|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.80M | 0.93M | 1.28M | 0.62M | 0.73M | 0.26M | 0.02M | 0.02M | 0.01M | 0.03M | 0.04M | 0.00M | 0.02M | 0.00M | 0.02M | 0.03M | 0.04M | 0.10M | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.80M | 0.93M | 1.28M | 0.62M | 0.73M | 0.26M | 0.02M | 0.02M | 0.01M | 0.03M | 0.04M | 0.00M | 0.02M | 0.00M | 0.02M | 0.03M | 0.04M | 0.10M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.04M | 0.04M | 0.00M | 0.15M | 0.01M | 0.03M | 0.01M | 0.00M | 0.02M | 0.06M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.04M | 0.04M | 0.00M | 0.15M | 0.01M | 0.04M | 0.01M | 0.00M | 0.02M | 0.06M | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.51M | 1.04M | 1.03M | 1.00M | 0.53M | 0.40M | 0.38M | 0.21M | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.54M | 0.75M | 0.50M | 0.21M | 0.21M | 0.21M | 0.04M | 0.04M | 0.03M | 0.05M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 2.68M | 2.04M | 2.57M | 2.22M | 1.97M | 1.50M | 0.52M | 0.47M | 0.44M | 0.35M | 0.07M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.05M | 0.12M | 0.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.12M | 0.12M | 0.08M | 0.07M | 0.06M | 0.06M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.31M | 1.31M | 1.31M | | | | | | | | 1.31M | | 1.94M | 1.94M | 0.77M | 0.77M | 0.77M | 0.77M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.31M | 1.31M | 1.31M | | | | | | | | 1.31M | | 1.94M | 1.94M | 0.77M | 0.77M | 0.77M | 0.77M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 1.60M | | | | | | | | 1.73M | | | | 1.17M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.57M | 1.55M | 1.50M | 1.48M | 1.45M | 1.44M | 1.37M | 1.34M | 1.36M | 1.36M | 1.36M | 1.35M | 1.35M | 1.34M | 0.80M | 0.80M | 0.79M | 0.79M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.25M | 3.59M | 4.07M | 3.70M | 3.43M | 2.94M | 1.89M | 1.81M | 1.80M | 1.71M | 1.42M | 1.39M | 1.39M | 1.38M | 0.84M | 0.84M | 0.85M | 0.91M | 0.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.08M | 0.82M | 0.54M | 0.63M | 0.38M | 0.27M | 0.31M | 0.47M | 0.62M | 0.72M | 0.73M | 0.92M | 0.97M | 0.97M | 300.00 | 766.00 | 0.01M | 0.01M | 0.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.04M | 1.06M | 0.71M | 1.72M | | | | 2.35M | 2.44M | 2.44M | 2.44M | 0.18M | 0.29M | 0.36M | 0.49M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.08M | 0.82M | 1.56M | 1.67M | 1.43M | 0.98M | 2.03M | 0.47M | 0.62M | 0.72M | 3.09M | 3.36M | 3.41M | 3.41M | 0.18M | 0.29M | 0.37M | 0.49M | 0.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.79M | 0.71M | 0.37M | 0.19M | 0.19M | 0.17M | 0.27M | 0.32M | 0.51M | 0.32M | 0.80M | 0.86M | 1.01M | 1.06M | 300.00 | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.40M | | | 0.01M | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.04M | 0.02M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.95M | 0.89M | 0.61M | 0.70M | 1.51M | 1.39M | 0.97M | 1.34M | 2.85M | 3.18M | 3.35M | 3.58M | 3.69M | 3.78M | 0.18M | 0.30M | 0.38M | 0.51M | 0.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | 0.61M | 0.41M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.29M | 0.29M | 0.29M | 0.29M | 0.32M | 0.32M | 0.32M | 0.32M | 0.20M | 0.20M | 0.20M | 0.20M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.07M | 0.06M | 0.04M | 0.02M | 0.07M | 0.06M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.33M | 0.32M | 1.34M | 1.34M | 0.88M | 0.89M | 1.47M | 1.48M | 0.29M | 0.29M | 0.32M | 0.32M | 0.32M | 0.32M | 0.20M | 0.20M | 0.20M | 0.20M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.29M | 1.20M | 1.95M | 2.04M | 2.38M | 2.28M | 2.43M | 2.82M | 3.14M | 3.47M | 3.67M | 3.90M | 4.02M | 4.10M | 0.38M | 0.49M | 0.58M | 0.71M | 0.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | 0.61M | 0.41M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.96M | 2.39M | 2.12M | 1.66M | 1.04M | 0.67M | -0.55M | -1.10M | -1.34M | -1.76M | -2.24M | -2.50M | -2.63M | -2.72M | 0.46M | 0.35M | 0.27M | 0.20M | -0.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.96M | 2.39M | 2.12M | 1.66M | 1.04M | 0.67M | -0.55M | -1.10M | -1.34M | -1.76M | -2.24M | -2.50M | -2.63M | -2.72M | 0.46M | 0.35M | 0.27M | 0.20M | -0.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.25M | 3.59M | 4.07M | 3.70M | 3.43M | 2.94M | 1.89M | 1.81M | 1.80M | 1.71M | 1.42M | 1.39M | 1.39M | 1.38M | 0.84M | 0.84M | 0.85M | 0.91M | 0.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.75M | | 0.75M | 0.75M | 0.07M | 0.07M | 0.07M | | | | | | | | 0.82M | | 0.82M | 0.82M | 0.82M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.97M | -5.55M | -6.17M | -6.44M | -6.90M | -7.51M | -7.89M | -9.10M | -9.57M | -9.89M | -10.32M | -10.80M | -11.06M | -11.18M | -11.28M | -11.76M | -11.87M | -11.95M | -12.02M | -12.68M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 77.00 | 77.00 | 77.00 | 77.00 | 77.00 |