Brainsway Income Statement (2018-2025) | BWAY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	3.60M	3.73M	4.29M	4.77M	5.18M	5.70M	5.93M	6.29M	4.16M	4.82M	6.01M	7.07M	6.12M	7.00M	8.06M	8.47M	7.97M	8.01M	5.17M	6.03M	6.62M	7.83M	8.30M	9.03M	9.10M	10.01M	10.50M	11.41M	11.54M	12.63M	13.51M
Cost of Revenue	0.70M	0.86M	0.93M	1.10M	1.16M	1.38M	1.15M	1.44M	1.01M	0.99M	1.49M	1.57M	1.46M	1.30M	1.93M	1.91M	1.87M	2.19M	1.34M	1.73M	1.79M	2.10M	2.13M	2.29M	2.28M	2.47M	2.78M	2.90M	2.93M	3.13M	3.35M
Gross Profit	2.91M	2.86M	3.37M	3.67M	4.02M	4.32M	4.78M	4.85M	3.14M	3.83M	4.53M	5.50M	4.66M	5.71M	6.13M	6.56M	6.10M	5.81M	3.83M	4.30M	4.83M	5.73M	6.17M	6.74M	6.81M	7.54M	7.72M	8.51M	8.61M	9.50M	10.16M
Operating items
Research & Development	1.71M	1.27M	1.35M	1.82M	1.79M	2.36M	1.91M	1.81M	1.79M	1.04M	1.41M	1.58M	0.93M	1.65M	1.79M	2.03M	1.58M	1.73M	2.22M	2.15M	1.78M	1.90M	1.54M	1.43M	1.63M	1.71M	1.81M	2.04M	2.33M	2.34M	2.40M
Share-based Compensation (IS)				3.36M	3.60M		4.43M	4.43M			3.64M		5.91M	4.77M	4.94M
Selling, General & Administrative	0.73M	0.69M	0.93M	1.07M	1.00M	1.38M	1.49M	1.43M	1.25M	0.82M	1.31M	1.33M	1.41M	1.38M	1.54M	1.47M	1.86M	1.54M	1.73M	1.73M	1.80M	1.19M	1.16M	1.16M	1.27M	1.44M	1.52M	1.56M	1.54M	1.64M	1.78M
Other Operating Expenses	1.88M	1.91M	2.03M	2.53M	2.84M	3.28M	3.55M	3.60M	3.71M	2.18M	2.39M	3.00M	3.13M	4.19M	4.04M	4.52M	4.15M	4.55M	4.75M	4.75M	4.91M	3.98M	3.60M	3.96M	3.83M	3.80M	4.11M	4.47M	4.16M	4.94M	4.73M
Operating Expenses	4.33M	3.87M	4.31M	5.42M	5.63M	7.02M	6.95M	6.84M	6.76M	4.04M	5.12M	5.91M	5.46M	7.22M	7.36M	8.02M	7.58M	7.82M	8.70M	8.63M	8.50M	7.08M	6.30M	6.55M	6.72M	6.95M	7.44M	8.08M	8.03M	8.92M	8.91M
Operating Income	1.42M	1.00M	0.94M	1.75M	1.61M	2.70M	2.17M	1.99M	-3.62M	-0.21M	-0.59M	-0.41M	-0.80M	-1.51M	-1.23M	-1.45M	-1.48M	-2.01M	-4.87M	-4.32M	-3.67M	-1.34M	-0.13M	0.18M	0.09M	0.59M	0.28M	0.43M	0.58M	0.58M	1.25M
EBIT	1.42M	1.00M	0.94M	1.75M	1.61M	2.70M	2.17M	1.99M	-3.62M	-0.21M	-0.59M	-0.41M	-0.80M	-1.51M	-1.23M	-1.45M	-1.48M	-2.01M	-4.87M	-4.32M	-3.67M	-1.34M	-0.13M	0.18M	0.09M	0.59M	0.28M	0.43M	0.58M	0.58M	1.25M
Non-operating items
Interest & Investment Income		0.74M	0.51M	0.32M		0.67M	0.34M	0.18M				0.24M	0.41M	0.27M	0.36M	0.38M	0.32M	0.33M	0.10M	-0.40M	-1.41M	0.20M	0.17M	0.59M	-0.19M	0.52M	0.83M	1.64M	1.27M	2.30M	1.13M
Other Non Operating Income		0.74M	0.51M	0.32M		0.67M	0.34M	0.18M	0.31M	-0.18M	0.21M	-0.24M	-0.41M	-0.27M	0.36M	-0.38M	-0.32M	-0.33M	-0.10M	0.40M	1.41M	-0.14M	-0.04M	-0.22M
Non Operating Income	-0.41M				0.22M	0.67M			-0.31M	0.18M			0.41M	0.27M							-1.41M	0.14M	0.04M	0.22M	-0.19M	-0.12M	-0.46M	-1.30M	-0.69M	-1.52M	-0.56M
