|
Cash & Equivalents (Quarter)
|
13.49M | 10.78M | 7.69M | 2.31M | 56.97M | 66.22M | 61.36M | 55.20M | 46.57M | 40.23M | 53.76M | 46.80M | 38.83M | 53.09M | 45.28M | 40.04M | 34.59M | 119.15M | 112.87M | 154.82M | | 142.87M | 137.04M | 132.47M | 118.85M | 101.92M | 90.25M | 76.52M | 60.24M | 51.60M | 47.87M | 65.00M | 58.04M | 49.41M | 41.79M | 31.30M | 22.39M | 14.39M | 5.61M | | 133.26M | 213.20M |
|
Short-term Investments (Quarter)
|
| | | 0.00M | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
13.49M | 10.78M | 7.69M | 2.31M | 56.97M | 66.22M | 61.36M | 55.22M | 46.58M | 40.25M | 53.77M | 46.81M | 38.84M | 53.09M | 45.28M | 40.05M | 34.60M | 119.15M | 112.87M | 154.82M | | 142.87M | 137.04M | 132.47M | 118.85M | 101.92M | 90.25M | 76.52M | 60.24M | 51.60M | 47.87M | 65.00M | 58.04M | 49.41M | 41.79M | 31.30M | 22.39M | 14.39M | 5.61M | | 133.26M | 213.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 20.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M |
|
Receivables - Other (Quarter)
|
| | | 0.09M | | 0.04M | 0.02M | 0.02M | 0.00M | 814.00 | 0.00M | 0.04M | 0.06M | 0.61M | 0.57M | 0.27M | 0.04M | 0.07M | 0.08M | 0.09M | 0.05M | 0.00M | 0.00M | 0.44M | 0.00M | 0.00M | 0.00M | 0.00M | 0.12M | 0.09M | 0.14M | 0.23M | 0.22M | 0.19M | 0.18M | 0.11M | 0.08M | 0.05M | 0.08M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 20.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M |
|
Prepaid Assets (Quarter)
|
| | | 2.57M | 0.72M | 0.88M | 0.59M | 0.82M | 0.70M | 0.53M | 0.65M | 0.44M | 0.62M | 0.84M | 0.67M | 0.06M | 0.65M | 0.50M | 0.94M | 2.06M | 3.51M | 2.46M | 0.27M | 1.24M | 0.94M | 2.21M | 0.53M | 0.48M | 0.29M | 1.62M | 0.40M | 2.29M | 2.33M | 1.81M | 2.00M | 0.86M | 0.81M | 0.41M | 0.30M | 1.58M | 1.30M | 5.46M |
|
Current Assets (Quarter)
|
| | | 4.88M | 57.69M | 67.10M | 61.95M | 56.12M | 47.34M | 60.77M | 54.48M | 47.24M | 39.51M | 54.53M | 46.52M | 40.52M | 35.29M | 119.65M | 113.89M | 156.88M | 153.36M | 145.64M | 138.27M | 133.71M | 120.31M | 104.13M | 90.79M | 77.46M | 61.26M | 53.85M | 50.71M | 68.09M | 60.37M | 52.01M | 43.79M | 33.27M | 23.86M | 15.65M | 5.99M | 154.23M | 134.56M | 236.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.40M | 0.38M | 0.42M | 0.48M | 0.45M | 0.42M | 0.58M | 0.57M | 0.52M | 0.49M | 0.49M | 0.68M | 1.06M | 1.07M | 1.16M | 1.12M | 0.76M | 0.71M | 0.66M | 0.62M | 0.55M | 0.49M | 0.43M | 0.37M | 0.35M | 0.33M | 0.29M | 0.24M | 0.20M | 0.17M | 0.13M | | | | | | 0.19M | 0.78M | 0.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.05M | 0.76M | 0.05M | 0.76M | 0.05M | 0.76M | 0.05M | 0.05M | 1.56M | 0.05M | 1.56M | 0.05M | 1.56M | 1.56M | 2.22M | 2.22M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.60M | 0.15M | 0.14M | 0.05M | | 0.11M | 0.11M | 1.22M |
|
Non-Current Assets (Quarter)
|
