|
Cash & Equivalents (Quarter)
|
| | | | 1.44M | 160.47M | 182.54M | 195.50M | 227.64M | 248.15M | 323.79M | 338.35M | 403.58M | 448.73M | 195.57M | 191.19M | 237.89M | 286.30M | 398.98M | 130.32M | 55.05M | 97.14M | 111.19M | 36.90M |
|
Cash & Current Investments (Quarter)
|
| | | | 1.44M | 160.47M | 182.54M | 195.50M | 227.64M | 248.15M | 323.79M | 338.35M | 403.58M | 448.73M | 195.57M | 191.19M | 237.89M | 286.30M | 398.98M | 130.32M | 55.05M | 97.14M | 111.19M | 36.90M |
|
Receivables - Net (Quarter)
|
| | | | | 86.34M | 78.79M | 76.75M | 87.11M | 102.88M | 98.35M | 92.27M | 102.01M | 122.85M | 102.36M | 102.01M | 125.01M | 134.00M | 111.27M | 99.59M | 132.45M | 140.70M | 140.83M | 140.49M |
|
Receivables - Other (Quarter)
|
| | | | | 5.90M | 8.32M | 9.41M | 1.67M | 1.11M | 0.69M | 0.12M | 0.08M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | 92.24M | 87.11M | 86.16M | 88.78M | 103.99M | 99.04M | 92.39M | 102.09M | 122.85M | 102.36M | 102.01M | 125.01M | 134.00M | 111.27M | 99.59M | 132.45M | 140.70M | 140.83M | 140.49M |
|
Prepaid Assets (Quarter)
|
| | | | 0.25M | 36.26M | 46.18M | 44.01M | 30.64M | 33.90M | 36.36M | 34.77M | 29.24M | 29.81M | 32.36M | 31.29M | 26.59M | 31.86M | 28.97M | 36.27M | 31.48M | 31.42M | 28.65M | 33.06M |
|
Current Assets (Quarter)
|
| | | | 1.70M | 299.84M | 322.90M | 331.97M | 357.19M | 396.10M | 479.07M | 485.04M | 551.66M | 613.75M | 350.00M | 343.18M | 408.93M | 467.77M | 564.65M | 297.91M | 277.70M | 330.68M | 335.10M | 250.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 121.02M | 135.84M | 139.80M | 143.63M | 147.53M | 146.44M | 150.50M | 153.54M | 158.19M | 160.42M | 164.82M | 176.39M | 178.46M | 172.08M | 172.64M | 170.34M | 167.96M | 166.80M | 169.01M |
|
Long-Term Investments (Quarter)
|
| | | | 690.02M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.20M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M | 10.23M |
|
Goodwill (Quarter)
|
| | | | | | 1,466.88M | 27.37M | 1,494.27M | 1,494.27M | 1,495.13M | 1,495.13M | | | 1,417.72M | 1,417.72M | 1,417.72M | 1,520.93M | 1,520.93M | 538.76M | 538.76M | 538.77M | 2,058.75M | 1,955.55M |
|
Intangibles (Quarter)
|
| | | | | 1,237.95M | 1,483.19M | 1,193.28M | 1,678.17M | 1,487.70M | 1,118.82M | 1,678.17M | 1,666.94M | 1,039.56M | 1,015.05M | 1,666.94M | 970.50M | 1,666.94M | 934.28M | 1,079.30M | 1,056.42M | 1,033.54M | 1,655.00M | 1,655.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 1,237.95M | 2,950.08M | 1,220.64M | 3,172.44M | 2,981.97M | 2,613.95M | 3,173.30M | 1,666.94M | 1,039.56M | 2,432.77M | 3,084.66M | 2,388.23M | 3,187.87M | 2,455.20M | 1,618.06M | 1,595.18M | 1,572.31M | 3,713.75M | 3,610.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 18.89M | 22.12M | 21.30M | 19.87M | 18.82M | 20.16M | 20.21M | 19.48M | 19.58M | 22.30M | 21.46M | 21.67M | 21.40M | 18.69M | 19.30M | 20.28M | 20.59M | 22.48M | 22.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 21.58M | 26.16M | 36.63M | 35.74M | 50.00M | 45.91M | 51.77M | 52.07M | 49.88M | 43.20M | 43.70M | 42.55M | 35.24M | 34.06M | 36.41M | 35.14M | 33.92M | 35.21M | 38.13M |
