CAMP Balance Sheet (2023-2025) | CAMP

Balance Sheet Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 50.47M38.38M2.53M64.04M49.32M39.10M75.30M109.52M
Receivables - Net (Quarter) 1.00M
Receivables - Other (Quarter) 0.10M0.10M0.10M0.10M0.30M0.40M
Receivables (Quarter) 1.10M
Prepaid Assets (Quarter) 1.63M1.98M2.34M0.36M2.03M0.20M3.23M
Current Assets (Quarter) 40.01M5.50M66.38M51.67M41.09M77.71M114.09M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 4.80M3.86M3.60M3.41M2.90M2.34M
Other Non-Current Assets (Quarter) 1.62M1.62M1.62M1.62M1.62M1.62M1.62M0.89M
Non-Current Assets (Quarter) 14.93M15.86M11.92M11.10M10.19M8.69M3.71M
Assets (Quarter) 54.95M21.36M78.31M62.77M51.27M86.39M117.81M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.04M3.87M1.21M1.40M1.20M0.58M0.18M
Payables (Quarter) 1.04M3.87M1.21M1.40M1.20M0.58M0.18M
Accumulated Expenses (Quarter) 3.30M3.68M4.83M1.84M2.87M4.07M5.63M
Other Accumulated Expenses (Quarter) 0.29M0.37M0.18M0.03M
Current Leases (Quarter) 0.35M0.17M2.99M0.04M3.15M0.03M0.29M
Current Deferred Revenue (Quarter) 1.00M0.39M9.39M
Total Current Liabilities (Quarter) 7.81M11.83M9.60M6.44M7.33M7.90M15.51M
Non-Current Liabilities
Capital Leases (Quarter) 0.15M0.09M0.07M0.06M0.06M0.05M
Non-Current Deffered Revenue (Quarter) 8.11M
Preferred Stock Liabilities (Quarter) 162.15M162.15M162.15M162.15M162.15M
Operating Leases (Quarter) 8.49M6.27M5.49M7.77M7.04M6.27M1.69M
Other Non-Current Liabilities (Quarter) 0.00M0.00M0.00M0.00M16.73M44.76M
Total Non-Current Liabilities (Quarter) 16.53M18.19M15.16M11.20M11.29M11.00M25.34M
Total Liabilities (Quarter) 111.55M16.53M135.33M147.11M18.19M15.16M11.20M11.29M27.73M70.10M
Shareholder's Equity
Common Equity (Quarter) -111.55M-123.73M-135.33M-147.11M-158.97M63.14M51.57M39.99M58.67M47.70M
Shareholder's Equity (Quarter) -111.55M-123.73M-135.33M-147.11M-158.97M63.14M51.57M39.99M58.67M47.70M
Liabilities and Shareholders Equity (Quarter) 54.95M21.36M78.31M62.77M51.27M86.39M117.81M
Retained Earnings (Quarter) -159.96M-198.47M-211.75M-224.20M-236.80M-251.87M-292.20M
Treasury Shares (Quarter) 0.07M0.03M0.02M0.00M
Shares Outstanding (Quarter) 0.41M0.46M0.48M0.49M1.01M20.15M20.16M20.16M46.88M51.90M