|
Revenue (Quarter)
|
159.21M | 150.72M | 157.75M | 165.39M | 157.79M | 166.79M | 176.63M | 187.08M | 186.82M | 192.79M | 198.73M | 204.11M | 204.92M | 211.71M | 221.15M | 228.60M | 227.24M | 232.62M | 238.48M | 246.46M | 251.56M | 260.45M | 267.12M | 277.87M |
|
Cost of Revenue (Quarter)
|
54.96M | 49.98M | 50.45M | 53.32M | 19.42M | 45.51M | 51.27M | 47.70M | 26.80M | 31.09M | 30.84M | 125.21M | 57.13M | 59.12M | 51.46M | 49.37M | 35.59M | 53.23M | 34.35M | 52.24M | 62.20M | 62.07M | 74.15M | -32.37M |
|
Gross Profit (Quarter)
|
104.25M | 100.73M | 107.30M | 112.07M | 113.20M | 121.28M | 118.78M | 139.39M | 137.43M | 139.94M | 145.61M | 145.53M | 147.79M | 152.59M | 163.12M | 172.66M | 167.86M | 177.30M | 183.42M | 185.22M | 184.99M | 194.02M | 192.97M | 204.83M |
|
Amortization - Intangibles (Quarter)
|
| | 18.08M | -1.65M | 18.08M | 6.58M | 18.08M | 52.62M | 18.08M | 18.07M | 6.75M | 6.75M | 6.68M | 6.65M | 6.57M | 17.94M | 6.57M | 17.94M | 0.17M | 0.17M | 18.51M | 4.37M | 4.37M | 4.37M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | 9.41M | 9.69M | 10.37M | 13.34M | 13.57M | 13.76M | 16.98M | 14.32M |
|
Research & Development (Quarter)
|
| | 26.82M | 27.38M | 30.62M | 31.25M | 67.02M | 37.10M | 35.68M | 38.76M | 40.27M | 42.25M | 41.00M | 43.36M | 43.53M | 45.22M | 49.48M | 49.25M | 49.52M | 53.24M | 61.76M | 59.93M | 52.95M | 52.86M |
|
Selling, General & Administrative (Quarter)
|
| | 21.89M | 24.38M | 37.84M | 28.39M | 142.51M | 41.35M | 44.21M | 39.51M | 39.38M | 44.66M | 41.87M | 46.14M | 49.47M | 54.37M | 57.06M | 51.27M | 52.92M | 56.97M | 67.12M | 47.63M | 47.33M | 44.56M |
|
Other Operating Expenses (Quarter)
|
| | 35.51M | -50.71M | 37.49M | 39.63M | 98.46M | 45.64M | 44.88M | 49.16M | 48.90M | 48.93M | 51.60M | 136.27M | 53.55M | 53.72M | 44.11M | 44.57M | 41.92M | 40.57M | 28.20M | 23.60M | 23.10M | 14.30M |
|
Operating Expenses (Quarter)
|
| | 84.21M | 1.04M | 105.96M | 99.28M | 307.99M | 124.09M | 124.77M | 127.42M | 128.55M | 135.84M | 134.46M | 225.77M | 146.55M | 153.30M | 160.06M | 154.78M | 154.73M | 164.12M | 195.69M | 169.55M | 163.00M | 154.73M |
|
Operating Income (Quarter)
|
14.15M | 15.62M | 23.09M | 24.13M | 7.24M | 22.00M | -189.21M | 15.30M | 12.66M | 12.52M | 17.05M | 9.69M | 13.33M | -73.19M | 16.57M | 25.53M | 7.80M | 22.51M | 28.69M | -49.69M | -10.70M | 24.47M | 29.97M | 50.10M |
|
EBIT (Quarter)
|
14.15M | 15.62M | 23.09M | 24.13M | 7.24M | 22.00M | -189.21M | 15.30M | 12.66M | 12.52M | 17.05M | 9.69M | 13.33M | -73.19M | 16.57M | 25.53M | 7.80M | 22.51M | 28.69M | -49.69M | -10.70M | 24.47M | 29.97M | 50.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | 2.01M | -8.37M | | | 5.99M | -5.99M | | | | 6.46M | 2.03M | 2.01M | 2.06M | 1.07M | 0.50M | 0.49M | 0.45M | 0.37M |
|
Interest & Investment Income (Quarter)
|
| | | | -0.01M | -0.02M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 3.89M | -185.78M | 3.28M | 0.00M | -0.09M | -0.00M | 0.08M | 0.11M | 0.38M | 5.79M | -2.55M | 3.61M | -0.45M | 0.52M | 0.19M | 0.10M | -0.00M | -5.52M | 0.15M | -2.06M | 0.07M | 0.08M |
|
Non Operating Income (Quarter)
|
| | 0.05M | -185.78M | 0.09M | 0.00M | -0.09M | 0.11M | 0.08M | 0.11M | 0.38M | -0.76M | -2.55M | 3.93M | -0.26M | 0.69M | 2.94M | 1.25M | -2.59M | 0.63M | -5.10M | -2.06M | 0.47M | 0.50M |
|
EBT (Quarter)
|