|
Non-Current Assets (Quarter)
|
| | | | 690.02M | 2,918.38M | 2,914.62M | 2,932.93M | 2,908.39M | 2,901.81M | 2,871.85M | 2,856.38M | 2,750.73M | 2,728.04M | 2,701.04M | 2,680.48M | 2,670.22M | 2,646.78M | 2,618.57M | 3,313.90M | 3,287.72M | 3,260.95M | 3,238.33M | 3,219.89M |
|
Assets (Quarter)
|
| | | | 691.72M | 3,218.22M | 3,237.53M | 3,264.90M | 3,265.58M | 3,297.92M | 3,350.92M | 3,341.43M | 3,302.39M | 3,341.78M | 3,051.04M | 3,023.66M | 3,079.16M | 3,114.55M | 3,183.22M | 3,611.81M | 3,565.42M | 3,591.63M | 3,573.43M | 3,470.79M |
|
Accounts Payables (Quarter)
|
| | | | 5.09M | 16.08M | 12.92M | 16.93M | 15.35M | 14.58M | 27.60M | 15.79M | 19.08M | 18.23M | 16.32M | 23.72M | 20.95M | 21.80M | 18.39M | 23.77M | 18.00M | 22.63M | 30.95M | 23.61M |
|
Payables (Quarter)
|
| | | | 5.09M | 16.08M | 12.92M | 16.93M | 15.35M | 14.58M | 27.60M | 15.79M | 19.08M | 18.23M | 16.32M | 23.72M | 20.95M | 21.80M | 18.39M | 23.77M | 18.00M | 22.63M | 30.95M | 23.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | 81.77M | 2.44M | 2.14M | 60.64M | 63.87M | 2.75M | 45.97M | 54.71M | 38.71M | 2.57M | 39.50M | 34.63M | 2.94M | 47.51M | 28.08M | 66.50M | 73.31M | 2.62M | 55.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 4.17M | 3.02M | 2.47M | 3.33M | 3.60M | 4.43M | 1.40M | 2.31M | 2.55M | 3.00M | 3.93M | 2.79M | 3.19M | 7.34M | 3.56M | 3.87M | 5.37M | 4.66M |
|
Short term Debt (Quarter)
|
| | | | 0.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 10.01M | 10.01M | 10.01M | 13.03M | 13.03M |
|
Current Leases (Quarter)
|
| | | | | 38.77M | 8.05M | 5.82M | 4.14M | 3.71M | 5.48M | 6.82M | 7.05M | 6.88M | 6.79M | 7.14M | 7.13M | 7.66M | 7.66M | 7.52M | 7.63M | 7.71M | 7.79M | 6.76M |
|
Current Taxes (Quarter)
|
| | | | | 7.16M | 7.24M | 27.37M | 20.85M | 17.02M | 0.92M | 5.00M | 3.51M | 9.54M | 3.69M | 9.13M | 0.21M | 1.99M | 0.08M | 0.08M | 0.08M | 0.08M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 30.76M | 29.38M | 31.04M | 33.40M | 33.30M | 33.60M | 35.24M | 40.27M | 40.06M | 41.88M | 43.57M | 45.25M | 45.99M | 46.58M | 44.91M | 67.98M | 71.21M | 76.45M | 72.79M | 71.48M |
|
Total Current Liabilities (Quarter)
|
| | | | 7.09M | 153.91M | 136.65M | 144.52M | 145.06M | 143.62M | 151.56M | 124.78M | 135.38M | 148.55M | 152.91M | 135.85M | 146.59M | 146.83M | 154.85M | 193.80M | 200.51M | 218.05M | 234.12M | 200.28M |
|
Non-Current Debt (Quarter)
|
| | | | | 780.22M | 780.61M | 779.00M | 777.38M | 775.77M | 774.13M | 772.46M | 770.79M | 769.14M | 767.50M | 765.87M | 764.25M | 762.64M | 761.05M | 975.40M | 973.30M | 971.21M | 1,264.94M | 1,262.14M |
|
