|
Assets Growth (1y) (Quarter)
|
| | | | -2.64% | | | -1.24% | 2.28% | 8.70% | 22.96% | 26.21% | 32.93% | 30.49% | 16.49% | 15.23% | 8.79% | 3.35% | 0.57% |
|
Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | 9.80% | | | 12.83% | 13.94% | 13.60% | 12.94% |
|
Assets (QoQ) (Quarter)
|
| | | | -0.17% | -0.62% | -2.80% | 2.40% | 3.39% | 5.63% | 9.95% | 5.11% | 8.90% | 3.69% | -1.85% | 3.98% | 2.81% | -1.50% | -4.49% |
|
Cash & Equivalents Growth (1y) (Quarter)
|
| | | | 27.60% | | | 11.13% | 17.97% | 43.32% | 97.64% | 33.20% | 48.27% | 553.55% | -6.05% | 28.69% | 26.13% | -63.60% | -2.38% |
|
Cash & Equivalents Growth (3y) (Quarter)
|
| | | | | | | | | | | | 30.68% | | | 23.96% | 30.18% | 50.51% | 21.93% |
|
Cash & Equivalents (QoQ) (Quarter)
|
| | | | 0.07% | -21.52% | 43.06% | -1.08% | 6.22% | -4.65% | 97.28% | -33.34% | 18.25% | 320.29% | -71.64% | -8.69% | 15.89% | 21.29% | -23.95% |
|
Cash from Operations Growth (1y) (Quarter)
|
| | | | 112.09% | 913.02% | 1,334.72% | -118.52% | -176.24% | -353.77% | -236.05% | -472.81% | -606.45% | 207.37% | 68.83% | 16.44% | 74.59% | -41.30% | 353.76% |
|
Cash from Operations Growth (3y) (Quarter)
|
| | | | | | | | | | | | 13.33% | 189.06% | -100.70% | -42.38% | -49.90% | 16.94% | 2.48% |
|
Cash from Operations (QoQ) (Quarter)
|
| 98.62% | 289.52% | 1,243.05% | -65.61% | -7.12% | 234.44% | -117.34% | -41.56% | -209.14% | -79.30% | 27.00% | -74.59% | 146.98% | -152.06% | -95.69% | 46.91% | 208.53% | 125.05% |
|
Dividends Paid - Common Growth (1y) (Quarter)
|
| | | | 83.58% | 17.26% | -7.65% | -0.49% | 8.85% | 49.79% | 33.18% | 32.82% | 21.64% | 20.51% | 19.37% | 16.19% | 9.60% | 2.95% | 0.06% |
|
Dividends Paid - Common Growth (3y) (Quarter)
|
| | | | | | | | | | | | 34.46% | 28.40% | 13.66% | 15.37% | 13.22% | 22.94% | 16.73% |
|
Dividends Paid - Common (QoQ) (Quarter)
|
| 22.06% | 48.02% | -3.56% | 5.36% | -22.04% | 16.57% | 3.92% | 15.25% | 7.29% | 3.65% | 3.64% | 5.55% | 6.28% | 2.67% | 0.88% | -0.44% | -0.16% | -0.21% |
|
Dividends payables Growth (1y) (Quarter)
|
| | | | 7.25% | | | 2.75% | 48.67% | 31.44% | 31.89% | 20.49% | 19.36% | 18.73% | 15.91% | 10.52% | 4.61% | 1.96% | 1.21% |
|
Dividends payables Growth (3y) (Quarter)
|
| | | | | | | | | | | | 23.93% | | | 11.01% | 22.90% | 16.75% | 15.66% |
|
Dividends payables (QoQ) (Quarter)
|
| | | | -25.98% | 16.82% | 3.01% | 15.35% | 7.11% | 3.28% | 3.36% | 5.37% | 6.11% | 2.73% | 0.90% | 0.47% | 0.44% | 0.13% | 0.16% |
|
EBITDA Margin Growth (1y) (Quarter)
|
| | | 526.00 | 37.00 | -277.00 | -114.00 | -359.00 | 550.00 | -163.00 | -509.00 | -422.00 | -1341.00 | -289.00 | -296.00 | -14.00 | -28.00 | 220.00 | 349.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -254.00 | -755.00 | -729.00 | -919.00 | -795.00 | -820.00 | -232.00 | -517.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
-38.00 | 373.00 | 14.00 | 177.00 | -527.00 | 59.00 | 176.00 | -68.00 | 382.00 | -654.00 | -169.00 | 19.00 | -538.00 | 399.00 | -176.00 | 301.00 | -552.00 | 646.00 | -62.00 |
