|
Revenue
|
166.88M | 192.02M | 185.60M | 186.99M | 226.79M | 250.91M | 264.94M | 290.37M | 283.96M | 304.25M | 303.96M | 327.06M | 343.22M | 352.66M | 357.76M | 344.80M | 358.56M |
|
Restructuring Costs
|
1.67M | 0.58M | 1.33M | 1.56M | 1.64M | 1.81M | 1.60M | 2.00M | 2.06M | 0.45M | 1.17M | 0.98M | 0.74M | 0.66M | 1.06M | 1.22M | 1.50M |
|
Other Operating Expenses
|
69.18M | 86.92M | 89.63M | 89.62M | 103.08M | 115.77M | 122.05M | 122.90M | 126.95M | 130.61M | 133.59M | 149.56M | 152.65M | 165.43M | 163.74M | 163.88M | 163.35M |
|
Operating Expenses
|
70.85M | 87.50M | 90.96M | 91.18M | 104.72M | 117.58M | 123.66M | 124.90M | 129.01M | 131.05M | 134.76M | 150.54M | 153.39M | 166.09M | 164.80M | 165.10M | 164.85M |
|
Operating Income
|
96.03M | 111.04M | 104.09M | 105.27M | 132.14M | 143.66M | 151.80M | 176.46M | 165.78M | 176.66M | 169.20M | 176.52M | 189.83M | 186.57M | 192.97M | 179.70M | 193.71M |
|
EBIT
|
96.03M | 111.04M | 104.09M | 105.27M | 132.14M | 143.66M | 151.80M | 176.46M | 165.78M | 176.66M | 169.20M | 176.52M | 189.83M | 186.57M | 192.97M | 179.70M | 193.71M |
|
Other Non Operating Income
|
18.03M | 12.10M | -2.15M | -27.98M | -70.59M | -26.05M | -14.54M | -37.49M | 20.74M | -23.27M | 11.79M | 21.09M | -19.13M | -30.05M | -43.87M | -11.30M | -36.32M |
|
EBT
|
63.29M | 71.63M | 63.79M | 60.18M | 76.80M | 80.82M | 85.07M | 110.32M | 100.53M | 108.37M | 102.48M | 97.68M | 101.64M | 94.19M | 99.99M | 87.42M | 99.02M |
|
Tax Provisions
|
2.22M | 0.50M | 1.40M | | | | 2.62M | 5.00M | 5.00M | 4.20M | 3.40M | 3.42M | 3.93M | 3.82M | 4.20M | 3.80M | 4.23M |
|
Profit After Tax
|
110.01M | 121.95M | 107.24M | 105.27M | 132.14M | 143.66M | 149.18M | 171.49M | 171.00M | 172.45M | 183.75M | 196.19M | 185.90M | 175.99M | 188.80M | 175.90M | 189.47M |
|
Investment Income
|
16.20M | 11.41M | 4.54M | -25.68M | -36.20M | -21.88M | -10.38M | -26.64M | 10.20M | -15.14M | 17.91M | 23.09M | -34.24M | -20.25M | -38.99M | -20.86M | -57.04M |
|
Income from Continuing Operations
|
61.07M | 71.13M | 62.39M | 60.18M | 76.80M | 80.82M | 82.45M | 105.32M | 95.53M | 104.17M | 99.08M | 94.26M | 97.71M | 90.37M | 95.79M | 83.61M | 94.78M |
|
Consolidated Net Income
|
61.07M | 71.13M | 62.39M | 60.18M | 76.80M | 80.82M | 82.45M | 105.32M | 95.53M | 104.17M | 99.08M | 94.26M | 97.71M | 90.37M | 95.79M | 83.61M | 94.78M |
|
Income towards Parent Company
|
61.07M | 71.13M | 62.39M | 60.18M | 76.80M | 80.82M | 82.45M | 105.32M | 95.53M | 104.17M | 99.08M | 94.26M | 97.71M | 90.37M | 95.79M | 83.61M | 94.78M |
|
Net Income towards Common Stockholders
|
61.07M | 71.13M | 62.39M | 60.18M | 76.80M | 80.82M | 82.45M | 105.32M | 95.53M | 104.17M | 99.08M | 94.26M | 97.71M | 90.37M | 95.79M | 83.61M | 94.78M |
|
EPS (Basic)
|
0.74 | 0.72 | 0.63 | 0.47 | 0.58 | 0.76 | 0.86 | 0.90 | 1.01 | 0.88 | 0.96 | 1.01 | 0.75 | 0.45 | 0.66 | 0.68 | 0.57 |
|
EPS (Weighted Average and Diluted)
|
0.74 | 0.72 | 0.63 | 0.47 | 0.58 | 0.76 | 0.86 | 0.90 | 1.01 | 0.88 | 0.96 | 1.01 | 0.75 | 0.45 | 0.66 | 0.68 | 0.57 |
|
Shares Outstanding (Weighted Average)
|
147.93M | 144.51M | 169.56M | 169.49M | 167.99M | 166.07M | 160.50M | 161.08M | 169.84M | 167.62M | 190.60M | 193.91M | 203.42M | 201.37M | 226.58M | 228.19M | 230.46M |
|
Shares Outstanding (Diluted Average)
|
147.93M | 144.51M | 169.56M | 169.49M | 167.99M | 166.07M | 160.50M | 161.08M | 169.84M | 167.62M | 190.60M | 193.91M | 203.42M | 201.37M | 226.58M | 228.19M | 230.46M |
|
EBITDA
|
96.03M | 111.04M | 104.09M | 105.27M | 132.14M | 143.66M | 151.80M | 176.46M | 165.78M | 176.66M | 169.20M | 176.52M | 189.83M | 186.57M | 192.97M | 179.70M | 193.71M |
|
Interest Expenses
|
32.74M | 39.42M | 40.30M | 45.08M | 55.35M | 62.85M | 66.73M | 66.15M | 65.25M | 68.29M | 66.72M | 78.84M | 88.19M | 92.38M | 92.98M | 92.28M | 94.69M |
|
Tax Rate
|
3.51% | 0.70% | 2.19% | | | | 3.08% | 4.53% | 4.97% | 3.88% | 3.32% | 3.50% | 3.86% | 4.06% | 4.20% | 4.35% | 4.27% |