|
Provisions
|
1.63M | 1.37M | 1.39M | -0.98M | 4.80M | 5.47M | 2.91M | 4.82M | 1.86M | 0.97M | -0.41M | 0.94M | 0.63M | 1.81M | -0.08M | 0.37M |
|
Revenue
|
31.70M | 32.36M | 32.23M | 32.94M | 1.65M | 1.47M | 1.57M | 13.72M | 1.83M | 1.87M | 1.75M | 14.45M | 1.95M | 1.85M | 1.79M | 47.07M |
|
Interest income - Investments
|
| | | | 0.06M | 0.07M | 0.04M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.09M |
|
Interest Income - Debt Securities
|
| | | | 4.50M | 3.59M | 3.15M | 3.02M | 2.99M | 3.14M | 3.16M | 3.15M | 3.73M | 4.45M | 5.47M | 6.68M |
|
Interest Income - Deposits
|
| | | | 0.07M | | 0.00M | 0.00M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.00M | | 0.00M |
|
Interest Income - Total
|
39.14M | 40.07M | 40.15M | 39.76M | 37.84M | 35.62M | 33.99M | 33.50M | 32.96M | 33.09M | 34.91M | 32.93M | 32.68M | 36.96M | 42.33M | 48.22M |
|
Interest Expense - Deposits
|
| | | | 10.49M | 9.24M | 8.43M | 7.23M | 6.29M | 5.76M | 5.38M | 4.81M | 4.40M | 4.41M | 4.47M | 5.34M |
|
Interest Expense - Debt
|
| | | | 0.08M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.08M | 0.06M | 0.09M | 0.11M | 1.20M |
|
Interest Expense - Fed Funds
|
| | | | 0.00M | | | | | | | | | 0.00M | 0.02M | 0.16M |
|
Interest Expenses
|
11.24M | 12.11M | 12.08M | 11.33M | 10.57M | 9.36M | 8.55M | 7.35M | 6.43M | 5.89M | 5.51M | 4.88M | 4.46M | 4.50M | 4.60M | 6.69M |
|
Interest Income - Net
|
27.90M | 27.95M | 28.07M | 28.43M | 27.26M | 26.26M | 25.44M | 26.15M | 26.53M | 27.20M | 29.40M | 28.05M | 28.22M | 32.46M | 37.73M | 41.52M |
|
Interest Income - Total
|
26.27M | 26.59M | 26.68M | 29.41M | 22.47M | 20.79M | 22.52M | 21.33M | 24.95M | 26.84M | 29.87M | 27.43M | 27.83M | 30.38M | 37.65M | 41.15M |
|
Investment Gain (Loss)
|
| | | | 1.21M | 2.32M | 2.39M | 0.96M | 3.61M | 1.50M | 1.34M | 0.42M | -0.02M | 0.08M | -0.00M | -0.00M |
|
Investment Banking Income
|
| | | | 0.02M | 0.04M | 0.06M | 0.14M | 0.07M | 0.11M | 0.08M | 0.10M | 0.09M | 0.03M | 0.04M | 0.24M |
|
Other Non-Interest Income
|
3.80M | 4.40M | 4.16M | 4.51M | 1.57M | 1.16M | 0.68M | 0.95M | 1.07M | 8.81M | 9.86M | 2.20M | 0.49M | 0.63M | 0.54M | 1.45M |
|
Non-Interest Income
|
3.80M | 4.40M | 4.16M | 4.51M | 6.95M | 6.06M | 7.97M | 5.59M | 8.95M | 7.24M | 6.92M | 5.78M | 5.33M | 5.60M | 5.24M | 5.54M |
|
Amortization - Intangibles
|
| | | | 0.16M | 0.33M | 0.36M | 0.39M | 0.33M | 0.21M | 0.17M | 0.17M | 0.17M | 0.19M | 0.17M | 0.17M |
|
Research & Development
|
| | | | 0.49M | 0.59M | 0.84M | 0.73M | 0.92M | 0.95M | 1.02M | 0.91M | 0.84M | 0.84M | 0.83M | 1.58M |
|
Wages, Salaries and Other
|