|
EBIT Growth (1y) (Quarter)
|
| | | 40.87% | 25.93% | 47.80% | 62.91% | 25.45% | 33.01% | 11.46% | 2.94% | 12.14% | -9.09% | 11.58% | -0.35% | 4.20% | 0.89% | -5.23% | -0.83% |
|
EBIT Growth (3y) (Quarter)
|
| | | | | | | | | | | 25.61% | 15.05% | 22.50% | 18.67% | 13.60% | 6.85% | 5.63% | 0.33% |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | 526.00 | 37.00 | -277.00 | -114.00 | -359.00 | 550.00 | -163.00 | -509.00 | -422.00 | -1341.00 | -289.00 | -296.00 | -14.00 | -28.00 | 220.00 | 349.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -254.00 | -755.00 | -729.00 | -919.00 | -795.00 | -820.00 | -232.00 | -517.00 |
|
EBIT Margin (QoQ) (Quarter)
|
-38.00 | 373.00 | 14.00 | 177.00 | -527.00 | 59.00 | 176.00 | -68.00 | 382.00 | -654.00 | -169.00 | 19.00 | -538.00 | 399.00 | -176.00 | 301.00 | -552.00 | 646.00 | -62.00 |
|
EBIT (QoQ) (Quarter)
|
20.44% | -9.10% | 2.50% | 25.53% | 7.67% | 6.69% | 12.97% | -3.33% | 14.16% | -10.59% | 4.33% | 5.32% | -7.45% | 9.73% | -6.83% | 10.12% | -10.39% | 3.08% | -2.62% |
|
EBT Growth (1y) (Quarter)
|
| | | 43.34% | 12.30% | 53.37% | 75.03% | 38.51% | 51.24% | 52.60% | -7.27% | -5.08% | -15.64% | -4.22% | -14.40% | -1.94% | -33.64% | -31.58% | -11.76% |
|
EBT Growth (3y) (Quarter)
|
| | | | | | | | | | | 23.52% | 12.74% | 30.88% | 11.59% | 8.84% | -5.40% | 0.00% | -11.24% |
|
EBT Margin Growth (1y) (Quarter)
|
| | | 294.00 | -386.00 | -24.00 | 186.00 | 117.00 | 837.00 | 789.00 | -641.00 | -652.00 | -1149.00 | -592.00 | -561.00 | -146.00 | -1063.00 | -641.00 | -128.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -241.00 | -698.00 | 172.00 | -1017.00 | -681.00 | -1375.00 | -444.00 | -1392.00 |
|
EBT Margin (QoQ) (Quarter)
|
1,145.00 | -1357.00 | 1,029.00 | -523.00 | 465.00 | -995.00 | 1,239.00 | -592.00 | 1,185.00 | -1043.00 | -191.00 | -602.00 | 688.00 | -486.00 | -160.00 | -187.00 | -229.00 | -64.00 | 337.00 |
|
EBT (QoQ) (Quarter)
|
74.13% | -45.43% | 45.86% | 3.42% | 36.42% | -25.47% | 66.45% | -18.16% | 48.96% | -24.80% | 1.15% | -16.23% | 32.39% | -14.62% | -9.60% | -4.04% | -10.41% | -11.96% | 14.48% |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | | -27.60% | | | -11.13% | -17.97% | -43.32% | -97.64% | -33.20% | -48.27% | -553.55% | 6.05% | -28.69% | -26.13% | 63.60% | 2.38% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | | -30.68% | | | -23.96% | -30.18% | -50.51% | -21.93% |
|
Enterprise Value (QoQ) (Quarter)
|
| | | | -0.07% | 21.52% | -43.06% | 1.08% | -6.22% | 4.65% | -97.28% | 33.34% | -18.25% | -320.29% | 71.64% | 8.69% | -15.89% | -21.29% | 23.95% |
|
EPS (Basic) Growth (1y) (Quarter)
|
| | | 35.41% | -1.63% | 60.83% | 75.36% | 26.80% | 44.93% | 29.29% | -21.95% | -19.89% | -29.96% | -20.25% | -28.06% | -13.88% | -42.84% | -34.62% | -14.67% |
|
EPS (Basic) Growth (3y) (Quarter)
|
| | | | | | | | | | | 11.21% | -0.05% | 18.36% | -0.51% | -4.36% | -16.59% | -12.32% | -21.80% |
|
EPS (Basic) (QoQ) (Quarter)