| | | 0.40M | 0.38M | 0.42M | 0.48M | 1.15M | 1.12M | 1.28M | 1.26M | 1.22M | 1.19M | 1.24M | 1.49M | 1.87M | 1.89M | 1.97M | 1.93M | 5.22M | 4.99M | 4.78M | 4.56M | 4.31M | 4.06M | 3.81M | 3.56M | 4.00M | 3.78M | 2.11M | 1.10M | 0.84M | 1.45M | 1.19M | 1.53M | 0.94M | 0.56M | 0.05M | | 3.21M | 3.71M | 3.64M |
|
Assets (Quarter)
|
| | | 5.28M | 58.06M | 67.52M | 62.43M | 57.26M | 48.46M | 62.04M | 55.74M | 48.46M | 40.70M | 55.77M | 48.01M | 42.39M | 37.17M | 121.62M | 115.82M | 162.10M | 158.35M | 150.42M | 142.83M | 138.02M | 124.38M | 107.94M | 94.35M | 81.46M | 65.04M | 55.96M | 51.81M | 68.92M | 61.82M | 53.20M | 45.32M | 34.20M | 24.42M | 15.70M | 5.99M | 157.43M | 138.27M | 240.29M |
|
Accounts Payables (Quarter)
|
| | | 1.14M | 1.80M | 0.47M | 0.58M | 0.87M | 1.18M | 1.11M | 0.63M | 0.56M | 1.62M | 1.40M | 1.25M | 1.57M | 0.51M | 0.58M | 1.63M | 3.13M | 1.37M | 1.07M | 2.09M | 2.14M | 1.17M | 1.39M | 2.11M | 2.28M | 1.27M | 0.85M | 0.97M | 0.48M | 0.24M | 0.33M | 0.87M | 0.76M | 0.95M | 0.58M | 0.10M | 5.20M | 0.09M | 10.00M |
|
Payables (Quarter)
|
| | | 1.14M | 1.80M | 0.47M | 0.58M | 0.87M | 1.18M | 1.11M | 0.63M | 0.56M | 1.62M | 1.40M | 1.25M | 1.57M | 0.51M | 0.58M | 1.63M | 3.13M | 1.37M | 1.07M | 2.09M | 2.14M | 1.17M | 1.39M | 2.11M | 2.28M | 1.27M | 0.85M | 0.97M | 0.48M | 0.24M | 0.33M | 0.87M | 0.76M | 0.95M | 0.58M | 0.10M | 5.20M | 0.09M | 10.00M |
|
Accumulated Expenses (Quarter)
|
| | | 0.69M | 0.56M | 0.37M | 0.57M | 0.17M | 0.23M | 0.31M | 0.70M | 6.15M | 3.78M | 0.55M | 3.26M | 0.29M | 0.39M | 0.77M | 1.15M | 1.17M | 0.69M | 0.76M | 9.44M | 7.78M | 2.00M | 0.64M | 0.35M | 9.48M | 6.61M | 0.42M | 0.30M | 5.61M | 1.80M | 5.31M | 0.40M | 0.67M | 2.96M | 0.44M | 0.00M | 7.61M | 8.96M | 16.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.36M | | 1.59M | 0.03M | 0.15M | 0.24M | 0.45M | 0.31M | 0.28M | 0.36M | 0.32M | 0.33M | 0.32M | 0.27M | 0.37M | 0.19M | 0.18M | 0.15M | 0.26M | 0.22M | 0.11M | 0.19M | 0.16M | 0.09M | 0.11M | 0.08M | 0.06M | 0.04M | 0.06M | 0.02M | 0.02M | | 0.01M | 0.05M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.83M | 0.85M | 0.87M | 0.90M | 0.92M | 0.95M | 0.97M | 1.00M | 1.03M | 1.06M | 1.08M | 0.92M | 0.65M | 0.82M | 0.75M | 0.74M | 0.63M | 0.45M | 0.26M | | 0.20M | 0.42M | 0.40M |
|
Current Taxes (Quarter)
|
| | | 0.01M | | 0.14M | 0.09M | 0.11M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.10M | 0.11M | 0.11M | 0.12M | 0.10M | 0.07M | 0.04M | | | | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | 4.16M |
|
Total Current Liabilities (Quarter)
|
| | | 2.28M | 2.64M | 3.60M | 4.71M | 6.46M | 4.10M | 6.80M | 6.85M | 7.75M | 5.68M | 6.09M | 5.42M | 6.33M | 4.53M | 5.45M | 6.53M | 10.61M | 9.70M | 9.82M | 12.43M | 10.84M | 10.25M | 9.66M | 11.82M | 12.78M | 8.94M | 7.75M | 8.88M | 6.74M | 6.57M | 6.39M | 6.84M | 5.29M | 4.36M | 4.32M | 2.62M | 16.75M | 20.30M | 36.07M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.10M | 0.07M | 0.04M | 0.01M | 0.10M | | 0.03M | 0.19M | 0.24M | 0.25M | 0.80M | 0.84M | 0.75M | 0.75M | 0.74M | 0.73M | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.60M | 2.38M | 2.15M | 1.92M | 1.68M | 1.44M | 1.18M | 0.92M | 0.65M | 0.38M | 0.10M | | | 0.45M | 0.26M | 0.07M | | | | | 1.64M | 1.32M | 1.