|
Revenue
|
11.61M | 13.13M | 14.40M | 15.31M | 17.20M | 18.53M | 20.49M | 21.20M | 22.59M |
|
Cost of Revenue
|
9.59M | 10.81M | 10.58M | 10.71M | 12.52M | 15.24M | 18.03M | 17.42M | 18.57M |
|
Gross Profit
|
9.73M | 11.12M | 12.34M | 13.16M | 15.01M | 16.24M | 18.01M | 18.68M | 19.94M |
|
Research & Development
|
2.31M | 2.69M | 2.98M | 3.27M | 3.40M | 3.91M | 4.25M | 4.85M | 4.98M |
|
Selling, General & Administrative
|
4.99M | 5.99M | 7.24M | 7.61M | 9.03M | 9.97M | 9.94M | 11.36M | 11.04M |
|
Other Operating Expenses
|
9.59M | 10.81M | 10.58M | 10.71M | 12.52M | 15.24M | 18.03M | 17.42M | 18.57M |
|
Operating Expenses
|
16.89M | 19.50M | 20.80M | 21.59M | 24.95M | 29.12M | 32.21M | 33.63M | 34.59M |
|
Operating Income
|
-7.16M | -8.38M | -8.45M | -8.44M | -9.94M | -12.88M | -14.21M | -14.95M | -14.65M |
|
EBIT
|
-7.16M | -8.38M | -8.45M | -8.44M | -9.94M | -12.88M | -14.21M | -14.95M | -14.65M |
|
Other Non Operating Income
|
0.65M | 0.57M | 0.37M | 0.26M | 0.22M | 1.89M | 1.90M | 1.79M | 1.66M |
|
Non Operating Income
|
0.65M | 0.57M | 0.37M | 0.26M | 0.22M | 1.89M | 1.90M | 1.79M | 1.66M |
|
EBT
|
-7.05M | -8.27M | -8.52M | -8.94M | -10.42M | -12.58M | -12.78M | -13.64M | -13.46M |
|
Profit After Tax
|
-7.05M | -8.27M | -8.52M | -8.94M | -10.42M | -12.58M | -12.78M | -13.64M | -13.46M |
|
Income from Continuing Operations
|
-7.05M | -8.27M | -8.52M | -8.94M | -10.42M | -12.58M | -12.78M | -13.64M | -13.46M |
|
Consolidated Net Income
|
-7.05M | -8.27M | -8.52M | -8.94M | -10.42M | -12.58M | -12.78M | -13.64M | -13.46M |
|
Income towards Parent Company
|
-7.05M | -8.27M | -8.52M | -8.94M | -10.42M | -12.58M | -12.78M | -13.64M | -13.46M |
|
Net Income towards Common Stockholders
|
-7.05M | -8.27M | -8.52M | -8.94M | -10.42M | -12.58M | -12.78M | -13.64M | -13.46M |
|
EPS (Basic)
|
-1.32 | -1.54 | -1.56 | -1.61 | -1.85 | -1.05 | -0.36 | -0.38 | -0.37 |
|
EPS (Weighted Average and Diluted)
|
-1.32 | -1.54 | -1.56 | -1.61 | -1.85 | -1.05 | -0.36 | -0.38 | -0.37 |
|
Shares Outstanding (Weighted Average)
|
5.34M | 5.30M | 5.46M | 5.56M | 5.63M | 11.95M | 35.88M | 36.29M | 36.81M |
|
Shares Outstanding (Diluted Average)
|
5.34M | 5.30M | 5.46M | 5.56M | 5.63M | 11.95M | 35.88M | 36.29M | 36.81M |
|
EBITDA
|
-7.16M | -8.38M | -8.52M | -8.94M | -10.42M | -12.88M | -12.78M | -13.63M | -13.33M |
|
Interest Expenses
|
0.53M | 0.51M | 0.43M | 0.53M | 0.53M | 0.50M | 0.47M | 0.48M | 0.48M |