|
Gross Margin
|
10.29% | 18.78% | 17.99% | 19.57% | 18.32% | 19.77% | 20.38% | 23.85% | 24.18% | 23.81% | 20.53% | 19.13% | 23.44% | 20.48% | 21.34% | 24.04% | 25.32% |
|
EBT Margin
|
-4.70% | 6.11% | 7.35% | 7.47% | 6.08% | 8.45% | -15.29% | 9.12% | 11.30% | 10.67% | 9.62% | -10.48% | 14.05% | 8.22% | 11.47% | 13.24% | 15.22% |
|
EBIT Margin
|
-2.56% | 7.51% | 7.83% | 8.84% | 7.75% | 9.19% | -11.04% | 10.24% | 12.44% | 4.44% | 9.17% | 0.80% | 13.32% | 9.00% | 13.38% | 15.37% | 16.73% |
|
EBITDA Margin
|
-2.56% | 7.51% | 7.83% | 8.84% | 7.75% | 9.19% | -11.04% | 10.24% | 12.44% | 4.44% | 9.17% | 0.80% | 13.32% | 9.00% | 13.38% | 15.37% | 16.73% |
|
Operating Margin
|
-2.56% | 7.51% | 7.83% | 8.84% | 7.75% | 9.19% | -11.04% | 10.24% | 12.44% | 4.44% | 9.17% | 0.80% | 13.32% | 9.00% | 13.38% | 15.37% | 16.73% |
|
Net Margin
|
-5.03% | -3.28% | 1.71% | 6.20% | -0.03% | 0.05% | 0.07% | 0.04% | 10.08% | 4.72% | 7.52% | -17.79% | 10.44% | 5.86% | 12.19% | 10.47% | 9.94% |
|
FCF Margin
|
13.90% | 5.19% | -1.13% | 4.07% | 4.48% | 3.95% | 12.47% | 11.61% | 7.40% | 2.13% | 4.17% | 6.77% | 1.82% | -2.57% | 8.93% | 11.29% | 10.53% |
|
Inventory Average
|
| | 350.00M | 463.00M | 494.00M | 476.50M | 447.50M | 382.50M | 400.50M | 472.00M | 488.50M | 412.50M | 441.00M | 593.50M | 624.50M | 568.50M | 528.00M |
|
Assets Average
|
2,767.00M | 2,781.00M | 3,013.50M | 3,770.00M | 4,316.00M | 4,158.50M | 3,573.50M | 3,057.50M | 3,195.00M | 3,291.00M | 3,124.00M | 2,892.50M | 3,043.50M | 3,415.50M | 3,564.50M | 3,670.00M | 3,775.50M |
|
Equity Average
|
1,298.00M | 1,327.00M | 1,516.50M | 1,777.50M | 2,011.00M | 2,073.50M | 1,710.50M | 1,373.00M | 1,507.00M | 1,452.00M | 1,206.50M | 974.00M | 952.00M | 1,061.00M | 1,219.50M | 1,498.50M | 1,647.50M |
|
Invested Capital
|
1,232.00M | 2,021.00M | 2,229.00M | 3,296.00M | 3,117.00M | 2,108.00M | 1,379.00M | 1,396.00M | 1,881.00M | 1,528.00M | 1,167.00M | 828.00M | 1,463.00M | 1,379.00M | 1,581.00M | 1,635.00M | 1,965.00M |
|
Asset Utilization Ratio
|
0.76 | 0.98 | 1.03 | 0.87 | 0.80 | 0.88 | 0.80 | 0.79 | 0.85 | 0.99 | 1.07 | 0.90 | 1.12 | 1.27 | 1.10 | 1.09 | 0.98 |
|
Interest Coverage Ratio
|
-1.80 | 5.10 | 6.23 | 6.33 | 4.32 | 6.09 | -5.98 | 4.57 | 6.38 | 2.67 | 5.19 | 0.40 | 9.27 | 6.95 | 5.84 | 7.58 | 8.17 |
|
Debt to Equity
|
0.00 | 0.44 | 0.40 | 0.70 | 0.62 | 0.51 | 0.73 | 0.66 | 0.56 | 0.76 | 0.93 | 1.36 | 1.00 | 1.39 | 0.90 | 0.71 | 0.65 |
|
Debt Ratio
|
0.00 | 0.22 | 0.20 | 0.31 | 0.30 | 0.26 | 0.32 | 0.30 | 0.27 | 0.30 | 0.35 | 0.40 | 0.33 | 0.41 | 0.35 | 0.30 | 0.29 |
|
Equity Ratio
|
0.46 | 0.49 | 0.51 | 0.44 | 0.49 | 0.51 | 0.44 | 0.46 | 0.49 | 0.39 | 0.38 | 0.29 | 0.33 | 0.29 | 0.39 | 0.43 | 0.45 |
|
Times Interest Earned
|
-1.80 | 5.10 | 6.23 | 6.33 | 4.32 | 6.09 | -5.98 | 4.57 | 6.38 | 2.67 | 5.19 | 0.40 | 9.27 | 6.95 | 5.84 | 7.58 | 8.17 |
|
FCF Payout Ratio
|
0.16 | 0.33 | -1.34 | 0.37 | 0.33 | 0.38 | 0.16 | 0.23 | 0.38 | 1.16 | 0.58 | 0.45 | 1.29 | -0.76 | 0.25 | 0.21 | 0.25 |
|
Enterprise Value
|
1,207.00M | 1,854.01M | 1,462.86M | 2,320.69M | 2,764.56M | 3,333.75M | 2,012.60M | 3,167.23M | 3,313.39M | 3,810.95M | 2,585.73M | 2,006.31M | 2,817.98M | 3,524.96M | 3,779.75M | 6,069.66M | 3,943.14M |
|
Market Capitalization
|
1,511.00M | 2,128.01M | 1,620.86M | 2,314.69M | 2,727.56M | 3,278.75M | 1,985.60M | 3,269.23M | 3,472.39M | 3,860.95M | 2,618.73M | 2,034.31M | 2,842.98M | 3,596.96M | 3,874.75M | 6,127.66M | 4,046.14M |
|
Return on Sales
|
0.00% | 0.01% | 0.02% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.05% | 0.08% | -0.18% | 0.10% | 0.06% | 0.12% | 0.10% | 0.10% |
|
Return on Capital Employed
|
| 0.09% | 0.10% | 0.10% | 0.08% | 0.09% | -0.10% | 0.09% | 0.14% | 0.06% | 0.12% | 0.01% | 0.24% | 0.17% | 0.19% | 0.21% | 0.22% |
|
Return on Invested Capital
|
-0.03% | 0.10% | 0.11% | 0.08% | 0.06% | 0.09% | -0.16% | 0.15% | 0.18% | 0.04% | 0.18% | | 0.29% | 0.20% | | 0.30% | 0.23% |
|
Return on Assets
|
0.00% | 0.01% | 0.02% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.05% | 0.08% | -0.16% | 0.12% | 0.07% | 0.13% | 0.11% | 0.10% |
|
Return on Equity
|
0.00% | 0.02% | 0.03% | 0.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.18% | 0.11% | 0.21% | -0.48% | 0.37% | 0.24% | 0.39% | 0.28% | 0.22% |