BWMN Balance Sheet (2020-2025) | BWMN

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.39M0.32M38.55M38.74M20.62M34.94M25.78M23.84M13.28M14.33M9.75M14.43M20.69M11.67M23.14M11.66M6.70M10.70M15.54M16.22M11.07M
Cash & Current Investments (Quarter) 0.39M0.32M38.55M38.74M20.62M34.94M25.78M23.84M13.28M14.33M9.75M14.43M20.69M11.67M23.14M11.66M6.70M10.70M15.54M16.22M11.07M
Receivables - Net (Quarter) 24.18M27.70M33.32M34.96M38.49M45.37M56.92M61.55M64.44M67.16M81.87M85.23M87.56M95.97M99.37M105.41M105.11M0.20M0.50M123.47M130.63M
Receivables - Other (Quarter) 0.60M0.03M7.54M8.67M0.30M0.02M11.21M11.77M16.32M19.93M0.07M0.04M33.52M36.67M42.19M43.84M0.30M0.10M0.10M0.20M53.51M
Receivables (Quarter) 24.78M27.73M40.86M43.63M38.79M45.39M68.14M73.32M80.76M87.09M81.94M85.27M121.08M132.65M141.56M149.24M105.41M0.30M0.60M123.67M184.15M
Prepaid Assets (Quarter) 2.27M2.83M3.41M3.86M4.85M5.44M10.02M9.82M7.07M7.70M11.72M15.93M11.81M17.36M9.54M10.87M19.56M19.45M14.24M19.59M17.73M
Current Assets (Quarter) 35.10M39.35M83.93M87.36M74.41M97.35M105.12M108.15M102.13M110.06M130.33M145.43M154.78M162.87M175.40M172.92M176.62M188.95M196.72M216.86M212.96M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 15.36M16.22M16.84M17.86M20.20M20.75M21.75M22.68M25.10M26.40M26.87M28.09M27.60M28.12M44.64M43.98M42.01M41.25M45.16M46.18M49.21M
Goodwill (Quarter) 9.18M2.54M11.72M1.76M28.47M29.15M9.30M4.00M53.21M53.08M77.11M75.73M96.39M102.54M123.59M134.08M134.65M135.90M135.93M137.35M173.58M
Intangibles (Quarter) 1.13M1.93M1.86M2.79M12.29M11.82M15.04M15.73M27.95M26.58M39.76M38.18M46.29M45.52M55.84M59.52M65.41M63.89M61.40M60.67M88.58M
Goodwill & Intangibles (Quarter) 10.31M4.48M13.59M4.55M40.76M40.97M24.34M19.73M81.16M79.66M116.87M113.91M142.69M148.06M179.43M193.61M200.06M199.79M197.33M198.02M262.16M
Long-Term Deferred Tax (Quarter) 13.76M17.43M21.10M24.89M33.78M37.98M20.17M41.68M42.04M53.02M54.23M3.11M5.82M
Other Non-Current Assets (Quarter) 0.67M0.72M0.74M0.69M0.68M0.72M0.89M0.81M1.02M1.08M1.08M1.15M1.18M1.25M1.43M1.48M1.52M1.52M1.57M1.43M1.71M
Non-Current Assets (Quarter) 28.54M32.78M33.35M37.00M63.76M64.54M79.39M96.58M153.63M158.00M207.69M208.53M248.01M257.67M287.99M324.04M329.26M339.80M341.52M293.32M366.73M
Assets (Quarter) 63.64M72.14M117.28M124.36M138.17M161.89M184.51M204.73M255.76M268.06M338.02M353.96M402.79M420.54M463.39M496.96M505.88M528.75M538.25M510.18M579.68M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 12.20M13.20M18.14M18.63M17.92M21.03M28.05M28.54M40.29M30.70M32.88M43.50M44.39M49.02M69.16M43.98M51.63M55.02M42.95M55.97M60.03M
Notes Payables (Quarter) 1.59M2.12M2.09M2.22M12.86M4.57M6.07M9.84M26.44M23.64M29.17M10.26M27.73M25.85M37.71M35.38M37.07M16.53M31.32M29.42M22.70M
Payables (Quarter) 13.79M15.32M20.23M20.86M30.78M25.60M34.12M38.38M66.74M54.33M62.05M53.76M72.12M74.86M106.87M79.37M88.69M71.55M74.27M85.39M82.73M
