|
Cash & Equivalents (Quarter)
|
0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.11M | 0.22M | 0.03M | 0.03M | 0.05M | 0.02M | 0.08M | 0.03M | 0.00M | 285.00 | 0.00M | 998.00 |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.11M | 0.22M | 0.03M | 0.03M | 0.05M | 0.02M | 0.08M | 0.03M | 0.00M | 285.00 | 0.00M | 998.00 |
|
Receivables - Net (Quarter)
|
| | | | 475.00 | 510.00 | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | |
|
Receivables (Quarter)
|
| | | | 475.00 | 510.00 | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | |
|
Inventory (Quarter)
|
| | | 0.03M | 0.03M | 0.09M | 0.11M | 0.11M | 0.11M | 0.13M | 0.13M | 0.07M | 0.07M | 0.07M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.01M | 0.01M | | 0.01M | 0.00M | 0.03M | 0.02M | 0.02M | 0.01M | | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | 0.23M | 0.36M | 0.18M | 0.20M | 0.15M | 0.14M | 0.20M | 0.04M | 0.01M | 285.00 | 0.03M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.27M | | | | | | | | 0.77M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.07M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 0.07M | | | | | | | | | | |
|
Assets (Quarter)
|
| | | 0.04M | 0.04M | 0.11M | 0.11M | 0.23M | 0.43M | 0.18M | 0.20M | 0.15M | 0.14M | 0.20M | 0.04M | 0.01M | 285.00 | 0.03M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | 0.03M | | | 0.07M | 0.30M | 0.40M | 0.49M | 0.01M | 0.50M | 0.53M | 0.57M | 0.60M |
|
Notes Payables (Quarter)
|
| 0.06M | | 0.20M | 0.34M | 0.54M | 0.66M | 0.74M | 0.74M | | | 0.05M | 1.02M | 1.22M | 1.22M | | | 1.74M | 1.74M |
|
Payables (Quarter)
|
| 0.06M | | 0.20M | 0.34M | 0.54M | 0.66M | 0.76M | 0.74M | | 0.07M | 0.35M | 1.42M | 1.72M | 1.23M | 0.50M | 0.53M | 2.31M | 2.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.00M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.08M | 0.05M | 0.03M | 0.02M | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.44M | 0.19M | 0.08M | 0.06M | 0.09M | 0.04M | 0.09M | 0.12M | 1.71M |
|
Total Current Liabilities (Quarter)
|
| | | 0.22M | 0.40M | 0.60M | 0.72M | 0.83M | 0.90M | 1.00M | 1.56M | 1.56M | 0.73M | 0.90M | 2.14M | 2.21M | 2.35M | 2.57M | 2.90M |
|
Non-Current Debt (Quarter)
|
| | | 0.04M | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 0.03M | 0.05M | | | 0.36M | 0.19M | 0.11M | 0.06M | 0.49M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.04M | | 0.12M | 1.71M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.74M | | | | 0.95M | | | 2.13M | 2.17M | | 2.45M | 1.20M |
|
Total Liabilities (Quarter)
|
-0.04M | 0.01M | 0.11M | 0.26M | 0.40M | 0.60M | 0.72M | 0.83M | 0.90M | 1.00M | 1.56M | 1.56M | 1.75M | 2.12M | 2.14M | 2.21M | 2.35M | 2.57M | 2.90M |
|
Total Debt (Quarter)
|
| | | 0.04M | | | | | | | 0.44M | 0.19M | 0.08M | 0.06M | 0.09M | 0.04M | 0.09M | 0.12M | 1.71M |
|
Common Equity (Quarter)
|
0.04M | -0.01M | -0.11M | -0.22M | -0.36M | -0.48M | -0.60M | -0.60M | -0.48M | -0.82M | -1.36M | -1.41M | -1.61M | -1.92M | -2.10M | -2.20M | -2.35M | -2.54M | -2.89M |
|
Shareholder's Equity (Quarter)
|
0.04M | -0.01M | -0.11M | -0.22M | -0.36M | -0.48M | -0.60M | -0.60M | -0.48M | -0.82M | -1.36M | -1.41M | -1.61M | -1.92M | -2.10M | -2.20M | -2.35M | -2.54M | -2.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.04M | 0.04M | 0.11M | 0.11M | 0.23M | 0.43M | 0.18M | 0.20M | 0.15M | 0.14M | 0.20M | 0.04M | 0.01M | 285.00 | 0.03M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | -0.30M | -0.45M | -0.57M | -0.69M | -0.84M | 0.06M | -1.67M | -2.23M | -2.42M | -2.71M | -3.05M | -6.62M | -6.94M | -7.15M | -7.36M | -7.74M |
|
Preferred Shares (Quarter)
|
| | | | | | 0.01M | 0.01M | | 0.01M | 0.01M | | 0.06M | 0.06M | 2.99M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.16M | | | 0.41M | 0.41M | | | | | | | |