|
Revenue
|
135.91M | 139.26M | 129.94M | 203.08M | 172.89M | 175.55M | 177.17M | 259.01M | 233.50M | 243.82M | 227.40M | 280.62M | 292.24M |
|
Cost of Revenue
|
110.31M | 112.85M | 106.11M | 152.52M | 127.46M | 131.07M | 137.31M | 193.64M | 171.13M | 181.17M | 175.96M | 205.93M | 219.87M |
|
Gross Profit
|
25.61M | 26.41M | 23.83M | 50.56M | 45.43M | 44.49M | 39.86M | 65.37M | 62.36M | 62.65M | 51.43M | 74.68M | 72.37M |
|
Depreciation & Amortization - Total
|
| 8.57M | 10.13M | 12.83M | 10.71M | 11.53M | 12.34M | 17.32M | 13.73M | 14.32M | 14.97M | | 17.63M |
|
Selling, General & Administrative
|
16.28M | 16.55M | 16.27M | 29.02M | 23.32M | 24.47M | 24.67M | 33.84M | 28.28M | 29.83M | 28.55M | 32.05M | 31.50M |
|
Restructuring Costs
|
4.48M | 6.17M | 5.09M | 6.00M | 3.40M | 3.41M | 2.91M | 3.38M | 3.30M | 2.82M | 2.70M | 5.10M | 4.94M |
|
Other Operating Expenses
|
-2.58M | -3.84M | -9.90M | -2.72M | -0.39M | -1.19M | -0.60M | -1.29M | -0.83M | -1.68M | -1.26M | -1.07M | -1.18M |
|
Operating Expenses
|
144.25M | 151.48M | 149.25M | 205.34M | 167.13M | 172.76M | 178.75M | 249.75M | 217.35M | 230.05M | 223.44M | 260.97M | 275.12M |
|
Operating Income
|
-8.34M | -12.22M | -19.31M | -2.25M | 5.76M | 2.79M | -1.58M | 9.25M | 16.14M | 13.77M | 3.95M | 19.64M | 17.12M |
|
EBIT
|
-8.34M | -12.22M | -19.31M | -2.25M | 5.76M | 2.79M | -1.58M | 9.25M | 16.14M | 13.77M | 3.95M | 19.64M | 17.12M |
|
Interest & Investment Income
|
| | | | 0.70M | 3.96M | 4.22M | 4.91M | 3.82M | 4.09M | 3.65M | 3.58M | 3.58M |
|
Non Operating Income
|
0.20M | 0.19M | 0.28M | 0.17M | 0.12M | 0.12M | 0.06M | 0.08M | 0.06M | 0.05M | 0.13M | 0.47M | -0.03M |
|
EBT
|
-8.17M | -11.92M | -18.82M | -2.10M | 6.58M | 6.87M | 2.70M | 14.24M | 20.03M | 17.91M | 7.73M | 23.70M | 20.67M |
|
Tax Provisions
|
0.10M | -0.03M | -0.01M | 0.04M | 0.04M | 0.04M | 0.65M | 0.25M | 0.29M | -0.06M | -70.89M | 5.33M | 5.92M |
|
Profit After Tax
|
-8.23M | -11.89M | -18.85M | -2.14M | 6.54M | 6.83M | 2.05M | 13.99M | 19.74M | 17.97M | 78.62M | 18.37M | 14.75M |
|
Income from Continuing Operations
|
-8.27M | -11.89M | -18.81M | -2.14M | 6.54M | 6.83M | 2.05M | 13.99M | 19.74M | 17.97M | 78.62M | 18.37M | 14.75M |
|
Consolidated Net Income
|
-8.27M | -11.89M | -18.81M | -2.14M | 6.54M | 6.83M | 2.05M | 13.99M | 19.74M | 17.97M | 78.62M | 18.37M | 14.75M |
|
Income towards Parent Company
|
-8.27M | -11.89M | -18.81M | -2.14M | 6.54M | 6.83M | 2.05M | 13.99M | 19.74M | 17.97M | 78.62M | 18.37M | 14.75M |
|
Net Income towards Common Stockholders
|
-8.27M | -11.89M | -18.81M | -2.14M | 6.54M | 6.83M | 2.05M | 13.99M | 19.74M | 17.97M | 78.62M | 18.37M | 14.75M |
|
EPS (Basic)
|
-6.23 | -8.96 | -13.87 | -1.30 | 0.23 | 0.06 | -0.04 | 0.12 | 0.17 | 0.16 | 0.69 | 0.16 | 0.13 |
|
EPS (Weighted Average and Diluted)
|
-6.23 | -8.96 | -13.87 | -1.30 | 0.21 | 0.06 | -0.03 | 0.12 | 0.17 | 0.15 | 0.66 | 0.16 | 0.12 |
|
Shares Outstanding (Weighted Average)
|
1.32M | 1.33M | 1.33M | 1.65M | 28.37M | 113.58M | 60.51M | 113.97M | 114.13M | 114.43M | 114.29M | 115.78M | 115.96M |
|
Shares Outstanding (Diluted Average)
|
1.32M | 1.33M | 1.33M | 1.65M | 31.28M | 117.71M | 63.45M | 117.94M | 118.29M | 118.43M | 118.27M | 118.39M | 118.36M |
|
EBITDA
|
-8.34M | -3.66M | -9.18M | 10.58M | 16.47M | 14.32M | 10.76M | 26.57M | 29.88M | 28.09M | 18.93M | 19.64M | 34.75M |
|
Tax Rate
|
-1.22% | 0.25% | 0.04% | -1.81% | 0.61% | 0.55% | 24.14% | 1.77% | 1.43% | -0.32% | -917.33% | 22.50% | 28.64% |