14.15M | 15.62M | 7.24M | 8.13M | -8.16M | 6.19M | -243.31M | -16.62M | 11.11M | 25.69M | 13.25M | -54.98M | 1.40M | -99.62M | -19.38M | 113.55M | -4.83M | 25.75M | 13.06M | -36.23M | -30.77M | 5.80M | 13.40M | 33.10M |
|
Tax Provisions (Quarter)
|
| | 2.52M | 13.64M | 3.08M | 2.38M | -53.52M | 28.23M | -0.86M | 10.12M | 3.45M | 33.14M | -0.80M | -2.30M | 1.80M | 53.10M | -4.20M | 4.30M | 8.93M | 34.59M | -13.35M | -7.20M | 15.37M | 6.49M |
|
Profit After Tax (Quarter)
|
-25.25M | -1.96M | 4.72M | 5.62M | -5.08M | 3.82M | -189.78M | -57.87M | 11.97M | 15.56M | 9.79M | 1.07M | 2.18M | -97.34M | -21.20M | 26.29M | -0.60M | 21.45M | 4.13M | 6.26M | -17.42M | 12.96M | -1.97M | 8.12M |
|
Income from Continuing Operations (Quarter)
|
14.15M | 15.62M | 4.72M | -5.51M | -11.24M | 3.82M | -189.78M | -44.85M | 11.97M | 15.56M | 9.79M | -88.13M | 2.20M | -97.33M | -21.18M | 60.44M | -0.63M | 21.45M | 4.13M | -70.82M | -17.42M | 13.00M | -1.97M | 26.62M |
|
Consolidated Net Income (Quarter)
|
14.15M | 15.62M | 4.72M | -5.51M | -11.24M | 3.82M | -189.78M | -44.85M | 11.97M | 15.56M | 9.79M | -88.13M | 2.20M | -97.33M | -21.18M | 60.44M | -0.63M | 21.45M | 4.13M | -70.82M | -17.42M | 13.00M | -1.97M | 26.62M |
|
Income towards Parent Company (Quarter)
|
14.15M | 15.62M | 4.72M | -5.51M | -11.24M | 3.82M | -189.78M | -44.85M | 11.97M | 15.56M | 9.79M | -88.13M | 2.20M | -97.33M | -21.18M | 60.44M | -0.63M | 21.45M | 4.13M | -70.82M | -17.42M | 13.00M | -1.97M | 26.62M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | 0.32M | 1.01M | 1.08M | 1.14M | 1.22M | 1.32M | 1.41M | 1.28M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
14.15M | 15.62M | 4.72M | -5.51M | -11.24M | 3.82M | -189.78M | -44.85M | 11.97M | 15.56M | 9.79M | 1.07M | 2.18M | -97.66M | -22.21M | 25.21M | -1.74M | 20.22M | 2.81M | 4.85M | -18.70M | 12.96M | -1.97M | 8.12M |
|
EPS (Basic) (Quarter)
|
-0.05 | | 0.01 | 0.01 | -0.01 | 0.01 | -0.34 | -0.10 | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | -0.16 | -0.04 | 0.04 | 0.00 | 0.03 | 0.00 | 0.01 | -0.03 | 0.02 | 0.00 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.05 | | 0.01 | 0.01 | -0.01 | 0.01 | -0.34 | -0.10 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | -0.16 | -0.04 | 0.04 | 0.00 | 0.03 | 0.00 | 0.01 | -0.03 | 0.02 | | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 504.21M | 504.12M | 505.07M | 505.43M | 566.45M | 543.56M | 603.10M | 604.53M | 609.42M | 607.76M | 616.22M | 618.74M | 620.84M | 617.89M | 598.28M | 604.14M | 608.07M | 610.76M | 636.83M | 637.58M | 635.26M | 629.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 510.69M | 504.12M | 523.69M | 523.69M | 525.88M | 543.56M | 641.03M | 640.65M | 643.58M | 642.84M | 646.38M | 618.74M | 624.98M | 617.89M | 598.28M | 636.99M | 639.07M | 641.88M | 636.83M | 637.21M | | 659.59M |
|
EBITDA (Quarter)
|
14.15M | 15.62M | 4.80M | 5.68M | -5.08M | 3.78M | -189.77M | -57.90M | 11.98M | 15.26M | 17.05M | 9.69M | 13.33M | -73.19M | 16.57M | 25.53M | 17.21M | 32.20M | 39.05M | -36.35M | 2.87M | 38.23M | 46.95M | 64.42M |
|
Interest Expenses (Quarter)
|
| | 19.79M | 19.41M | 18.77M | 18.90M | 13.88M | 7.44M | 7.34M | 7.94M | 10.50M | 13.20M | 13.83M | 14.01M | 14.63M | 21.10M | 16.45M | 16.60M | 16.38M | 15.17M | 16.93M | 17.84M | 18.10M | 18.14M |
|
Tax Rate (Quarter)
|
| | 34.81% | 167.72% | -37.72% | 38.36% | 22.00% | -169.81% | -7.77% | 39.41% | 26.06% | -60.28% | -57.10% | 2.31% | -9.29% | 46.77% | 86.88% | 16.70% | 68.37% | -95.49% | 43.39% | -124.20% | 114.71% | 19.60% |