|
86.61% | -54.77% | 51.10% | 6.17% | 35.57% | -26.05% | 64.75% | -23.23% | 54.95% | -34.03% | -0.54% | -21.21% | 35.47% | -24.88% | -10.27% | -5.67% | -10.09% | -14.08% | 14.74% |
|
EPS (Diluted) Growth (1y) (Quarter)
|
| | | 35.41% | -1.63% | 60.83% | 75.36% | 26.80% | 44.93% | 29.29% | -21.95% | -19.89% | -29.96% | -20.25% | -28.06% | -13.88% | -42.84% | -34.62% | -14.67% |
|
EPS (Diluted) Growth (3y) (Quarter)
|
| | | | | | | | | | | 11.21% | -0.05% | 18.36% | -0.51% | -4.36% | -16.59% | -12.32% | -21.80% |
|
EPS (Diluted) (QoQ) (Quarter)
|
86.61% | -54.77% | 51.10% | 6.17% | 35.57% | -26.05% | 64.75% | -23.23% | 54.95% | -34.03% | -0.54% | -21.21% | 35.47% | -24.88% | -10.27% | -5.67% | -10.09% | -14.08% | 14.74% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | | 75,923.00 | 7,004.00 | 15,875.00 | -26066.00 | -10893.00 | -18896.00 | -39636.00 | -11901.00 | -21425.00 | 24,883.00 | 15,272.00 | 3,019.00 | 19,212.00 | -4212.00 | 23,916.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | 43,604.00 | 12,991.00 | -8489.00 | -34948.00 | -13106.00 | 1,775.00 | -448.00 |
|
FCF Margin (QoQ) (Quarter)
|
| 68,113.00 | 3,199.00 | 20,805.00 | -16195.00 | -805.00 | 12,069.00 | -21135.00 | -1022.00 | -8807.00 | -8671.00 | 6,599.00 | -10546.00 | 37,500.00 | -18281.00 | -5654.00 | 5,647.00 | 14,077.00 | 9,846.00 |
|
FCF Payout Ratio Growth (1y) (Quarter)
|
| | | | 1,618.99% | 114.42% | -93.56% | -637.26% | -242.77% | -159.03% | -197.89% | 76.81% | 82.78% | 212.24% | -282.95% | -39.05% | -331.32% | 75.39% | 139.43% |
|
FCF Payout Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | -55.15% | 27.97% | -30.87% | -55.12% | -45.19% | 5.13% | 13.91% |
|
FCF Payout Ratio (QoQ) (Quarter)
|
| -8,740.65% | 178.10% | -92.82% | 206.37% | -16.06% | -65.14% | -699.34% | 18.58% | 65.30% | 42.19% | -41.97% | 39.54% | 326.22% | -297.23% | 48.45% | -87.54% | 191.99% | -55.66% |
|
Free Cash Flow Growth (1y) (Quarter)
|
| | | | 112.09% | 913.02% | 1,334.72% | -118.52% | -176.24% | -353.77% | -236.05% | -472.81% | -606.45% | 207.37% | 68.83% | 16.44% | 74.59% | -41.30% | 353.76% |
|
Free Cash Flow Growth (3y) (Quarter)
|
| | | | | | | | | | | | 13.33% | 189.06% | -100.70% | -42.38% | -49.90% | 16.94% | 2.48% |
|
Free Cash Flow (QoQ) (Quarter)
|
| 98.62% | 289.52% | 1,243.05% | -65.61% | -7.12% | 234.44% | -117.34% | -41.56% | -209.14% | -79.30% | 27.00% | -74.59% | 146.98% | -152.06% | -95.69% | 46.91% | 208.53% | 125.05% |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | 1.54% | -17.96% | 2.60% | 11.03% | 10.21% | 25.44% | 35.85% | -13.64% | -14.26% | -13.20% | -15.85% | -14.87% | -4.43% | -36.79% | -21.07% | -9.45% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | -1.37% | -3.70% | 5.46% | -6.54% | -3.34% | -11.71% | -3.37% | -12.89% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
62.38% | -44.71% | 39.68% | -19.04% | 31.19% | -30.85% | 51.17% | -19.64% | 49.32% | -25.11% | -3.90% | -20.22% | 51.16% | -27.39% | -2.78% | -10.44% | -0.01% | -9.35% | 11.40% |
