|
Cash & Equivalents
|
50.47M | 38.38M | 2.53M | 64.04M | 49.32M | 39.10M | 75.30M |
|
Receivables - Net
|
| | 1.00M | | | | |
|
Receivables - Other
|
| 0.10M | 0.10M | 0.10M | 0.10M | 0.30M | 0.40M |
|
Receivables
|
| | 1.10M | | | | |
|
Prepaid Assets
|
| 1.63M | 1.98M | 2.34M | 2.35M | 2.03M | 2.45M |
|
Current Assets
|
| 40.01M | 5.50M | 66.38M | 51.67M | 41.09M | 77.71M |
|
Property, Plant & Equipment (Net)
|
| 4.80M | | 3.86M | 3.60M | 3.41M | 2.90M |
|
Other Non-Current Assets
|
1.62M | 1.62M | 3.32M | 1.62M | 1.62M | 1.62M | 1.62M |
|
Non-Current Assets
|
| 14.93M | 15.86M | 11.92M | 11.10M | 10.19M | 8.69M |
|
Assets
|
| 54.95M | 21.36M | 78.31M | 62.77M | 51.27M | 86.39M |
|
Accounts Payables
|
| 1.04M | 3.87M | 1.21M | 1.40M | 1.20M | 0.58M |
|
Payables
|
| 1.04M | 3.87M | 1.21M | 1.40M | 1.20M | 0.58M |
|
Accumulated Expenses
|
| 3.30M | 3.68M | 4.83M | 1.84M | 2.87M | 4.07M |
|
Other Accumulated Expenses
|
| 0.29M | 0.37M | | | | |
|
Current Leases
|
| 2.70M | 2.92M | 2.99M | 3.07M | 3.15M | 3.23M |
|
Current Deferred Revenue
|
| | 1.00M | 0.39M | | | |
|
Total Current Liabilities
|
| 7.81M | 11.83M | 9.60M | 6.44M | 7.33M | 7.90M |
|
Capital Leases
|
| 0.15M | 0.09M | 0.07M | 0.06M | 0.06M | 0.05M |
|
Preferred Stock Liabilities
|
162.15M | 162.15M | 162.15M | | | | |
|
Operating Leases
|
| 8.49M | 6.27M | 5.49M | 7.77M | 7.04M | 6.27M |
|
Other Non-Current Liabilities
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 16.73M |
|
Total Non-Current Liabilities
|
| 16.53M | 18.19M | 15.16M | 11.20M | 11.29M | 11.00M |
|
Total Liabilities
|
111.55M | 16.53M | 18.19M | 15.16M | 11.20M | 11.29M | 27.73M |
|
Common Equity
|
-111.55M | -123.73M | -158.97M | 63.14M | 51.57M | 39.99M | 58.67M |
|
Shareholder's Equity
|
-111.55M | -123.73M | -158.97M | 63.14M | 51.57M | 39.99M | 58.67M |
|
Liabilities and Shareholders Equity
|
| 54.95M | 21.36M | 78.31M | 62.77M | 51.27M | 86.39M |
|
Retained Earnings
|
| -159.96M | -198.50M | -211.75M | -224.20M | -236.80M | -251.90M |
|
Treasury Shares
|
| 0.07M | 0.03M | 0.02M | 0.00M | | |