|
Cash & Equivalents (Quarter)
|
240.11M | 465.69M | 539.07M | 804.79M | 704.45M | 989.64M | 842.55M | 416.34M | 429.84M | 799.45M |
|
Short-term Investments (Quarter)
|
| | 296.25M | | 19.16M | 67.36M | 838.50M | | | 71.42M |
|
Cash & Current Investments (Quarter)
|
240.11M | 465.69M | 835.32M | 804.79M | 723.61M | 1,057.00M | 1,681.04M | 416.34M | 429.84M | 870.87M |
|
Receivables - Net (Quarter)
|
181.79M | 312.36M | 304.83M | 248.49M | 127.37M | 219.07M | 135.51M | 310.22M | 248.26M | 258.37M |
|
Receivables - Other (Quarter)
|
67.54M | 46.30M | 25.00M | 1.36M | 4.23M | 0.96M | 7.66M | 1.55M | 6.12M | 3.98M |
|
Receivables (Quarter)
|
249.33M | 358.66M | 329.82M | 249.85M | 131.60M | 220.03M | 143.17M | 311.77M | 254.38M | 262.35M |
|
Raw Materials (Quarter)
|
34.17M | 37.06M | 39.05M | 38.70M | 34.81M | 36.75M | | | | |
|
Inventory (Quarter)
|
965.56M | 747.60M | 354.41M | 242.98M | 521.88M | 324.89M | 489.68M | 508.49M | 591.91M | 605.21M |
|
Prepaid Assets (Quarter)
|
126.76M | 117.97M | 67.58M | 64.77M | 68.60M | 75.64M | 116.33M | 109.70M | 104.08M | 121.43M |
|
Current Assets (Quarter)
|
1,530.75M | 1,681.00M | 1,577.91M | 1,368.78M | 1,491.96M | 1,698.97M | 2,447.06M | 1,352.93M | 1,376.71M | 1,892.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,979.60M | 2,138.86M | -1285.82M | 6,827.67M | -1439.25M | 7,306.29M | 3,828.75M | -2506.96M | 2,352.65M | 2,384.37M |
|
Long-Term Investments (Quarter)
|
| | 174.63M | 191.41M | 168.51M | 185.04M | 155.42M | 2,330.82M | 2,303.93M | 2,142.03M |
|
Goodwill (Quarter)
|
| | | | | | | 1,127.47M | 1,215.64M | 1,195.59M |
|
Intangibles (Quarter)
|
88.11M | 42.25M | 90.02M | 176.14M | -84.12M | -141.36M | 87.53M | 87.28M | 28.51M | 25.93M |
|
Goodwill & Intangibles (Quarter)
|
88.11M | 42.25M | 90.02M | 176.14M | -84.12M | -141.36M | 87.53M | 1,214.75M | 1,244.14M | 1,221.52M |
|
Long-Term Deferred Tax (Quarter)
|
626.73M | 677.86M | 762.17M | 724.45M | 718.48M | 743.82M | 724.97M | 655.84M | 603.55M | 477.91M |
|
Non-Current Assets (Quarter)
|
4,653.63M | 3,354.72M | 4,497.16M | 2,864.16M | 4,322.96M | 4,265.13M | 3,912.74M | 5,943.98M | 5,715.21M | 5,494.36M |
|
Assets (Quarter)
|
6,184.38M | 6,122.96M | 6,075.08M | 5,626.13M | 5,814.91M | 5,964.10M | 6,359.80M | 7,296.92M | 7,091.92M | 7,386.91M |
|
Accounts Payables (Quarter)
|
160.05M | 139.36M | 93.35M | 76.06M | 179.22M | 270.10M | 276.05M | 424.23M | 443.14M | 624.84M |
|
Payables (Quarter)
|
160.05M | 139.36M | 93.35M | 76.06M | 179.22M | 270.10M | 276.05M | 424.23M | 443.14M | 624.84M |
|
Short term Debt (Quarter)
|
45.54M | | 378.51M | 25.05M | 20.03M | 18.08M | 96.75M | 35.66M | 158.79M | |
|
Current Taxes (Quarter)
|
27.30M | 15.85M | 14.87M | 4.76M | 1.14M | 3.28M | 4.79M | 17.68M | 15.19M | 11.84M |
|
Total Current Liabilities (Quarter)
|
351.80M | 323.51M | 663.58M | 210.14M | 233.02M | 328.24M | 413.17M | 873.44M | 848.83M | 767.42M |
|
Non-Current Debt (Quarter)
|
92.20M | 99.26M | 107.63M | 116.60M | 763.63M | 790.36M | 734.49M | 943.40M | 712.69M | 714.47M |
|
Non-Current Deferred Tax Liability (Quarter)
|
11.95M | 9.81M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
666.60M | 688.78M | 765.98M | 760.70M | 887.01M | 864.74M | 753.44M | 751.34M | 714.30M | 683.68M |
|
Total Non-Current Liabilities (Quarter)
|
1,890.29M | 1,974.21M | 1,628.25M | 1,632.31M | 1,778.41M | 1,791.38M | 1,647.18M | 1,946.99M | 1,687.19M | 1,669.17M |
|
Total Liabilities (Quarter)
|
135.80M | 110.37M | 168.47M | 24.34M | 275.78M | 212.28M | 242.18M | 35.97M | 177.61M | 189.31M |
|
Total Debt (Quarter)
|
137.74M | 99.26M | 486.13M | 141.65M | 783.67M | 808.44M | 831.24M | 979.06M | 871.48M | 714.47M |
|
Common Equity (Quarter)
|
3,942.29M | 3,825.24M | 3,783.24M | 3,783.68M | 3,803.33M | 3,844.38M | 4,299.44M | 4,476.48M | 4,555.88M | 4,950.31M |
|
Shareholder's Equity (Quarter)
|
3,942.29M | 3,825.24M | 3,783.24M | 3,783.68M | 3,803.49M | 3,844.38M | 4,299.44M | 4,476.48M | 4,555.88M | 4,950.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
6,184.38M | 6,122.96M | 6,075.08M | 5,626.13M | 5,814.91M | 5,964.10M | 6,359.80M | 7,296.92M | 7,091.92M | 7,386.91M |
|
Retained Earnings (Quarter)
|
2,263.98M | 95.56M | 79.04M | 54.31M | 88.56M | 57.75M | 25.53M | 2,188.73M | 2,218.61M | 2,587.81M |