Target Balance Sheet (2013-2025) | CBDY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Balance Sheet	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Assets
Current Assets
Cash & Equivalents	100.00	0.00M	0.00M	100.00	0.00M	0.00M	0.00M	0.00M	0.00M	838.00	0.20M	0.09M	0.02M	0.02M	17.00	258.00	302.00	56.00	562.00	0.38M	0.15M	0.30M	2.30M	1.78M	0.09M	0.01M	0.03M	0.00M	0.74M	0.18M	0.40M	0.10M	0.05M	0.12M	0.20M	0.12M	0.21M	0.23M	0.06M	1.06M	0.45M	0.75M	0.75M	1.74M	1.29M	1.88M	0.78M	0.85M	0.35M
Cash & Current Investments	100.00	0.00M	0.00M	100.00	0.00M	0.00M	0.00M	0.00M	0.00M	838.00	0.20M	0.09M	0.02M	0.02M	17.00	258.00	302.00	56.00	562.00	0.38M	0.15M	0.30M	2.30M	1.78M	0.09M	0.01M	0.03M	0.00M	0.74M	0.18M	0.40M	0.10M	0.05M	0.12M	0.20M	0.12M	0.21M	0.23M	0.06M	1.06M	0.45M	0.75M	0.75M	1.74M	1.29M	1.88M	0.78M	0.85M	0.35M
Receivables - Net													519.00			0.01M	0.01M						0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.13M	1.03M	0.09M	0.47M	0.05M	0.08M	0.65M	0.31M	0.31M
Receivables - Other						-0.03M																			0.07M	0.00M	0.00M		0.07M	0.08M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.03M	0.02M	0.02M	0.00M
Receivables													519.00			0.01M	0.01M						0.00M	0.00M	0.08M	0.00M	0.00M	0.00M	0.08M	0.08M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.13M	1.04M	0.09M	0.48M	0.06M	0.11M	0.66M	0.33M	0.32M
Work In Process																																										0.43M	0.27M	0.26M	0.47M	0.50M	0.35M	0.64M	0.76M
Finished Goods																																										0.78M	0.47M	0.27M	0.54M	0.38M	0.44M	0.34M	0.66M
Inventory																							1.05M	1.05M	1.05M	0.12M	0.10M	0.10M	0.10M	0.10M	0.10M	0.10M	0.10M	0.10M	0.10M				1.22M	1.22M	1.89M	1.22M	0.88M	0.88M	0.88M	0.88M	0.78M	0.98M	1.42M
Prepaid Assets														0.14M	0.14M	0.14M						0.04M	0.13M	0.13M	0.11M	0.04M	0.06M	0.06M	0.06M	0.05M	0.05M	0.05M	0.04M	0.04M	0.05M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.06M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M
Current Assets		0.00M			0.01M	0.00M	0.00M	0.00M	0.00M	838.00	0.20M	0.09M	0.02M	0.16M	0.14M	0.15M	0.01M	56.00	562.00	0.38M	0.37M	0.56M	3.90M	3.02M	1.37M	0.21M	0.24M	0.25M	1.28M	0.75M	0.93M	0.62M	0.50M	0.58M	0.65M	0.75M	0.86M	0.91M	0.76M	2.92M	2.59M	3.09M	1.69M	2.82M	2.59M	3.10M	2.41M	2.31M	2.18M
Non-Current Assets
Construction in Progress																					1.21M	2.60M	6.38M	8.82M
Property, Plant & Equipment (Net)																						856.00				8.10M	7.32M	7.59M	7.78M	7.79M	8.01M	7.52M	7.07M	6.84M	6.71M	6.28M	5.70M	5.55M	5.35M	5.77M	5.43M	5.43M	5.07M	4.81M	4.69M	4.19M	3.97M	3.98M	3.73M
Long-Term Investments																												0.10M	0.16M	0.72M	1.14M	1.59M	1.62M	1.87M	2.08M	0.67M	0.57M	0.78M	1.27M
Goodwill																					3.59M	3.59M	9.30M	9.30M	9.30M	4.59M	7.46M	7.77M	7.93M		3.71M	3.77M	3.66M	3.68M	3.74M	3.62M	3.41M	0.26M	0.26M	0.27M	0.26M	0.27M	0.26M	0.26M	0.26M	0.25M	0.25M	0.26M	0.26M
Intangibles					0.07M									0.14M	0.13M	0.13M	0.13M								2.24M