| | | | 13.58M | 12.49M | 13.04M | 13.28M | 12.58M | 13.69M | 12.82M | 15.07M | 11.76M | 12.44M | 13.52M | 14.68M |
|
Rent Expense
|
| | | | 3.25M | 3.42M | 3.41M | 3.29M | 3.51M | 3.45M | 3.33M | 3.26M | 3.35M | 3.30M | 3.41M | 3.47M |
|
Other Operating Expenses
|
22.11M | 22.66M | 22.78M | 30.49M | 21.01M | 18.88M | 83.05M | 19.82M | 19.17M | 23.35M | 20.33M | 22.07M | 18.32M | 19.27M | 19.22M | 22.57M |
|
Operating Expenses
|
22.11M | 22.66M | 22.78M | 30.49M | 24.75M | 22.89M | 87.30M | 23.84M | 23.61M | 27.76M | 24.68M | 26.24M | 22.51M | 23.41M | 23.46M | 27.62M |
|
EBIT
|
19.21M | 20.44M | 20.14M | 14.76M | 15.24M | 13.32M | -48.25M | 10.43M | 16.73M | 12.21M | 17.62M | 11.86M | 15.11M | 17.07M | 24.02M | 25.77M |
|
EBT
|
7.96M | 8.33M | 8.06M | 3.43M | 4.67M | 3.97M | -56.80M | 3.08M | 10.30M | 6.32M | 12.10M | 6.97M | 10.65M | 12.57M | 19.42M | 19.08M |
|
Tax Provisions
|
0.42M | 0.50M | 0.46M | -0.17M | 0.25M | -0.49M | 0.88M | 0.14M | 0.93M | 0.89M | 0.93M | 1.36M | 1.33M | 1.79M | 5.01M | 3.47M |
|
Profit After Tax
|
7.54M | 7.83M | 7.60M | 3.61M | 4.42M | 4.46M | -57.68M | 2.94M | 9.38M | 5.43M | 11.17M | 5.61M | 9.32M | 10.78M | 14.41M | 15.61M |
|
Income from Continuing Operations
|
7.54M | 7.83M | 7.60M | 3.61M | 4.42M | 4.46M | -57.68M | 2.94M | 9.38M | 5.43M | 11.17M | 5.61M | 9.32M | 10.78M | 14.41M | 15.61M |
|
Consolidated Net Income
|
7.54M | 7.83M | 7.60M | 3.61M | 4.42M | 4.46M | -57.68M | 2.94M | 9.38M | 5.43M | 11.17M | 5.61M | 9.32M | 10.78M | 14.41M | 15.61M |
|
Income towards Parent Company
|
7.54M | 7.83M | 7.60M | 3.61M | 4.42M | 4.46M | -57.68M | 2.94M | 9.38M | 5.43M | 11.17M | 5.61M | 9.32M | 10.78M | 14.41M | 15.61M |
|
Net Income towards Common Stockholders
|
7.54M | 7.83M | 7.60M | 3.61M | 4.42M | 4.46M | -57.68M | 2.94M | 9.38M | 5.43M | 11.17M | 5.61M | 9.32M | 10.78M | 14.41M | 15.61M |
|
EPS (Basic)
|
0.29 | 0.30 | 0.29 | 0.14 | 0.17 | 0.17 | -2.19 | 0.11 | 0.36 | 0.21 | 0.42 | 0.21 | 0.36 | 0.44 | 0.59 | 0.65 |
|
EPS (Weighted Average and Diluted)
|
0.29 | 0.30 | 0.29 | 0.14 | 0.17 | 0.17 | -2.19 | 0.11 | 0.36 | 0.21 | 0.42 | 0.21 | 0.36 | 0.44 | 0.59 | 0.65 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 26.43M | 26.43M | 26.47M | 26.47M | 26.46M | 25.36M | 24.58M | 24.58M | |
|
Shares Outstanding (Diluted Average)
|
| | | 26.26M | 26.36M | 26.30M | 26.39M | 26.38M | 26.28M | 26.34M | 26.35M | 26.34M | 25.74M | 25.11M | 24.83M | |
|
EBITDA
|
19.21M | 20.44M | 20.14M | 14.76M | 15.24M | 13.32M | -48.25M | 10.43M | 16.73M | 12.21M | 17.62M | 11.86M | 15.11M | 17.07M | 24.02M | 25.77M |
|
Tax Rate
|
5.30% | 6.05% | 5.68% | | 5.29% | | | 4.48% | 8.99% | 14.02% | 7.69% | 19.57% | 12.48% | 14.26% | 25.80% | 18.18% |