Short term Debt (Quarter) 3.48M6.94M21.19M22.38M45.29M47.25M27.85M32.33M37.00M45.00M59.52M57.00M95.35M
Current Leases (Quarter) 3.50M3.80M4.09M4.62M5.14M5.49M5.75M7.47M6.95M5.80M6.00M14.69M15.60M7.27M19.24M9.82M10.39M22.21M24.25M24.96M13.73M
Current Deferred Revenue (Quarter) 0.62M0.65M0.68M2.56M4.62M5.55M1.30M0.73M6.37M6.84M10.05M7.91M7.48M7.96M7.87M8.90M7.91M11.83M13.52M14.85M10.96M
Total Current Liabilities (Quarter) 23.33M28.66M26.92M28.71M32.85M37.36M48.22M54.27M69.08M59.55M90.70M98.73M126.76M134.73M139.29M120.81M134.98M150.59M155.56M167.00M214.73M
Non-Current Liabilities
Capital Leases (Quarter) 0.50M7.50M11.40M7.90M13.50M10.02M10.71M16.50M10.02M14.25M15.03M14.62M14.88M14.41M14.99M19.10M18.83M17.94M16.51M19.72M21.22M23.72M
Non-Current Debt (Quarter) 2.83M4.17M3.72M4.38M8.41M7.40M8.69M15.81M16.28M14.39M16.73M13.16M13.74M12.18M22.54M20.25M19.99M19.04M16.00M15.21M34.31M
Non-Current Deffered Revenue (Quarter) 4.28M4.15M4.23M4.22M4.18M4.06M3.92M3.85M
Pension (Quarter) 5.09M4.88M4.88M4.88M5.05M4.63M5.18M5.21M4.72M4.71M4.67M4.70M4.73M
Non-Current Deferred Tax Liability (Quarter) 6.47M6.58M5.13M5.13M4.29M4.29M4.29M3.46M
Operating Leases (Quarter) 28.09M29.14M36.61M35.67M37.66M46.20M46.20M47.30M37.06M37.96M48.10M50.10M52.40M
Other Non-Current Liabilities (Quarter) 1.24M1.24M1.24M1.24M0.20M0.52M0.36M0.10M0.10M0.10M42.29M0.20M0.30M0.30M45.08M55.83M55.70M1.64M0.38M
Total Non-Current Liabilities (Quarter) 45.26M52.51M47.90M51.30M59.76M75.86M87.41M132.54M140.70M192.28M199.66M197.22M253.08M227.50M253.45M214.69M228.81M232.90M246.74M318.20M
Total Liabilities (Quarter) 17.51M17.92M38.22M46.50M53.76M49.15M52.55M59.76M63.82M76.06M87.93M132.90M140.80M192.38M199.76M239.50M253.28M227.80M253.75M259.77M284.63M288.60M248.37M318.58M
Shareholder's Equity
Total Debt (Quarter) 6.31M11.11M3.72M4.38M8.41M7.40M8.69M15.81M16.28M14.39M37.92M35.54M59.03M59.43M50.39M52.58M56.99M64.03M75.52M72.20M129.66M
Common Equity (Quarter) -17.51M-17.92M-38.22M17.14M18.38M68.13M71.81M78.41M98.07M108.44M116.80M122.86M127.26M145.64M154.20M163.28M167.26M235.58M243.21M246.12M244.12M249.64M261.81M261.11M
Shareholder's Equity (Quarter) -17.51M-17.92M-38.22M17.14M18.38M68.13M71.81M78.41M98.07M108.44M116.80M122.86M127.26M145.64M154.20M163.28M167.26M235.58M243.21M246.12M244.12M249.64M261.81M261.11M
Liabilities and Shareholders Equity (Quarter) 63.64M72.14M117.28M124.36M138.17M161.89M184.51M204.73M255.76M268.06M338.02M353.96M402.79M420.54M463.39M496.96M505.88M528.75M538.25M510.18M579.68M
Treasury Shares (Quarter) 0.03M0.81M2.10M0.08M2.20M2.21M2.20M2.25M1.96M2.34M2.39M2.43M2.53M2.53M2.60M2.76M2.97M3.50M3.90M4.17M4.47M4.48M4.78M
Retained Earnings (Quarter) -25.10M-24.12M-24.56M-24.20M-24.80M-23.34M-23.66M-20.27M-19.80M0.57M-19.89M0.55M-26.42M0.58M-30.06M-29.29M-23.39M1.11M1.08M1.05M0.90M