|
Gains from Investment Securities (Quarter)
|
| | | 0.20M | 0.07M | -0.11M | -0.25M | -0.19M | -0.09M | -0.04M | | 0.25M | | -0.02M | 0.13M | -0.06M | -0.03M | -0.05M | 0.07M | 0.01M | -0.03M | 0.09M | -0.04M | 0.03M | -0.13M | -0.05M | 0.11M | -0.07M | 0.08M | -0.10M | | 0.13M | 0.21M | -8.72M | | 0.07M | | 0.91M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.58M | -0.30M | -0.44M | -14.84M | -3.38M | -3.34M | -3.33M | -0.89M | -4.02M | 4.81M | -18.21M | 1.21M | -0.89M | -0.12M | 1.46M | -23.22M | 21.88M | 0.05M | -1.03M | 0.09M | -12.35M | 4.35M | -4.93M | -1.17M | 2.63M | -17.13M | 17.13M | 955.00 | 0.88M | 0.00M | -2.15M | -3.25M | 58.55M | 0.22M | 29.12M | -17.87M | 63.72M | 0.24M | -56.37M | -0.36M | -0.75M | -16.96M | -5.96M | -38.30M | 42.12M | 1.15M | -10.89M | -3.90M | -25.80M | 0.72M | -1.65M | 2.77M | -22.10M |
|
Change in Account Payables (Quarter)
|
| | | 0.12M | -0.11M | | | 0.14M | | | -0.02M | 0.05M | -0.13M | 0.06M | 0.26M | -0.08M | -0.25M | | | | | | | 2.49M | 2.49M | -9.97M | 20.19M | -10.22M | -4.98M | -0.24M | | 0.24M | 22.14M | -12.83M | 7.83M | 7.50M | -28.89M | 4.56M | -5.45M | | | 2.10M | -2.10M | 1.00M | -1.00M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.06M | 0.10M | 0.00M | 976.00 | 389.00 | 38.00 | 874.00 | 0.00M | -0.00M | -173.00 | 0.00M | 0.00M | 0.00M | -313.00 | 368.00 | -0.00M | 0.00M | 0.04M | -0.04M | 508.00 | 0.04M | 0.06M | -0.02M | -0.04M | -0.01M | -401.00 | 0.03M | -0.04M | -943.00 | -517.00 | 936.00 | 18.00 | 0.03M | 0.02M | -0.03M | 0.04M | 0.03M | 0.08M | -0.04M | -0.06M | -0.02M | 0.06M | -0.12M | 0.16M | -0.06M | 0.01M | -0.09M | 0.05M | -0.17M | 0.00M | 0.25M | -0.05M | -0.20M |
|
Other Working Capital Changes (Quarter)
|
0.09M | 0.17M | 0.05M | 1.00 | 1.00 | 0.01M | 0.00M | -0.01M | 276.00 | 0.05M | -0.08M | 0.01M | -0.01M | 0.01M | 0.46M | -0.46M | -0.71M | 0.21M | -0.03M | -0.18M | -0.01M | 0.13M | -0.06M | -0.07M | -0.00M | 375.00 | 0.21M | -0.21M | 0.00M | -0.05M | -0.01M | 0.05M | -0.00M | | -231.00 | 201.00 | 992.00 | 0.01M | -0.01M | -342.00 | 0.01M | 0.05M | 0.03M | -0.04M | -0.04M | 883.00 | 0.05M | -0.02M | -0.04M | 0.02M | -464.00 | -0.02M | 0.00M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 4.03M | -1.63M | 5.46M | 13.27M | 21.93M | -1.37M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.83M | | | | -6.88M | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
5.00M | 2.50M | 2.50M | 15.00M | 3.39M | 3.34M | 3.34M | 5.43M | -4.64M | | 26.77M | 79.83M | -78.55M | -2.58M | 28.26M | 44.97M | -21.72M | -1.19M | -6.15M | 12.66M | 0.39M | 11.15M | -0.67M | 10.50M | -26.09M | -4.12M | 9.25M | 37.28M | -44.24M | | 27.61M | 64.98M | -2.44M | 11.22M | -49.36M | -16.09M | -78.12M | 498.66M | 104.05M | 1.25M | 1.46M | -86.95M | -13.13M | 49.78M | 30.48M | -3.16M | -25.60M | 35.59M | -38.78M | 0.54M | -17.80M | 31.27M | -10.43M |
|
Change in Cash (Quarter)
|
4.42M | 2.15M | 2.05M | 0.16M | 0.01M | 0.00M | 0.01M | 0.20M | -0.24M | 0.44M | -0.41M | 83.12M | -81.52M | 3.38M | 2.32M | 43.07M | -36.80M | -1.04M | 12.09M | -2.18M | -14.81M | 1.97M | -1.97M | 3.70M | 13.13M | -13.83M | 54.92M | -12.10M | -29.00M | -31.52M | 27.45M | 102.35M | 45.02M | 8.39M | -0.63M | -53.56M | -11.37M | 498.90M | 47.68M | 0.89M | 0.70M | -103.91M | -19.09M | 11.48M | 45.84M | -13.05M | -28.00M | 0.97M | 40.08M | -12.10M | -6.10M | 19.18M | -8.18M |
|
Free Cash Flow (Quarter)
|
-0.58M | -0.30M | -0.44M | -14.84M | -3.38M | -3.34M | -3.33M | -0.89M | -4.02M | 4.81M | -18.21M | 1.21M | -0.89M | -0.12M | 1.46M | -23.22M | 21.88M | 0.05M | -1.03M | 0.09M | -12.35M | 4.35M | -4.93M | -1.17M | 2.63M | -17.13M | 17.13M | 955.00 | 0.88M | 0.00M | -2.15M | -3.25M | 58.55M | 0.22M | 29.12M | -17.87M | 63.72M | 0.24M | -56.37M | -0.36M | -0.75M | -16.96M | -5.96M | -38.30M | 42.12M | 1.15M | -10.89M | -3.90M | -25.80M | 0.72M | -1.65M | 2.77M | -22.10M |
|
Net Cash Flow (Quarter)
|
4.42M | 2.20M | 2.06M | 0.16M | 0.01M | 0.00M | 0.01M | 4.54M | -8.66M | 4.81M | 8.56M | 81.04M | -79.44M | -2.70M | 29.71M | 21.75M | 0.16M | -1.14M | -7.18M | 12.75M | -11.96M | 15.50M | -5.60M | 9.33M | -23.46M | -21.25M | 26.38M | 37.28M | -43.36M | -2.83M | 25.45M | 61.72M | 56.12M | 4.56M | -20.25M | -33.96M | -14.40M | 498.90M | 47.68M | 0.89M | 0.70M | -103.91M | -19.09M | 11.48M | 72.60M | -2.02M | -36.49M | 31.69M | -64.58M | 1.26M | -19.45M | 34.04M | -32.53M |