|
Net Cash Flow Growth (1y) (Quarter)
|
| | | | 97.74% | -181.20% | 25.37% | 96.06% | 786.57% | 76.76% | 313.23% | -6,256.23% | 36.80% | 10,332.34% | -582.54% | 88.79% | 22.28% | -91.15% | 88.04% |
|
Net Cash Flow Growth (3y) (Quarter)
|
| | | | | | | | | | | | 30.31% | 168.29% | -199.99% | 34.51% | 138.02% | 60.12% | -63.69% |
|
Net Cash Flow (QoQ) (Quarter)
|
| 124.37% | -27.15% | -235.16% | 90.56% | -773.78% | 212.47% | -104.25% | 1,744.78% | -129.58% | 2,099.71% | -165.33% | 135.40% | 2,112.47% | -194.30% | 98.48% | 486.00% | 60.18% | -227.45% |
|
Net Income Growth (1y) (Quarter)
|
| | | 51.06% | 13.05% | 52.24% | 66.72% | 30.49% | 46.28% | 53.54% | -6.04% | -4.05% | -15.86% | -5.20% | -15.34% | -2.43% | -34.95% | -32.99% | -13.04% |
|
Net Income Growth (3y) (Quarter)
|
| | | | | | | | | | | 23.67% | 11.64% | 30.37% | 9.87% | 6.90% | -7.14% | -0.83% | -11.62% |
|
Net Income (QoQ) (Quarter)
|
82.30% | -46.93% | 50.98% | 3.42% | 36.42% | -28.53% | 65.34% | -19.05% | 52.92% | -24.98% | 1.19% | -17.34% | 34.10% | -15.48% | -9.63% | -4.74% | -10.59% | -12.94% | 14.92% |
|
Net Income towards Common Stockholders Growth (1y) (Quarter)
|
| | | 51.06% | 13.05% | 52.24% | 66.72% | 30.49% | 46.28% | 53.54% | -6.04% | -4.05% | -15.86% | -5.20% | -15.34% | -2.43% | -34.95% | -32.99% | -13.04% |
|
Net Income towards Common Stockholders Growth (3y) (Quarter)
|
| | | | | | | | | | | 23.67% | 11.64% | 30.37% | 9.87% | 6.90% | -7.14% | -0.83% | -11.62% |
|
Net Income towards Common Stockholders (QoQ) (Quarter)
|
82.30% | -46.93% | 50.98% | 3.42% | 36.42% | -28.53% | 65.34% | -19.05% | 52.92% | -24.98% | 1.19% | -17.34% | 34.10% | -15.48% | -9.63% | -4.74% | -10.59% | -12.94% | 14.92% |
|
Net Margin Growth (1y) (Quarter)
|
| | | 428.00 | -361.00 | -41.00 | 14.00 | -59.00 | 698.00 | 775.00 | -573.00 | -590.00 | -1119.00 | -596.00 | -568.00 | -150.00 | -1063.00 | -650.00 | -156.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -220.00 | -782.00 | 138.00 | -1127.00 | -798.00 | -1484.00 | -472.00 | -1358.00 |
|
Net Margin (QoQ) (Quarter)
|
1,254.00 | -1414.00 | 1,111.00 | -523.00 | 465.00 | -1093.00 | 1,165.00 | -595.00 | 1,222.00 | -1017.00 | -183.00 | -612.00 | 693.00 | -495.00 | -154.00 | -194.00 | -221.00 | -81.00 | 325.00 |
|
Operating Income Growth (1y) (Quarter)
|
| | | 40.87% | 25.93% | 47.80% | 62.91% | 25.45% | 33.01% | 11.46% | 2.94% | 12.14% | -9.09% | 11.58% | -0.35% | 4.20% | 0.89% | -5.23% | -0.83% |
|
Operating Income Growth (3y) (Quarter)
|
| | | | | | | | | | | 25.61% | 15.05% | 22.50% | 18.67% | 13.60% | 6.85% | 5.63% | 0.33% |
|
Operating Income (QoQ) (Quarter)
|
20.44% | -9.10% | 2.50% | 25.53% | 7.67% | 6.69% | 12.97% | -3.33% | 14.16% | -10.59% | 4.33% | 5.32% | -7.45% | 9.73% | -6.83% | 10.12% | -10.39% | 3.08% | -2.62% |
|
Operating Margin Growth (1y) (Quarter)
|
| | | 526.00 | 37.00 | -277.00 | -114.00 | -359.00 | 550.00 | -163.00 | -509.00 | -422.00 | -1341.00 | -289.00 | -296.00 | -14.00 | -28.00 | 220.00 | 349.00 |
