|
Net Income (Quarter)
|
| | | | -6.30M | | | | -0.65M | -0.63M | -0.96M | -0.16M | -0.25M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | 0.19M | | 0.04M | | 0.22M | -0.26M | 0.05M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | 0.05M | -0.05M | | |
|
Cash from Operations (Quarter)
|
-0.36M | -0.39M | -0.17M | 0.03M | -0.42M | -0.89M | -0.15M | -0.38M | -0.36M | -0.48M | -0.12M | -0.22M | -0.26M |
|
Amortizatization of Intangibles (Quarter)
|
0.30M | 0.25M | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
0.30M | 0.25M | 0.07M | | 0.03M | 0.03M | -0.05M | 0.11M | 0.02M | 11.00 | | | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.10M | 0.11M | 0.10M | 0.10M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Change in Receivables (Quarter)
|
0.03M | 0.18M | 0.04M | -0.54M | -0.00M | 0.08M | -0.29M | 0.01M | -0.08M | -0.06M | 0.15M | -0.00M | 0.07M |
|
Change in Account Payables (Quarter)
|
0.16M | -0.03M | 0.03M | 0.02M | -0.11M | -0.10M | -0.13M | -0.06M | 0.07M | -0.12M | -0.03M | 0.03M | -0.08M |
|
Change in Accured Expenses (Quarter)
|
0.25M | 0.04M | 0.13M | 0.32M | 0.14M | 0.10M | -0.28M | 0.56M | 0.06M | 0.19M | 0.13M | 0.14M | 0.14M |
|
Other Working Capital Changes (Quarter)
|
0.08M | -0.03M | -0.08M | 0.13M | -0.06M | 0.02M | -0.01M | 0.08M | -0.00M | 0.03M | -0.08M | -871.00 | -0.07M |
|
Capital Expenditures (Quarter)
|
| 0.02M | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.02M | | | | | | -0.25M | | | | | |
|
Cash from Financing Activities (Quarter)
|
-0.01M | 0.49M | -0.03M | -0.04M | 1.77M | -0.07M | -0.02M | 0.90M | | 1.00M | | | |
|
Change in Cash (Quarter)
|
-0.36M | 0.08M | -0.21M | -0.01M | 1.35M | -0.97M | -0.17M | 0.27M | -0.36M | 0.52M | -0.12M | -0.22M | -0.26M |
|
Free Cash Flow (Quarter)
|
-0.36M | -0.40M | -0.17M | 0.03M | -0.42M | -0.89M | -0.15M | -0.38M | -0.36M | -0.48M | -0.12M | -0.22M | -0.26M |
|
Net Cash Flow (Quarter)
|
-0.36M | 0.08M | -0.21M | -0.01M | 1.35M | -0.97M | -0.17M | 0.27M | -0.36M | 0.52M | -0.12M | -0.22M | -0.26M |