Goodwill & Intangibles					0.07M									0.14M	0.13M	0.13M	0.13M				3.59M	3.59M	9.30M	9.30M	11.54M	4.59M	7.46M	7.77M	7.93M		3.71M	3.77M	3.66M	3.68M	3.74M	3.62M	3.41M	0.26M	0.26M	0.27M	0.26M	0.27M	0.26M	0.26M	0.26M	0.25M	0.25M	0.26M	0.26M
Long-Term Deferred Tax																														3.50M				4.07M				5.02M				5.42M				5.40M
Other Non-Current Assets																						0.03M		0.05M	0.11M				0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M
Non-Current Assets					0.07M									0.14M	0.13M	0.13M	0.13M				4.80M	6.22M	16.04M	18.50M	19.78M	16.25M	14.88M	15.56M	15.97M	12.28M	12.97M	12.96M	12.44M	12.48M	12.61M	10.65M	9.74M	6.66M	6.94M	6.10M	5.74M	5.75M	5.38M	5.12M	4.99M	4.47M	4.26M	4.28M	4.02M
Assets		0.00M	0.00M	100.00	0.08M	0.00M	0.00M	0.00M	0.00M	838.00	0.20M	0.09M	0.02M	0.29M	0.27M	0.28M	0.14M	56.00	562.00	0.38M	5.17M	6.78M	19.94M	21.52M	21.15M	16.46M	15.12M	15.81M	17.25M	13.04M	13.89M	13.58M	12.94M	13.06M	13.27M	11.40M	10.60M	7.57M	7.69M	9.02M	8.33M	8.84M	7.07M	7.94M	7.59M	7.57M	6.67M	6.59M	6.20M
Liabilities
Current Liabilities
Accounts Payables		400.00			0.12M	0.20M	0.31M	0.38M	0.56M	0.48M	0.47M	0.52M	0.47M	0.51M	0.49M	0.35M	0.15M	0.12M	0.01M	0.19M	0.73M	1.74M	3.78M	4.02M	2.54M	2.49M	2.18M	1.91M	2.36M	2.83M	3.24M	2.18M	2.06M	2.89M	3.33M	2.53M	4.31M	2.30M	4.97M	2.82M	2.67M	2.95M	2.36M	2.71M	2.84M	3.09M	2.30M	2.09M	2.26M
Notes Payables											0.30M	0.38M	0.44M	0.70M	0.71M	0.59M	0.55M	0.57M	0.44M	0.35M	0.45M		0.16M	0.08M	0.04M	0.05M	0.09M	0.01M	0.00M	0.00M	0.03M	0.00M	0.09M	506.00	506.00	0.08M	506.00	506.00	506.00	506.00	506.00	506.00	506.00	506.00	506.00	506.00	506.00	506.00	506.00
Payables		400.00			0.12M	0.20M	0.31M	0.38M	0.56M	0.48M	0.77M	0.89M	0.91M	1.22M	1.20M	0.94M	0.69M	0.70M	0.45M	0.54M	1.18M	1.74M	3.94M	4.10M	2.59M	2.54M	2.27M	1.91M	2.37M	2.83M	3.27M	2.19M	2.15M	2.89M	3.33M	2.62M	4.31M	2.30M	4.97M	2.82M	2.67M	2.95M	2.37M	2.71M	2.84M	3.09M	2.30M	2.09M	2.26M
Accumulated Expenses		400.00	0.00M	0.00M																0.29M					0.69M	1.19M	1.19M
Other Accumulated Expenses																																								0.44M	0.51M	0.62M	0.70M	0.79M	0.90M	0.94M	0.51M	0.63M	0.72M
Short term Debt									0.48M				0.48M	0.48M	0.78M	0.67M	0.81M	0.95M	0.66M	0.87M	1.90M	0.86M	0.83M	0.10M	0.08M	0.15M	0.14M	0.01M	0.01M	0.01M	0.03M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.01M	0.02M	0.02M	0.01M	0.01M	0.02M	0.01M	0.01M	0.02M	0.01M	0.01M
Current Leases																											0.06M	0.07M	0.08M	0.08M	0.09M	0.09M	0.10M	0.10M	0.11M	0.11M	0.11M	0.11M	0.11M	0.12M	0.12M	0.13M	0.13M	0.13M	0.14M	0.14M	0.15M	0.16M	0.17M
Current Taxes																																			0.04M		0.01M	0.04M				0.05M
Current Deferred Revenue																							0.33M	0.13M	0.34M	0.26M	0.04M	0.04M	0.04M	0.04M	0.03M											0.04M	0.04M	0.04M	0.04M				0.10M
Total Current Liabilities		400.00			0.12M	0.28M	0.39M	0.51M	0.71M	1.09M	1.11M	1.28M	1.74M	2.11M	2.48M	1.92M	1.90M	2.06M	1.67M	2.20M	3.74M	3.44M	7.37M	5.50M	4.70M	5.13M	5.08M	3.79M	4.20M	4.87M	5.63M	4.35M	3.61M	4.04M	5.13M	4.42M	6.38M	6.93M	7.71M	8.02M	8.41M	14.59M	12.98M	13.22M	13.49M	13.10M	12.34M	9.97M	12.74M
Non-Current Liabilities
