|
Revenue (Quarter)
|
| | | | | | | | | | 5,341.00M | 5,133.00M | 4,654.00M | 5,211.00M | 5,451.00M | 1,972.00M | 4,518.00M | 5,182.00M | 4,935.00M | 4,316.00M | 5,420.00M | 5,934.00M | 5,984.00M | 5,148.00M | 5,218.00M | 6,113.00M | 5,579.00M | 4,837.00M | 5,341.00M | 6,351.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 3,172.00M | 3,169.00M | 2,998.00M | 3,363.00M | 3,569.00M | 3,061.00M | 3,458.00M | 3,769.00M | 2,986.00M | 4,321.00M | 3,743.00M | 4,066.00M | 4,082.00M | 3,593.00M | 3,568.00M | 4,116.00M | 3,896.00M | 3,597.00M | 3,839.00M | 4,408.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 2,169.00M | 1,964.00M | 1,656.00M | 1,848.00M | 1,882.00M | -1089.00M | 1,060.00M | 1,413.00M | 1,949.00M | -5.00M | 1,677.00M | 1,868.00M | 1,902.00M | 1,555.00M | 1,650.00M | 1,997.00M | 1,683.00M | 1,240.00M | 1,502.00M | 1,943.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 123.00M | 134.00M | 125.00M | 122.00M | 143.00M | 26.00M | 139.00M | 151.00M | 126.00M | 138.00M | 192.00M | 160.00M | 172.00M | 162.00M | 153.00M | 161.00M | 151.00M | 160.00M | 143.00M | 148.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 748.00M | 816.00M | 601.00M | 614.00M | 624.00M | 138.00M | 721.00M | 784.00M | 664.00M | 737.00M | 807.00M | 789.00M | 799.00M | 803.00M | 729.00M | 813.00M | 803.00M | 747.00M | 861.00M | 810.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 22.00M | -1.00M | 1,112.00M | 7.00M | 753.00M | -54.00M | -7.00M | -383.00M | -261.00M | 257.00M | -32.00M | 8.00M | -9.00M | 351.00M | 22.00M | 30.00M | -16.00M | | -12.00M | -3.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 4,611.00M | 4,717.00M | 4,087.00M | 4,500.00M | 4,741.00M | 2,056.00M | 4,755.00M | 5,172.00M | 4,239.00M | 4,074.00M | 5,034.00M | 5,308.00M | 5,278.00M | 4,769.00M | 4,655.00M | 5,318.00M | 5,084.00M | 4,783.00M | 5,101.00M | 5,581.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | 828.00M | 463.00M | 1,737.00M | 819.00M | 1,526.00M | -98.00M | 460.00M | 651.00M | 510.00M | 539.00M | 385.00M | 724.00M | 763.00M | 774.00M | 629.00M | 903.00M | 539.00M | 101.00M | 259.00M | 825.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | 828.00M | 463.00M | 1,737.00M | 819.00M | 1,526.00M | -98.00M | 460.00M | 651.00M | 510.00M | 539.00M | 385.00M | 724.00M | 763.00M | 774.00M | 629.00M | 903.00M | 539.00M | 101.00M | 259.00M | 825.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 245.00M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -74.00M | -68.00M | -48.00M | -61.00M | -56.00M | 8.00M | -46.00M | -67.00M | -39.00M | -34.00M | -141.00M | -157.00M | 8.00M | -81.00M | -82.00M | -91.00M | -97.00M | -94.00M | -90.00M | -105.00M |
|
EBT (Quarter)
|
| | | | | | | | | | 768.00M | 405.00M | 1,688.00M | 757.00M | 1,470.00M | -92.00M | 509.00M | 422.00M | 471.00M | 504.00M | 244.00M | 567.00M | 770.00M | 693.00M | 548.00M | 812.00M | 433.00M | 5.00M | 170.00M | 721.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 288.00M | 73.00M | 301.00M | 170.00M | 138.00M | 7.00M | 122.00M | 189.00M | 177.00M | 68.00M | 47.00M | 120.00M | 172.00M | 723.00M | 111.00M | 162.00M | -1.00M | -32.00M | -96.00M | 180.