|
Revenue (Quarter)
|
| | | | 166.79M | 176.63M | 187.08M | 186.82M | 192.79M | 198.73M | 204.11M | 204.92M | 211.71M | 221.15M | 228.60M | 227.24M | 232.62M | 238.48M | 246.46M | 251.56M | 260.45M | 267.12M | 277.87M | 281.27M |
|
Cost of Revenue (Quarter)
|
| | | | 45.51M | 57.85M | 47.70M | 49.40M | 52.84M | 46.38M | 51.83M | 50.45M | 52.05M | 58.03M | 49.37M | 59.38M | 53.23M | 54.89M | 61.24M | 66.57M | 62.07M | 74.15M | 55.56M | 72.39M |
|
Gross Profit (Quarter)
|
| | | | 121.28M | 118.78M | 139.39M | 137.43M | 139.94M | 145.61M | 145.53M | 147.79M | 152.59M | 163.12M | 172.66M | 167.86M | 177.30M | 183.42M | 185.22M | 184.99M | 194.02M | 192.97M | 204.83M | 208.88M |
|
Amortization - Intangibles (Quarter)
|
| | | | 6.58M | 18.08M | 18.13M | 6.70M | 6.75M | 18.07M | 6.75M | 6.68M | 6.65M | 6.57M | -27.57M | 17.94M | 17.94M | 17.94M | 17.94M | 4.37M | 4.37M | 18.51M | 4.37M | 4.37M |
|
Research & Development (Quarter)
|
| | | | 31.25M | 67.02M | 37.10M | 35.68M | 31.09M | 30.84M | 4.88M | 33.53M | 35.94M | 35.60M | 45.22M | 49.48M | 49.25M | 49.52M | 95.24M | 48.30M | 59.93M | 52.95M | 0.15M | 39.42M |
|
Selling, General & Administrative (Quarter)
|
| | | | 28.39M | 142.51M | 41.35M | 44.21M | 39.51M | 39.38M | 44.66M | 41.87M | 46.14M | 49.47M | 54.37M | 57.06M | 51.27M | 52.92M | 56.97M | 67.12M | 47.63M | 47.33M | 44.56M | 49.61M |
|
Other Operating Expenses (Quarter)
|
| | | | 39.63M | 98.46M | 45.64M | 44.88M | 56.82M | 58.34M | 86.29M | 59.06M | 143.70M | 61.47M | 53.72M | 53.53M | 54.26M | 52.29M | 11.90M | 80.28M | 61.99M | 62.72M | 110.03M | 71.04M |
|
Operating Expenses (Quarter)
|
| | | | 99.28M | 307.99M | 124.09M | 124.77M | 127.42M | 128.55M | 135.84M | 134.46M | 225.77M | 146.55M | 153.30M | 160.06M | 154.78M | 154.73M | 164.12M | 195.69M | 169.55M | 163.00M | 154.73M | 160.06M |
|
Operating Income (Quarter)
|
| | | | 22.00M | -189.21M | 15.30M | 12.66M | 12.52M | 17.05M | 9.69M | 13.33M | -73.19M | 16.57M | 19.36M | 7.80M | 22.51M | 28.69M | 21.11M | -10.70M | 24.47M | 29.97M | 50.10M | 48.82M |
|
EBIT (Quarter)
|
| | | | 22.00M | -189.21M | 15.30M | 12.66M | 12.52M | 17.05M | 9.69M | 13.33M | -73.19M | 16.57M | 19.36M | 7.80M | 22.51M | 28.69M | 21.11M | -10.70M | 24.47M | 29.97M | 50.10M | 48.82M |
|
Interest & Investment Income (Quarter)
|
| | | | -0.02M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | 0.00M | -15.24M | -0.49M | 0.08M | | 5.99M | -2.48M | -2.60M | | | -5.74M | 2.03M | 1.25M | 2.06M | 0.63M | 0.50M | -2.06M | 0.45M | -9.83M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.26M | | | | -2.59M | | | | | | |
|
EBT (Quarter)
|
| | | | 6.19M | -243.31M | -29.64M | 11.11M | 25.69M | 13.25M | 4.75M | 1.40M | -99.62M | -19.38M | 113.55M | -4.83M | 25.75M | 13.06M | -36.23M | -30.77M | 5.80M | 13.40M | 33.10M | 33.42M |
|
Tax Provisions (Quarter)
|
