|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.27B | 42.59B | 43.97B | 45.46B | 44.84B | 47.06B | 49.59B | 51.47B | 50.50B | 53.42B | 54.65B | 57.44B | 54.87B | 59.87B | 52.28B | 55.26B | 54.88B | 60.16B | 64.01B | 65.63B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.46B | 41.11B | 42.33B | 43.84B | 43.15B | 45.52B | 48.00B | 49.78B | 48.69B | 51.61B | 52.91B | 55.59B | 52.93B | 57.98B | 50.38B | 53.32B | 52.76B | 57.96B | 61.69B | 63.23B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.48B | 1.64B | 1.62B | 1.68B | 1.54B | 1.60B | 1.68B | 1.81B | 1.81B | 1.74B | 1.85B | 1.94B | 1.88B | 1.90B | 1.94B | 2.12B | 2.20B | 2.32B | 2.40B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.08B | 0.08B | 0.08B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.08B | 0.07B | 0.10B | 0.15B | 0.13B | 0.10B | 0.13B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.13B | 1.11B | 1.15B | 1.14B | 1.11B | 1.20B | 1.18B | 1.17B | 1.23B | 1.19B | 1.27B | 1.27B | 1.28B | 1.28B | 1.31B | 1.31B | 1.48B | 1.46B | 1.50B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.07B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 1.01B | -0.02B | -1.29B | -0.06B | -1.95B | -0.03B | 0.21B | 0.08B | 1.19B | 0.04B | 0.01B | -0.08B | 0.55B | 0.00B | 0.03B | 0.02B | -0.03B | -0.00B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.16B | 1.13B | 1.16B | 1.17B | 1.16B | 1.22B | 1.20B | 1.19B | 1.27B | 1.21B | 1.30B | 1.32B | 1.35B | 1.30B | 1.31B | 1.34B | 1.51B | 1.48B | 1.52B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.16B | 0.41B | -0.95B | -0.10B | 0.03B | 0.12B | -0.09B | 0.57B | 0.16B | -0.03B | 0.51B | 0.37B | 0.40B | 0.57B | 0.55B | 0.73B | 0.43B | 0.67B | 0.71B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.16B | 0.41B | -0.95B | -0.10B | 0.03B | 0.12B | -0.09B | 0.57B | 0.16B | -0.03B | 0.51B | 0.37B | 0.40B | 0.57B | 0.55B | 0.73B | 0.43B | 0.67B | 0.71B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.00B | 0.01B | -0.00B | | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.03B | 0.01B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.00B | 0.01B | -0.00B | -0.04B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.03B | 0.01B | 0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.12B | 0.37B | -0.97B | -0.14B | -0.04B | 0.10B | -0.10B | 0.58B | 0.15B | -0.04B | 0.51B | 0.34B | 0.39B | 0.54B | 0.51B | 0.67B | 0.38B | 0.60B | 0.63B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.00B | 0.10B | -1.02B | 1.25B | -0.18B | -0.00B | -0.03B | 0.21B | 0.07B | -0.03B | 0.14B | 0.08B | -0.04B | 0.12B | 0.11B | 0.16B | 0.14B | 0.14B | 0.16B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.27B | 0.05B | -1.39B | 0.13B | 0.10B | -0.08B | 0.37B | 0.01B | -0.01B | 0.37B | 0.26B | 0.23B | 0.42B | 0.40B | 0.51B | 0.24B | 0.45B | 0.47B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.27B | 0.05B | -1.39B | 0.14B | 0.10B | -0.08B | 0.37B | 0.08B | -0.01B | 0.37B | 0.26B | 0.43B | 0.42B | 0.40B | 0.51B | 0.24B | 0.45B | 0.47B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.27B | 0.05B | -1.39B | 0.14B | 0.10B | -0.08B | 0.37B | 0.08B | -0.01B | 0.37B | 0.26B | 0.43B | 0.42B | 0.40B | 0.51B | 0.24B | 0.45B | 0.47B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.27B | 0.05B | -1.39B | 0.14B | 0.10B | -0.08B | 0.37B | 0.08B | -0.01B | 0.37B | 0.26B | 0.43B | 0.42B | 0.40B | 0.51B | 0.24B | 0.45B | 0.47B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.27B | 0.05B | -1.39B | 0.14B | 0.10B | -0.08B | 0.37B | 0.08B | -0.01B | 0.37B | 0.26B | 0.43B | 0.42B | 0.40B | 0.51B | 0.24B | 0.45B | 0.47B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.40 | 0.94 | 0.17 | -5.05 | 0.45 | 0.36 | -0.30 | 1.43 | 0.03 | -0.05 | 1.49 | 1.07 | 0.97 | 1.71 | 1.65 | 2.11 | 1.01 | 1.89 | 1.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.40 | 0.94 | 0.17 | -5.05 | 0.45 | 0.36 | -0.30 | 1.41 | 0.03 | -0.05 | 1.48 | 1.07 | 0.95 | 1.70 | 1.65 | 2.10 | 1.01 | 1.88 | 1.97 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.16B | 0.41B | -0.95B | -0.10B | 0.03B | 0.12B | -0.09B | 0.57B | 0.16B | -0.03B | 0.51B | 0.37B | 0.40B | 0.57B | 0.55B | 0.73B | 0.43B | 0.67B | 0.71B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.03B | 0.04B | 0.07B | 0.07B | 0.08B | 0.09B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.73% | 3.36% | 26.29% | 105.04% | -914.60% | 418.60% | -3.13% | 25.96% | 36.28% | 45.21% | 75.00% | 27.93% | 23.39% | -9.21% | 22.92% | 21.53% | 23.61% | 36.72% | 24.08% | 25.24% |