.14% | -6.12% | 11.08% | -4.44% | 5.85% | -8.81% | 11.97% | -0.43% | 3.11% | -8.16% | 7.18% | 34.48% | -0.83% | -4.44% | 15.61% | -1.50% | -1.36% | -4.97% | 1.24% | -5.15% | -0.55% | -6.52% | 7.89% | 1.08% | -2.59% | 1.91% | 48.44% | 18.89% | -3.25% | -4.82% | 4.16% | -2.85% | -5.85% | -3.46% | 10.62% | -6.88% | 0.50% | -0.54% | -2.09% | 0.20% | -0.97% | -21.64% | 9.76% | -3.49% | 3.80% | 1.44% | 4.46% | -1.15% | -1.57% | 6.33% | -1.23% | -0.68% | 1.44% | -17.29% | 1.56% | 0.88% | -0.67% |