Convertible Debt (Quarter)
|
| | | | 2.00M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 24.15M | | 1.57M | 1.50M | 1.44M | 1.34M | 1.24M | 1.15M | 1.14M | 1.14M | 1.37M | 2.31M | 2.11M | 1.77M | 1.42M | 1.19M | 1.08M | 1.68M | 1.37M | 1.61M |
|
Minority Interest (Quarter)
|
| | | | 14.18M | 14.18M | 14.18M | 14.18M | 14.18M | 14.18M | 14.18M | 14.18M | 14.49M | 15.50M | 16.58M | 17.73M | 18.95M | 20.27M | 21.68M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 255.85M | 275.75M | 3.30M | 2.30M | 222.37M | 241.70M | 0.90M | 0.90M | 0.90M | 195.37M | 183.31M | 170.63M | 162.42M | 164.84M | 168.41M | 161.24M | 180.55M | 199.31M | 202.11M |
|
Operating Leases (Quarter)
|
| | | | | 50.55M | 56.13M | 56.38M | 55.85M | 58.11M | 54.24M | 53.33M | 52.43M | 51.67M | 50.80M | 50.07M | 48.66M | 47.68M | 47.23M | 54.92M | 53.80M | 52.75M | 51.47M | 51.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 5.79M | 4.77M | 2.86M | 2.73M | 2.66M | 1.98M | 1.55M | | 6.41M | 0.10M | 10.35M | | 11.30M | 8.31M | 17.50M | 8.25M | 6.01M | 13.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 1,367.01M | 1,345.24M | 1,327.37M | 1,281.57M | 1,270.39M | 1,288.80M | 1,250.72M | 1,261.34M | 1,282.80M | 1,245.77M | 1,222.33M | 1,156.21M | 1,154.16M | 1,152.41M | 1,426.05M | 1,411.58M | 1,453.56M | 1,780.41M | 1,736.22M |
|
Total Liabilities (Quarter)
|
| | | | 102.66M | 1,367.01M | 1,351.03M | 1,332.14M | 1,284.43M | 1,273.12M | 1,291.45M | 1,252.69M | 1,262.89M | 1,282.80M | 1,252.18M | 1,222.42M | 1,166.57M | 1,154.16M | 1,163.72M | 1,434.35M | 1,429.07M | 1,461.81M | 1,786.42M | 1,749.64M |
|
Total Debt (Quarter)
|
| | | | 0.00M | 788.22M | 788.61M | 787.00M | 785.38M | 783.77M | 782.13M | 780.46M | 778.79M | 777.14M | 775.50M | 773.87M | 772.25M | 770.64M | 769.05M | 985.41M | 983.31M | 981.22M | 1,277.97M | 1,275.17M |
|
Common Equity (Quarter)
|
| | | | 1,251.63M | 1,837.04M | 1,872.32M | 1,918.58M | 1,966.97M | 2,010.62M | 2,045.29M | 2,074.55M | 2,025.01M | 2,043.48M | 1,782.28M | 1,783.51M | 1,893.65M | 1,940.12M | 1,997.82M | 2,177.46M | 2,136.35M | 2,129.82M | 1,787.01M | 1,721.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 691.72M | 3,218.22M | 3,237.53M | 3,264.90M | 3,265.58M | 3,297.92M | 3,350.92M | 3,341.43M | 3,302.39M | 3,341.78M | 3,051.04M | 3,023.66M | 3,079.16M | 3,114.55M | 3,183.22M | 3,611.81M | 3,565.42M | 3,591.63M | 3,573.43M | 3,470.79M |
|
Retained Earnings (Quarter)
|
| | | | | -688.48M | 2,618.92M | -734.38M | -718.81M | 2,720.70M | 2,754.05M | 2,781.10M | -803.11M | 2,868.88M | -1.07M | -1127.06M | -1105.62M | -1101.49M | 3,094.18M | -1184.92M | -1272.18M | -1.07M | 3,483.03M | 3,502.40M |
|
Treasury Shares (Quarter)
|
| | | | 69.00M | | 18.56M | 32.68M | 33.31M | 31.34M | 31.29M | 39.01M | 38.32M | 36.75M | 36.33M | 33.96M | 33.13M | 31.55M | 31.04M | 72.30M | 172.30M | 27.15M | 24.98M | 5.18M |