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 480.00M | 332.00M | 1,387.00M | 587.00M | 1,332.00M | 278.00M | 387.00M | 233.00M | 381.00M | 436.00M | 289.00M | 2,369.00M | 598.00M | 2,569.00M | 437.00M | 650.00M | 455.00M | 62.00M | 265.00M | 541.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 11.00M | 8.00M | 8.00M | 14.00M | 20.00M | 8.00M | 14.00M | 34.00M | 24.00M | 19.00M | 20.00M | 32.00M | 34.00M | 18.00M | 25.00M | 42.00M | 27.00M | 9.00M | 27.00M | 40.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 480.00M | 332.00M | 1,387.00M | 587.00M | 1,332.00M | -99.00M | 387.00M | 233.00M | 294.00M | 436.00M | 197.00M | 447.00M | 598.00M | -30.00M | 437.00M | 650.00M | 434.00M | 37.00M | 266.00M | 541.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 480.00M | 332.00M | 1,387.00M | 587.00M | 1,332.00M | -99.00M | 387.00M | 233.00M | 87.00M | 3.00M | 92.00M | 1,922.00M | -117.00M | 2,599.00M | | -17.00M | 21.00M | 25.00M | -1.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 480.00M | 332.00M | 1,387.00M | 587.00M | 1,332.00M | -99.00M | 387.00M | 233.00M | 87.00M | 3.00M | 92.00M | 1,922.00M | -117.00M | 2,599.00M | | -17.00M | 21.00M | 25.00M | -1.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 469.00M | 324.00M | 1,379.00M | 573.00M | 1,312.00M | -107.00M | 373.00M | 199.00M | 270.00M | 417.00M | 177.00M | 415.00M | 564.00M | -48.00M | 412.00M | 608.00M | 407.00M | 28.00M | 239.00M | 501.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.54 | 0.37 | 1.62 | 0.68 | 1.56 | -0.13 | 0.45 | 0.24 | 0.32 | 0.50 | 0.20 | 0.46 | 0.63 | -0.05 | 0.48 | 0.71 | 0.48 | 0.03 | 0.29 | 0.60 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.53 | 0.36 | 1.58 | 0.66 | 1.53 | -0.12 | 0.44 | 0.23 | 0.32 | 0.49 | 0.19 | 0.45 | 0.62 | -0.05 | 0.47 | 0.70 | 0.47 | 0.03 | 0.28 | 0.60 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 867.60M | 867.70M | 853.30M | 845.70M | 839.60M | 843.40M | 835.00M | 836.00M | 838.70M | 837.30M | 899.20M | 902.40M | 901.20M | 898.20M | 866.90M | 854.90M | 848.80M | 852.40M | 835.00M | 828.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 892.00M | 890.30M | 874.10M | 862.70M | 856.50M | 861.20M | 852.20M | 850.90M | 854.70M | 853.00M | 913.00M | 915.30M | 915.00M | 911.70M | 878.30M | 866.30M | 858.60M | 862.40M | 842.80M | 836.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 866.58M | 873.06M | 848.24M | 841.58M | 836.26M | 876.49M | 834.84M | 837.63M | 839.05M | 883.07M | 901.01M | 902.75M | 897.23M | 948.07M | 857.31M | 851.02M | 842.21M | 950.63M | 830.58M | 824.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | 828.00M | 463.00M | 1,737.00M | 819.00M | 1,526.00M | -98.00M | 460.00M | 651.00M | 510.00M | 539.00M | 385.00M | 724.00M | 763.00M | 774.00M | 629.00M | 903.00M | 539.00M | 101.00M | 259.00M | 825.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 73.00M | 90.00M | 64.00M | 62.00M | 61.00M | 100.00M | 60.00M | 81.00M | 81.00M | 1,372.00M | 106.00M | 95.00M | 80.00M | 1,442.00M | 86.00M | 83.00M | 81.00M | 78.00M | 76.00M | 73.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 37.50% | 18.02% | 17.83% | 22.46% | 9.39% | -7.61% | 23.97% | 44.79% | 37.58% | 13.49% | 19.26% | 21.16% | 22.34% | 104.33% | 20.26% | 19.95% | -0.23% | -640.00% | -56.47% | 24.97% |