|
Revenue
|
| 9.03M | 8.55M | 10.21M | 10.26M | 8.35M | 9.82M | 8.84M | 6.87M | 3.41M | 3.98M | | 6.24M | 4.17M |
|
Cost of Revenue
|
| 3.28M | 3.40M | 3.57M | 5.59M | 3.38M | 4.82M | 2.52M | 2.53M | 1.60M | 4.42M | | 2.62M | 4.96M |
|
Gross Profit
|
| 5.30M | 5.02M | 5.97M | 10.99M | 4.97M | 5.83M | 5.19M | 4.06M | 1.81M | 2.07M | | 3.62M | 2.06M |
|
Research & Development
|
| 3.99M | 3.85M | 3.90M | -27.74M | 2.53M | 2.61M | 2.40M | -17.41M | -2.48M | -1.25M | | -1.94M | -1.72M |
|
Selling, General & Administrative
|
| 5.33M | 5.52M | 4.85M | -39.14M | 5.75M | 7.70M | 5.52M | -44.35M | -4.81M | -5.94M | | -7.70M | -6.08M |
|
Other Operating Expenses
|
| 2.94M | 2.04M | 2.93M | -29.78M | 3.90M | 4.86M | 2.37M | -21.02M | -3.97M | -3.66M | | -4.36M | -5.38M |
|
Operating Expenses
|
| 12.26M | 11.41M | 11.68M | -96.67M | 12.18M | 15.18M | 10.29M | -82.78M | -11.26M | -10.86M | | -14.00M | -13.18M |
|
Operating Income
|
| -6.96M | -6.39M | -5.72M | -14.97M | -7.21M | -9.35M | -5.09M | -3.43M | -9.45M | -8.79M | | -10.38M | -11.12M |
|
EBIT
|
| -6.96M | -6.39M | -5.72M | -14.97M | -7.21M | -9.35M | -5.09M | -3.43M | -9.45M | -8.79M | | -10.38M | -11.12M |
|
Interest & Investment Income
|
| | | -0.01M | 0.09M | | | 0.16M | 0.13M | 0.13M | 0.14M | | 0.08M | 0.04M |
|
Other Non Operating Income
|
| -0.33M | | -0.64M | 5.57M | -0.06M | | -0.15M | 0.37M | -0.23M | 0.27M | | -0.15M | -0.41M |
|
Non Operating Income
|
| 0.04M | 0.01M | 0.01M | -0.02M | 1.34M | 0.01M | 0.47M | -1.14M | 0.16M | 0.02M | | 0.02M | 0.01M |
|
EBT
|
| -6.96M | -6.39M | -5.73M | -14.88M | -7.21M | -9.35M | -4.93M | -3.30M | -9.13M | -8.46M | | -10.11M | -10.84M |
|
Tax Provisions
|
| | | | | | 0.08M | | | | | | | |
|
Profit After Tax
|
| -8.40M | -7.49M | -5.02M | 61.17M | -5.83M | -10.07M | -4.47M | 46.63M | 9.53M | -6.96M | | -10.75M | -13.38M |
|
Equity Income
|
| | | | | -0.14M | | | | -0.17M | | | -0.27M | |
|
Net Income - Minority
|
| | | | -33.90M | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| -0.42M | -0.55M | -0.74M | -7.04M | -0.67M | -0.59M | -0.60M | -0.74M | | | | | |
|
Income from Continuing Operations
|
| -6.96M | -6.39M | -5.73M | -14.88M | -7.21M | -9.43M | -4.93M | -3.30M | -9.13M | -8.46M | | -10.11M | -10.84M |
|
Consolidated Net Income
|
| -6.96M | -6.39M | -5.73M | -14.88M | -7.21M | -9.43M | -4.93M | -3.30M | -9.13M | -8.46M | | -10.11M | -10.84M |
|
Income towards Parent Company
|
| -6.96M | -6.39M | -5.73M | -48.78M | -7.21M | -9.43M | -4.93M | -3.30M | -9.13M | -8.46M | | -10.11M | -10.84M |
|
Net Income towards Common Stockholders
|
| -6.96M | -6.39M | -5.73M | -48.78M | -7.21M | -9.43M | -4.93M | -3.30M | -9.13M | -8.46M | | -10.11M | -10.84M |
|
EPS (Basic)
|
| -0.50 | -0.47 | -0.42 | -16.21 | -0.54 | -0.71 | | -1.63 | -12.86 | -0.63 | | -14.64 | -0.70 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.25 | | | | | |
|
Shares Outstanding (Weighted Average)
|
13.61M | 13.80M | 13.70M | 13.67M | 3.01M | 13.34M | 13.34M | | 2.02M | 0.71M | 13.52M | 2.56M | 0.69M | 15.51M |
|
Shares Outstanding (Diluted Average)
|
13.61M | | | | | | | | 13.36M | | | 15.34M | | |
|
EBITDA
|
| -8.15M | -11.03M | -8.15M | 72.11M | -5.63M | -12.25M | -4.64M | 49.89M | 9.43M | -7.28M | | -11.20M | -13.39M |
|
Interest Expenses
|
| | | | | | | | | -0.19M | -0.19M | | -0.20M | -0.24M |
|
Tax Rate
|
| | | | | | -0.86% | | | | | | | |