Net income details
EBT	1.00M	1.75M	1.45M	2.07M	1.84M	3.37M	2.52M	2.17M	-3.31M	-0.39M	-0.80M	-0.65M	-1.21M	-1.78M	-1.59M	-1.83M	-1.81M	-2.34M	-4.97M	-3.92M	-2.26M	-1.48M	-0.17M	-0.04M	0.28M	0.70M	0.74M	1.74M	1.26M	2.10M	1.81M
Tax Provisions												-0.24M				-0.48M	0.19M	0.11M	0.07M	-0.06M	0.17M	0.18M	0.06M	-0.16M	0.17M	0.10M	0.07M	0.19M
Profit After Tax	1.03M	1.83M	1.48M	2.15M	1.91M	3.47M	2.63M	2.32M	-3.44M	-0.57M	-0.97M	-0.41M	-2.73M	-1.94M	-1.80M	-1.35M	-1.99M	-2.45M	-5.04M	-3.87M	-2.43M	-1.66M	-0.23M	0.13M	0.11M	0.60M	0.66M	1.55M	1.26M	2.10M	1.81M
Income from Continuing Operations	1.00M	1.75M	1.45M	2.07M	1.84M	3.37M	2.52M	2.17M	-3.31M	-0.39M	-0.80M	-0.41M	-1.21M	-1.78M	-1.59M	-1.35M	-1.99M	-2.45M	-5.04M	-3.87M	-2.43M	-1.66M	-0.23M	0.13M	0.11M	0.60M	0.66M	1.55M	1.26M	2.10M	1.81M
Consolidated Net Income	1.00M	1.75M	1.45M	2.07M	1.84M	3.37M	2.52M	2.17M	-3.31M	-0.39M	-0.80M	-0.41M	-1.21M	-1.78M	-1.59M	-1.35M	-1.99M	-2.45M	-5.04M	-3.87M	-2.43M	-1.66M	-0.23M	0.13M	0.11M	0.60M	0.66M	1.55M	1.26M	2.10M	1.81M
Income towards Parent Company	1.00M	1.75M	1.45M	2.07M	1.84M	3.37M	2.52M	2.17M	-3.31M	-0.39M	-0.80M	-0.41M	-1.21M	-1.78M	-1.59M	-1.35M	-1.99M	-2.45M	-5.04M	-3.87M	-2.43M	-1.66M	-0.23M	0.13M	0.11M	0.60M	0.66M	1.55M	1.26M	2.10M	1.81M
Net Income towards Common Stockholders	1.00M	1.75M	1.45M	2.07M	1.84M	3.37M	2.52M	2.17M	-3.31M	-0.39M	-0.80M	-0.41M	-1.21M	-1.78M	-1.59M	-1.35M	-1.99M	-2.45M	-5.04M	-3.87M	-2.43M	-1.66M	-0.23M	0.13M	0.11M	0.60M	0.66M	1.55M	1.26M	2.10M	1.81M
Additional items
EPS (Basic)			0.01M	0.01M		0.01M	0.01M	0.00M		-0.00M	-0.00M	-0.00M														0.03M	0.02M	0.02M	0.04M	0.03M	0.02M
EPS (Weighted Average and Diluted)																										0.03M	0.02M		0.06M	0.03M	0.02M
Shares Outstanding (Weighted Average)			250.00	390.00		290.00	400.00	500.00		180.00	220.00	240.00														20.00	40.00	90.00	30.00	80.00	120.00
Shares Outstanding (Diluted Average)																										20.00	40.00		20.00	70.00	110.00
EBITDA	-1.03M	-1.83M	0.94M	2.15M	1.91M	3.47M	0.00M	2.32M	3.44M	-0.57M	966.00	-0.41M	-1.37M	-1.94M	-1.80M	-1.35M	-1.99M	-1.20M	-5.04M	-3.87M	-2.43M	-0.63M	-0.23M	0.13M	0.71M	1.25M	0.66M	1.55M	1.11M	2.03M	1.57M
Interest Expenses											-0.21M				-0.36M						0.02M	0.58M	0.21M	0.81M	0.43M	0.40M	0.37M	0.34M	0.59M	0.78M	0.57M
Tax Rate												37.15%				26.43%	-10.35%	-4.84%	-1.41%	1.40%	-7.57%	-12.52%	-34.50%	443.24%	60.78%	14.65%	10.18%	10.83%

Research Tools

Brainsway Income Statement (2018-2025) | BWAY

Create an account

Sign In

Reset Password