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.39M | | 0.18M | | 0.37M | 0.41M | 0.54M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 7.99M | | | 6.26M | 7.09M | 5.29M | 6.19M | 7.26M | 13.22M | 12.60M | 11.97M | 14.61M | 12.52M | 11.68M | 10.84M | 12.74M | 13.43M | 9.32M | 7.84M | 8.88M | 6.74M | 7.02M | 6.65M | 6.90M | 5.29M | 4.36M | 4.32M | | | | |
|
Total Liabilities (Quarter)
|
| | | 2.38M | 2.71M | 3.64M | 4.72M | 6.46M | 4.10M | 6.82M | 7.04M | 7.99M | 5.93M | 6.89M | 6.26M | 7.09M | 5.29M | 6.19M | 7.26M | 13.61M | 12.60M | 12.15M | 14.61M | 12.90M | 12.09M | 11.38M | 12.74M | 13.43M | 9.32M | 7.84M | 8.88M | 6.74M | 7.02M | 6.65M | 6.90M | 5.29M | 4.36M | 4.32M | 2.62M | 18.18M | 21.63M | 37.28M |
|
Common Equity (Quarter)
|
| | | 2.91M | 55.35M | 63.88M | 57.71M | 50.80M | 44.36M | 55.22M | 48.70M | 40.47M | 34.77M | 48.88M | 41.75M | 35.30M | 31.89M | 115.43M | 108.56M | 148.49M | 145.75M | 138.27M | 128.22M | 125.12M | 112.29M | 96.57M | 81.60M | 68.03M | 55.73M | 48.12M | 42.93M | 62.18M | 54.80M | 46.55M | 38.41M | 28.91M | 20.06M | -1.30M | -30.16M | 139.25M | 116.64M | 203.01M |
|
Shareholder's Equity (Quarter)
|
| | | 2.91M | 55.35M | 63.88M | 57.71M | 50.80M | 44.36M | 55.22M | 48.70M | 40.47M | 34.77M | 48.88M | 41.75M | 35.30M | 31.89M | 115.43M | 108.56M | 148.49M | 145.75M | 138.27M | 128.22M | 125.12M | 112.29M | 96.57M | 81.60M | 68.03M | 55.73M | 48.12M | 42.93M | 62.18M | 54.80M | 46.55M | 38.41M | 28.91M | 20.06M | -1.30M | -30.16M | 139.25M | 116.64M | 203.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 5.28M | 58.06M | 67.52M | 62.43M | 57.26M | 48.46M | 62.04M | 55.74M | 48.46M | 40.70M | 55.77M | 48.01M | 42.39M | 37.17M | 121.62M | 115.82M | 162.10M | 158.35M | 150.42M | 142.83M | 138.02M | 124.38M | 107.94M | 94.35M | 81.46M | 65.04M | 55.96M | 51.81M | 68.92M | 61.82M | 53.20M | 45.32M | 34.20M | 24.42M | 15.70M | 5.99M | 157.43M | 138.27M | 240.29M |
|
Retained Earnings (Quarter)
|
| | | -63.28M | 68.38M | -60.39M | -67.00M | -74.40M | -81.51M | -71.12M | -78.28M | -87.17M | -94.72M | -102.79M | -110.65M | -118.98M | -126.93M | -135.07M | -143.02M | -266.11M | -280.18M | -293.91M | -309.47M | -323.74M | -338.14M | -355.48M | -372.90M | -387.55M | -400.82M | -409.34M | -419.59M | -429.95M | -438.20M | -447.40M | -456.49M | -467.22M | -477.32M | -487.14M | -496.71M | -54.80M | -79.40M | -171.81M |
|
Preferred Shares (Quarter)
|
| | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.32M | 0.31M | 0.21M | 0.19M | 0.57M | 0.59M | 0.40M | 0.35M | 0.27M | 0.22M | 0.21M | 0.20M | 0.12M | 0.12M | 0.12M | 0.12M | 0.06M | 0.05M | 0.05M | | 0.44M | 0.44M | 0.08M |