| | | | 2.38M | -53.52M | -3.51M | -0.86M | 10.12M | 3.45M | -13.23M | -0.80M | -2.30M | 1.80M | -16.55M | -4.24M | 4.30M | 8.90M | 34.59M | -13.35M | -7.20M | 15.40M | 24.94M | 18.00M |
|
Profit After Tax (Quarter)
|
| | | | 3.82M | -189.78M | -57.87M | 11.97M | 15.56M | 9.79M | 1.07M | 2.18M | -97.34M | -21.20M | 26.29M | -0.60M | 21.45M | 4.13M | 6.26M | -17.42M | 12.96M | -1.97M | 8.12M | 15.42M |
|
Income from Continuing Operations (Quarter)
|
| | | | 3.82M | -189.78M | -26.14M | 11.97M | 15.56M | 9.79M | 17.98M | 2.20M | -97.33M | -21.18M | 130.10M | -0.60M | 21.45M | 4.17M | -70.82M | -17.42M | 13.00M | -2.00M | 8.16M | 15.43M |
|
Consolidated Net Income (Quarter)
|
| | | | 3.82M | -189.78M | -26.14M | 11.97M | 15.56M | 9.79M | 17.98M | 2.20M | -97.33M | -21.18M | 130.10M | -0.60M | 21.45M | 4.17M | -70.82M | -17.42M | 13.00M | -2.00M | 8.16M | 15.43M |
|
Income towards Parent Company (Quarter)
|
| | | | 3.82M | -189.78M | -26.14M | 11.97M | 15.56M | 9.79M | 17.98M | 2.20M | -97.33M | -21.18M | 130.10M | -0.60M | 21.45M | 4.17M | -70.82M | -17.42M | 13.00M | -2.00M | 8.16M | 15.43M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | 0.32M | 1.01M | 1.08M | 1.14M | 1.22M | 1.32M | 1.41M | 1.28M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 3.82M | -189.78M | -26.14M | 11.97M | 15.56M | 9.79M | 1.07M | 2.18M | -97.66M | -22.21M | 25.21M | -1.74M | 20.22M | 2.81M | 4.85M | -18.70M | 12.96M | -1.97M | 8.12M | 15.42M |
|
EPS (Basic) (Quarter)
|
| | | | 0.01 | -0.34 | -0.05 | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | -0.16 | -0.04 | 0.04 | 0.00 | 0.03 | 0.00 | 0.01 | -0.03 | 0.02 | 0.00 | 0.01 | 0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.01 | -0.34 | -0.05 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | -0.16 | -0.04 | 0.04 | 0.00 | 0.03 | 0.00 | 0.01 | -0.03 | 0.02 | 0.00 | 0.01 | 0.03 |
|
Shares Outstanding (Quarter)
|
| | | | 505.43M | 566.45M | 543.56M | 603.10M | 605.95M | 609.42M | 607.76M | 616.22M | 621.24M | 624.98M | 617.89M | 598.28M | 610.00M | 615.86M | 610.76M | 636.83M | 637.58M | 631.44M | 629.96M | 587.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 523.69M | 566.45M | 543.56M | 641.03M | 639.96M | 643.58M | 642.84M | 646.38M | 621.24M | 624.98M | 617.89M | 598.28M | 638.37M | 642.40M | 641.88M | 636.83M | 660.62M | 631.44M | 659.59M | 607.02M |
|
EBITDA (Quarter)
|
| | | | 22.00M | -189.21M | 15.30M | 12.66M | 12.52M | 17.05M | 9.69M | 13.33M | -73.19M | 16.57M | 19.36M | 7.80M | 22.51M | 28.69M | 21.11M | -10.70M | 24.47M | 29.97M | 50.10M | 48.82M |
|
Interest Expenses (Quarter)
|
| | | | 18.90M | 72.26M | 2.53M | 72.95M | 72.95M | 72.95M | 13.20M | 72.95M | 72.45M | 72.45M | 1.91M | 72.45M | 72.45M | 72.45M | 96.39M | 90.89M | 90.89M | 90.89M | 24.00M | 90.58M |
|
Tax Rate (Quarter)
|
| | | | 38.36% | 22.00% | 11.83% | -7.77% | 39.41% | 26.06% | -278.45% | -57.10% | 2.31% | -9.29% | -14.58% | 87.65% | 16.70% | 68.12% | -95.50% | 43.39% | -124.20% | 114.91% | 75.34% | 53.85% |