|
Operating Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -254.00 | -755.00 | -729.00 | -919.00 | -795.00 | -820.00 | -232.00 | -517.00 |
|
Operating Margin (QoQ) (Quarter)
|
-38.00 | 373.00 | 14.00 | 177.00 | -527.00 | 59.00 | 176.00 | -68.00 | 382.00 | -654.00 | -169.00 | 19.00 | -538.00 | 399.00 | -176.00 | 301.00 | -552.00 | 646.00 | -62.00 |
|
Profit After Tax Growth (1y) (Quarter)
|
| | | -12.78% | -0.14% | 29.43% | 81.99% | 78.22% | 29.17% | 32.39% | 35.44% | -11.31% | 3.30% | -18.47% | -20.97% | -12.68% | -22.35% | -83.15% | -93.88% |
|
Profit After Tax Growth (3y) (Quarter)
|
| | | | | | | | | | | 11.30% | 10.04% | 11.79% | 24.89% | 11.34% | 1.19% | -43.34% | -59.69% |
|
Profit After Tax (QoQ) (Quarter)
|
10.86% | -12.06% | -25.78% | 20.55% | 26.92% | 13.98% | 4.36% | 18.05% | -8.00% | 16.81% | 6.76% | -22.69% | 7.14% | -7.81% | 3.49% | -14.58% | -4.73% | -79.99% | -62.43% |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales (QoQ) (Quarter)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y) (Quarter)
|
| | | 28.91% | 25.11% | 54.94% | 66.06% | 33.16% | 21.26% | 14.73% | 12.64% | 20.87% | 15.91% | 17.70% | 5.42% | 4.47% | 1.47% | -9.03% | -7.06% |
|
Revenue Growth (3y) (Quarter)
|
| | | | | | | | | | | 27.54% | 20.70% | 27.90% | 25.40% | 18.91% | 12.56% | 7.10% | 3.34% |
|
Revenue (QoQ) (Quarter)
|
21.24% | -14.74% | 2.26% | 21.95% | 17.67% | 5.59% | 9.60% | -2.21% | 7.15% | -0.10% | 7.60% | 4.94% | 2.75% | 1.45% | -3.62% | 3.99% | -0.20% | -9.04% | -1.54% |
|
Share-based Compensation Growth (1y) (Quarter)
|
| | | | 30.15% | -55.25% | -67.04% | -59.59% | -57.93% | 9.39% | -2.68% | 9.47% | -6.67% | -8.62% | 1.64% | 7.88% | 38.82% | 58.17% | 61.88% |
|
Share-based Compensation Growth (3y) (Quarter)
|
| | | | | | | | | | | | -20.05% | -23.52% | -31.17% | -21.85% | -18.31% | 16.50% | 16.99% |
|
Share-based Compensation (QoQ) (Quarter)
|
| 15.31% | 43.90% | -30.50% | 12.85% | -60.35% | 5.98% | -14.78% | 17.48% | 3.10% | -5.72% | -4.14% | 0.16% | 0.94% | 4.87% | 1.75% | 28.88% | 15.01% | 7.33% |
|
Tax Rate Growth (1y) (Quarter)
|
| | | | | 72.00 | | | | -59.00 | -127.00 | -102.00 | 25.00 | 99.00 | 106.00 | 47.00 | 189.00 | 197.00 | 138.00 |
|
Tax Rate Growth (3y) (Quarter)
|
| | | | | | | | | | | -35.00 | 287.00 | 111.00 | | | | 237.00 | 119.00 |
|
Tax Rate (QoQ) (Quarter)
|
-445.00 | 273.00 | | | | | 64.00 | 104.00 | -251.00 | 24.00 | -4.00 | 129.00 | -123.00 | 98.00 | 3.00 | 69.00 | 19.00 | 105.00 | -36.00 |
|
Total Debt Growth (1y) (Quarter)
|
| | | | 0.53% | | | -9.98% | -11.14% | -3.26% | 22.22% | 28.75% | 43.65% | 39.99% | 16.54% | 19.84% | 14.51% | 8.81% | 6.28% |
|
Total Debt Growth (3y) (Quarter)
|
| | | | | | | | | | | | 8.67% | | | 11.57% | 13.49% | 13.80% | 14.82% |
|
Total Debt (QoQ) (Quarter)
|
| | | | 0.27% | -1.37% | -8.69% | -0.31% | -1.02% | 7.37% | 15.36% | 5.01% | 10.44% | 4.63% | -3.96% | 7.99% | 5.53% | -0.57% | -6.20% |