|
Provisions
|
0.01M | | -0.20M | -0.11M | -0.13M | 0.05M | -0.07M | -0.31M | -0.09M |
|
Revenue
|
0.23M | 0.27M | 0.31M | 0.32M | 0.38M | 0.40M | 0.27M | 0.30M | 0.35M |
|
Interest income - Loans
|
3.42M | 3.28M | 3.28M | 3.39M | 3.44M | 3.67M | 3.59M | 3.36M | 3.25M |
|
Interest Income - Debt Securities
|
2.74M | 2.75M | 2.87M | 2.87M | 3.57M | 3.01M | 4.61M | 5.27M | 5.64M |
|
Interest Income - Deposits
|
1.68M | 2.38M | 3.26M | 4.94M | 7.37M | 5.25M | 6.26M | 3.86M | 4.27M |
|
Interest Income - Total
|
8.14M | 8.71M | 9.70M | 11.49M | 14.67M | 12.22M | 14.74M | 12.77M | 13.43M |
|
Interest Expense - Deposits
|
0.86M | 0.84M | 0.81M | 0.81M | 0.81M | 0.84M | 0.89M | 0.97M | 1.16M |
|
Interest Expense - Debt
|
0.10M | 0.10M | 0.10M | 0.10M | 0.21M | 0.02M | | | |
|
Interest Expenses
|
0.96M | 0.94M | 0.91M | 0.92M | 1.02M | 0.86M | 0.89M | 0.97M | 1.16M |
|
Interest Income - Net
|
7.19M | 7.77M | 8.79M | 10.57M | 13.65M | 11.36M | 13.85M | 11.79M | 12.28M |
|
Interest Income - Total
|
7.18M | 7.85M | 8.99M | 10.67M | 13.76M | 11.11M | 13.91M | 12.11M | 12.37M |
|
Investment Gain (Loss)
|
-0.03M | -0.03M | | | | -0.02M | | | |
|
Investment Banking Income
|
| 0.01M | | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.03M |
|
Trading Income
|
-0.03M | -0.08M | | | -0.07M | -0.02M | | | |
|
Other Non-Interest Income
|
0.16M | 0.14M | 0.19M | 0.15M | 0.21M | 0.19M | 0.23M | 0.20M | 0.20M |
|
Non-Interest Income
|
1.22M | 1.34M | 1.65M | 2.63M | 3.08M | 1.22M | 0.69M | 0.83M | 0.85M |
|
Amortization - Intangibles
|
0.30M | 0.30M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Research & Development
|
0.57M | 0.59M | 0.59M | 0.66M | 0.67M | 0.69M | 0.67M | 0.73M | 0.77M |
|
Wages, Salaries and Other
|
3.12M | 3.12M | 3.48M | 3.79M | 4.28M | 4.35M | 4.41M | 4.13M | 4.52M |
|
Rent Expense
|
0.23M | 0.24M | 0.28M | 0.24M | 0.24M | 0.23M | 0.25M | 0.26M | 0.27M |
|
Other Operating Expenses
|
4.08M | 4.20M | 4.87M | 5.10M | 6.53M | 6.75M | 6.65M | 6.17M | 6.29M |
|
Operating Expenses
|
4.88M | 5.04M | 5.74M | 6.00M | 7.43M | 7.67M | 7.57M | 7.16M | 7.32M |
|
EBIT
|
4.48M | 5.09M | 5.80M | 8.21M | 10.43M | 5.52M | 7.93M | 6.75M | 7.05M |
|
EBT
|
3.52M | 4.15M | 4.89M | 7.30M | 9.41M | 4.67M | 7.04M | 5.78M | 5.89M |
|
Tax Provisions
|
0.68M | 0.84M | 0.98M | 1.49M | 1.93M | 0.93M | 1.43M | 1.19M | 1.19M |
|
Profit After Tax
|
2.84M | 3.31M | 3.92M | 5.80M | 7.49M | 3.74M | 5.61M | 4.58M | 4.70M |
|
Income from Continuing Operations
|
2.84M | 3.31M | 3.92M | 5.80M | 7.49M | 3.74M | 5.61M | 4.58M | 4.70M |
|
Consolidated Net Income
|
2.84M | 3.31M | 3.92M | 5.80M | 7.49M | 3.74M | 5.61M | 4.58M | 4.70M |
|
Income towards Parent Company
|
2.84M | 3.31M | 3.92M | 5.80M | 7.49M | 3.74M | 5.61M | 4.58M | 4.70M |
|
Net Income towards Common Stockholders
|
2.84M | 3.31M | 3.92M | 5.80M | 7.49M | 3.74M | 5.61M | 4.58M | 4.70M |
|
EPS (Basic)
|
0.62 | 0.72 | 0.86 | 1.27 | 1.64 | 0.40 | 0.85 | 0.70 | 0.72 |
|
EPS (Weighted Average and Diluted)
|
0.62 | 0.72 | 0.86 | 1.27 | 1.64 | 0.40 | 0.85 | 0.70 | 0.72 |
|
Shares Outstanding (Weighted Average)
|
| 4.57M | 4.57M | 6.42M | 6.42M | 6.56M | 6.56M | 6.56M | 6.56M |
|
EBITDA
|
4.48M | 5.09M | 5.80M | 8.21M | 10.43M | 5.52M | 7.93M | 6.75M | 7.05M |
|
Tax Rate
|
19.21% | 20.18% | 19.95% | 20.45% | 20.45% | 19.85% | 20.32% | 20.65% | 20.24% |