|
Cash & Equivalents (Quarter)
|
0.17M | 0.30M | 0.10M | 0.08M | 1.44M | 0.47M | 0.30M | 0.57M | 0.21M | 0.74M | 0.61M | 0.39M | 0.13M |
|
Cash & Current Investments (Quarter)
|
0.17M | 0.30M | 0.10M | 0.08M | 1.44M | 0.47M | 0.30M | 0.57M | 0.21M | 0.74M | 0.61M | 0.39M | 0.13M |
|
Receivables - Net (Quarter)
|
1.37M | 1.14M | | 1.17M | 1.17M | 1.09M | 0.96M | 0.97M | 1.05M | 1.11M | 0.98M | 0.98M | 0.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.05M | | | | |
|
Receivables (Quarter)
|
1.37M | 1.14M | | 1.17M | 1.17M | 1.09M | 0.96M | 0.97M | 1.10M | 1.11M | 0.98M | 0.98M | 0.90M |
|
Prepaid Assets (Quarter)
|
| | | 0.02M | | 0.08M | 0.01M | 0.07M | 0.07M | 0.06M | 0.05M | 0.01M | 0.08M |
|
Current Assets (Quarter)
|
| | | 1.28M | | 1.64M | 1.27M | 1.61M | 1.33M | 1.91M | 1.64M | 1.38M | 1.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.04M | | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.25M | 0.25M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Goodwill (Quarter)
|
| | | 1.30M | | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M |
|
Intangibles (Quarter)
|
| | | 2.66M | | 2.45M | 2.35M | 1.99M | 1.90M | 1.82M | 1.74M | 1.66M | 1.58M |
|
Goodwill & Intangibles (Quarter)
|
| | | 3.96M | | 3.75M | 3.65M | 3.29M | 3.19M | 3.12M | 3.04M | 2.96M | 2.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 7.24M | | | | 7.68M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.06M | | | | 0.02M | |
|
Non-Current Assets (Quarter)
|
| | | 4.09M | | 3.86M | 3.75M | 3.62M | 3.51M | 3.47M | 3.38M | 3.28M | 3.19M |
|
Assets (Quarter)
|
| | | 5.37M | | 5.50M | 5.02M | 5.23M | 4.84M | 5.38M | 5.01M | 4.66M | 4.30M |
|
Accounts Payables (Quarter)
|
| | | 0.89M | | 0.69M | 0.55M | 0.49M | 0.56M | 0.44M | 0.42M | 0.44M | 0.36M |
|
Notes Payables (Quarter)
|
| | | 0.05M | | | 1.50M | 1.73M | 1.73M | 2.78M | 2.83M | 2.88M | 2.93M |
|
Payables (Quarter)
|
| | | 0.95M | | 0.69M | 2.05M | 2.22M | 2.29M | 3.22M | 3.25M | 3.32M | 3.30M |
|
Accumulated Expenses (Quarter)
|
| | | 0.70M | | 0.73M | 0.89M | 0.11M | 0.17M | 0.16M | 1.42M | 1.57M | 0.09M |
|
Short term Debt (Quarter)
|
0.63M | 0.63M | | 1.01M | | 3.17M | 0.42M | 0.53M | 1.73M | 2.78M | 2.83M | 2.88M | 2.93M |
|
Current Leases (Quarter)
|
| | | 0.04M | | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | 7.03M | | 6.79M | 6.15M | 5.41M | 5.47M | 6.60M | 7.19M | 7.00M | 6.88M |
|
Non-Current Debt (Quarter)
|
| | | 2.93M | | 2.51M | 3.34M | 3.06M | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M |
|
Convertible Debt (Quarter)
|
0.35M | 0.35M | | 0.35M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 0.10M | | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M |
|
Operating Leases (Quarter)
|
| | | 0.07M | | 0.04M | 0.03M | 0.02M | 0.01M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.01M | 0.23M | 0.20M | 0.42M | 0.53M | 0.48M | 0.55M | 0.99M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 9.24M | 2.56M | 9.14M | 9.10M | 7.96M | 8.07M | 9.13M | 9.28M | | |
|
Total Liabilities (Quarter)
|
3.18M | 3.34M | 5.47M | 10.24M | 2.79M | 9.34M | 9.52M | 8.49M | 8.56M | 9.67M | 10.27M | 10.08M | 9.96M |
|
Total Debt (Quarter)
|
0.63M | 0.63M | | 3.94M | | 5.68M | 3.77M | 3.59M | 4.81M | 5.86M | 5.91M | 5.96M | 6.01M |
|
Common Equity (Quarter)
|
-3.18M | -3.34M | -5.47M | -4.87M | -2.79M | -3.84M | -4.50M | -3.27M | -3.71M | -4.29M | -5.32M | -5.47M | -5.66M |
|
Shareholder's Equity (Quarter)
|
-3.18M | -3.34M | -5.47M | -4.87M | -2.79M | -3.84M | -4.50M | -3.27M | -3.71M | -4.29M | -5.25M | -5.41M | -5.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 5.37M | | 5.50M | 5.02M | 5.23M | 4.84M | 5.38M | 5.01M | 4.66M | 4.30M |
|
Retained Earnings (Quarter)
|
| | | -58.65M | | -65.98M | -67.44M | -67.81M | -68.46M | -69.08M | -70.04M | -70.19M | -70.43M |
|
Preferred Shares (Quarter)
|
0.04M | | | | 3.84M | | | | | 688.00 | 609.00 | | |