Convertible Debt											0.15M	0.15M	0.07M													0.17M
Non-Current Deffered Revenue																							1.48M	1.42M	1.32M	1.35M
Pension													0.25M	0.05M	0.05M	0.07M	0.07M	0.07M	0.07M	0.17M	1.40M	1.36M	5.31M			0.61M
Operating Leases																											1.58M	1.63M	1.65M	1.62M	1.71M	1.71M	1.64M	1.53M	1.63M	1.56M	1.44M	1.32M	1.40M	1.41M	1.35M	1.22M	1.29M	1.25M	1.23M	0.98M	0.95M	0.95M	0.89M
Other Non-Current Liabilities																										6.15M	2.71M	5.19M	2.65M	2.95M	5.03M	3.59M	0.74M	0.02M	0.00M	764.00	468.00	489.00	345.00	931.00	0.00M	355.00	696.00	647.00	414.00	42.00	33.00	7.00	10.20M
Total Non-Current Liabilities																								1.42M	1.82M	7.54M	4.22M	6.81M	11.33M	11.68M	13.53M	13.46M	11.43M	11.17M	10.83M	9.46M	7.01M	7.20M	7.29M	7.56M	6.77M	1.22M	1.16M	1.11M	1.09M	0.98M	0.95M	3.65M	0.89M
Total Liabilities		400.00	0.00M	0.00M	0.12M	0.28M	0.39M	0.51M	0.71M	1.09M	1.11M	1.28M	1.74M	2.11M	2.48M	1.92M	1.90M	2.06M	1.67M	2.20M	3.74M	3.44M	8.85M	6.93M	6.52M	12.68M	9.30M	10.61M	15.52M	16.56M	19.16M	17.82M	15.05M	15.22M	15.97M	13.88M	13.39M	14.13M	15.00M	15.59M	15.18M	15.81M	14.14M	14.33M	14.58M	14.08M	13.29M	13.62M	13.63M
Shareholder's Equity
Total Debt									0.48M				0.48M	0.48M	0.78M	0.67M	0.81M	0.95M	0.66M	0.87M	1.90M	0.86M	0.83M	0.10M	0.08M	0.15M	0.14M	0.01M	0.01M	0.01M	0.03M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.01M	0.02M	0.02M	0.01M	0.01M	0.02M	0.01M	0.01M	0.02M	0.01M	0.01M
Common Equity		0.00M	850.00	-0.00M	-0.04M	-0.28M	-0.39M	-0.50M	-0.71M	-1.09M	-0.91M	-1.19M	-1.72M	-1.82M	-2.21M	-1.64M	-1.75M	-2.06M	-1.66M	-1.82M	1.44M	3.34M	11.09M	14.59M	14.63M	3.79M	5.81M	5.20M	1.73M	-3.52M	-5.27M	-4.24M	-2.10M	-2.15M	-2.70M	-2.48M	-2.78M	-6.56M	-7.31M	-6.57M	-6.86M	-6.97M	-7.07M	-6.40M	-7.00M	-6.51M	-6.62M	-7.03M	-7.43M
Shareholder's Equity		0.00M	850.00	-0.00M	-0.04M	-0.28M	-0.39M	-0.50M	-0.71M	-1.09M	-0.91M	-1.19M	-1.72M	-1.82M	-2.21M	-1.64M	-1.75M	-2.06M	-1.66M	-1.82M	1.44M	3.34M	11.09M	14.59M	14.63M	3.79M	5.81M	5.20M	1.73M	-3.52M	-5.27M	-4.24M	-2.10M	-2.15M	-2.70M	-2.48M	-2.78M	-6.56M	-7.31M	-6.57M	-6.86M	-6.97M	-7.07M	-6.40M	-7.00M	-6.51M	-6.62M	-7.03M	-7.43M
Liabilities and Shareholders Equity		0.00M	0.00M	100.00	0.08M	0.00M	0.00M	0.00M	0.00M	838.00	0.20M	0.09M	0.02M	0.29M	0.27M	0.28M	0.14M	56.00	562.00	0.38M	5.17M	6.78M	19.94M	21.52M	21.15M	16.46M	15.12M	15.81M	17.25M	13.04M	13.89M	13.58M	12.94M	13.06M	13.27M	11.40M	10.60M	7.57M	7.69M	9.02M	8.33M	8.84M	7.07M	7.94M	7.59M	7.57M	6.67M	6.59M	6.20M
Retained Earnings		-657.00	0.00M	0.00M	0.12M	-0.36M	-0.47M	-0.58M	-0.79M	-3.11M	-3.54M	-3.82M	-5.36M	-5.45M	-6.00M	-6.06M	-6.51M	-7.19M	-6.97M	-7.82M	-9.65M	-9.09M	-10.23M	-12.42M	-13.40M	-19.46M	-16.66M	-17.26M	-21.18M	-26.54M	-29.23M	-28.40M	-26.20M	-26.26M	-26.82M	-26.58M	-26.86M	-30.78M	-31.53M	-30.57M	-30.92M	-31.11M	-31.30M	-30.63M	-31.16M	-30.95M	-31.06M	-31.27M	-31.75M
Preferred Shares														100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Research Tools

Target Balance Sheet (2013-2025) | CBDY

Create an account

Sign In

Reset Password