CCC Intelligent Solutions Holdings Income Statement (2020-2026) | CCC

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
166.79M176.63M187.08M186.82M192.79M198.73M204.11M204.92M211.71M221.15M228.60M227.24M232.62M238.48M246.46M251.56M260.45M267.12M277.87M281.27M
Cost of Revenue (Quarter)
38.93M57.85M47.70M26.80M52.84M30.84M125.21M57.13M35.94M35.60M-13.10M59.38M53.23M54.89M61.24M48.30M62.07M44.21M-19.26M72.39M
Gross Profit (Quarter)
121.28M118.78M139.39M137.43M139.94M145.61M145.53M147.79M152.59M163.12M172.66M167.86M177.30M183.42M185.22M184.99M194.02M192.97M204.83M208.88M
Operating items
Amortization - Intangibles (Quarter)
6.58M18.08M18.13M6.70M6.75M18.07M18.07M18.07M18.02M17.94M-27.57M6.57M2.09M17.94M-44.83M4.37M4.37M18.51M-38.06M4.37M
Depreciation & Amortization - Total (Quarter)
9.41M9.69M10.37M13.34M13.57M13.76M16.98M14.32M13.38M
Research & Development (Quarter)
31.25M67.02M37.10M35.68M38.76M40.27M42.25M41.00M43.36M43.53M45.22M49.48M49.25M49.52M53.24M61.76M59.93M52.95M52.86M52.52M
Selling, General & Administrative (Quarter)
28.39M142.51M41.35M44.21M39.51M39.38M44.66M41.87M46.14M49.47M54.37M57.06M51.27M52.92M56.97M67.12M47.63M47.33M44.56M49.61M
Other Operating Expenses (Quarter)
39.63M98.46M45.64M44.88M49.16M48.90M48.93M51.60M136.27M53.55M53.72M44.11M44.57M41.92M40.57M28.20M23.60M23.10M14.30M44.55M
Operating Expenses (Quarter)
99.28M307.99M124.09M124.77M127.42M128.55M135.84M134.46M225.77M146.55M153.30M160.06M154.78M154.73M164.12M195.69M169.55M163.00M154.73M160.06M
Operating Income (Quarter)
22.00M-189.21M15.30M12.66M12.52M17.05M9.69M13.33M-73.19M16.57M19.36M7.80M22.51M28.69M-49.69M-10.70M24.47M29.97M-39.23M48.82M
EBIT (Quarter)
22.00M-189.21M15.30M12.66M12.52M17.05M9.69M13.33M-73.19M16.57M19.36M7.80M22.51M28.69M-49.69M-10.70M24.47M29.97M-39.23M48.82M
Non-operating items
Non Operating Investment Income (Quarter)
2.01M-8.37M5.99M-5.99M6.46M2.03M2.01M2.06M1.07M0.50M0.49M0.45M0.37M-0.47M
Interest & Investment Income (Quarter)
-0.02M
Other Non Operating Income (Quarter)
0.00M-15.24M15.35M0.08M0.11M0.38M5.09M0.05M3.93M-0.45M1.24M0.19M0.10M-0.00M-5.52M-5.10M0.09M0.47M-8.70M3.97M
Non Operating Income (Quarter)
0.00M-0.09M-0.49M0.08M0.11M0.38M5.79M-2.55M3.93M0.18M0.69M2.94M1.25M-2.59M0.63M-5.10M-2.06M0.47M0.50M3.97M
Net income details
EBT (Quarter)
6.19M-243.31M-29.64M11.11M25.69M13.25M-54.98M1.40M-99.62M-19.38M113.55M-4.83M25.75M13.06M-36.23M-30.77M5.80M13.40M36.91M33.42M
Tax Provisions (Quarter)
2.38M-53.52M28.23M-0.86M10.12M3.45M-1.26M-0.80M-2.30M1.80M6.72M-4.24M4.30M8.90M34.59M-13.40M-7.16M15.37M6.44M18.00M
Profit After Tax (Quarter)
3.82M-189.78M-57.87M11.97M15.56M9.79M1.07M2.18M-97.34M-21.20M26.29M-0.60M21.45M4.13M6.26M-17.42M12.96M-1.97M8.12M15.42M
Income from Continuing Operations (Quarter)
3.82M-189.78M-57.87M11.97M15.56M9.79M-53.73M2.20M-97.33M-21.18M106.82M-0.60M21.45M4.17M-70.82M-17.37M12.96M-1.97M30.46M15.43M
Consolidated Net Income (Quarter)
3.82M-189.78M-57.87M11.97M15.56M9.79M-53.73M2.20M-97.33M-21.18M106.82M-0.60M21.45M4.17M-70.82M-17.37M12.96M-1.97M30.46M15.43M
Income towards Parent Company (Quarter)
3.82M-189.78M-57.87M11.97M15.56M9.79M-53.73M2.20M-97.33M-21.18M106.82M-0.60M21.45M4.17M-70.82M-17.37M12.96M-1.97M30.46M15.43M
Preferred Dividend Payments (Quarter)
0.32M1.01M1.08M1.14M1.22M1.32M1.41M1.28M
Net Income towards Common Stockholders (Quarter)
3.82M-189.78M-57.87M11.97M15.56M9.79M1.07M2.18M-97.66M-22.21M25.21M-1.74M20.22M2.81M4.85M-18.70M12.96M-1.97M8.12M15.42M
Additional items
EPS (Basic) (Quarter)
0.01-0.34-0.100.020.030.020.000.00-0.16-0.040.040.000.030.000.01-0.030.020.000.010.03
EPS (Weighted Average and Diluted) (Quarter)
0.01-0.34-0.100.020.020.020.000.00-0.16-0.040.040.000.030.000.01-0.030.020.010.03
Shares Outstanding (Weighted Average) (Quarter)
505.43M566.45M543.56M603.10M605.95M609.42M607.76M616.22M621.24M624.98M617.89M598.28M610.00M608.07M610.76M636.83M637.58M631.44M629.96M587.38M
Shares Outstanding (Diluted Average) (Quarter)
505.25M566.45M543.56M641.03M640.65M643.58M642.84M646.38M618.74M624.98M617.89M598.28M636.99M639.07M641.88M636.83M660.62M659.59M
EBITDA (Quarter)
3.78M-189.77M-57.90M11.98M15.26M17.05M9.69M13.33M-73.19M16.57M19.36M17.21M32.20M39.05M-36.35M2.87M38.23M46.95M-24.90M62.19M
Interest Expenses (Quarter)
18.90M13.88M7.44M7.34M7.94M10.50M13.20M13.83M14.01M14.63M21.10M16.45M16.60M16.38M15.17M16.93M17.84M18.10M18.14M20.30M
Tax Rate (Quarter)
38.36%22.00%-95.23%-7.77%39.41%26.06%2.29%-57.10%2.31%-9.29%5.92%87.65%16.70%68.12%-95.49%43.54%-123.56%114.71%17.46%53.85%