|
Accumulated Depreciation (Quarter)
|
20.77M | | | 25.13M | | 30.29M | | 38.05M | | 0.06M | | 0.01M | |
|
Cash & Equivalents (Quarter)
|
15.29M | 5.96M | 47.18M | 67.98M | 75.53M | 79.64M | 76.91M | 124.06M | 43.70M | 13.31M | 11.23M | 0.95M | 6.83M |
|
Receivables - Net (Quarter)
|
56.97M | 81.91M | 78.62M | 91.93M | 72.93M | 85.59M | 85.26M | 59.27M | 21.51M | 27.97M | | 25.98M | 0.01M |
|
Receivables - Other (Quarter)
|
45.41M | | | 19.52M | | 10.02M | | 4.78M | 3.88M | 27.97M | | | |
|
Receivables (Quarter)
|
102.39M | 80.65M | 79.70M | 111.45M | 72.93M | 95.61M | 85.26M | 64.05M | 25.39M | 55.94M | | 25.98M | 0.01M |
|
Inventory (Quarter)
|
| | | | | | 1.54M | | | | | | 0.02M |
|
Prepaid Assets (Quarter)
|
0.25M | 6.98M | 8.93M | 1.46M | 8.50M | 1.42M | 8.36M | 6.62M | 6.28M | 0.32M | 0.07M | 0.14M | 0.38M |
|
Current Assets (Quarter)
|
135.11M | 168.89M | 175.45M | 228.58M | 186.21M | 203.52M | 182.90M | 209.85M | 89.31M | 15.50M | 11.30M | 9.88M | 14.65M |
|
Land & Improvements (Quarter)
|
| | | | | | | | 18.24M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
4.81M | 3.65M | 3.06M | 3.27M | 49.97M | 49.30M | 52.14M | 49.93M | 36.92M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | 0.15M | 0.14M | 0.14M | | | | | |
|
Goodwill (Quarter)
|
| | | | | 11.40M | 42.09M | 36.79M | | | | | |
|
Intangibles (Quarter)
|
5.15M | 4.49M | 3.98M | 3.75M | 3.67M | 7.63M | 15.65M | 14.08M | 2.17M | 2.29M | | | |
|
Goodwill & Intangibles (Quarter)
|
5.15M | 4.42M | 4.04M | 3.75M | 3.67M | 19.03M | 57.73M | 50.87M | 2.17M | 2.29M | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.36M | 0.40M | 0.05M | 0.10M | 0.06M | 0.11M | 0.10M | 0.10M | 0.01M | | | | |
|
Other Non-Current Assets (Quarter)
|
0.26M | 0.65M | 0.69M | 1.15M | 1.58M | 0.88M | 0.91M | 1.38M | | 1.87M | | | |
|
Non-Current Assets (Quarter)
|
9.59M | 9.19M | 7.77M | 8.26M | 55.28M | 66.93M | 138.54M | 129.02M | 57.85M | 1.24M | 0.00M | 0.01M | 0.01M |
|
Assets (Quarter)
|
144.69M | 178.09M | 183.22M | 236.84M | 241.49M | 270.45M | 321.44M | 338.88M | 147.16M | 16.74M | 11.31M | 9.89M | 14.66M |
|
Accounts Payables (Quarter)
|
| | | | | | 4.13M | 0.48M | 0.75M | 9.52M | | | |
|
Notes Payables (Quarter)
|
| | | | | 0.30M | | | | | | | |
|
Payables (Quarter)
|
| | | | | 0.30M | 4.13M | 0.48M | 0.75M | 9.52M | | | |
|
Accumulated Expenses (Quarter)
|
23.84M | 21.46M | 13.64M | 19.68M | 24.27M | 9.07M | 13.41M | 24.62M | 15.69M | 0.41M | 0.01M | 0.16M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
1.51M | 31.31M | 23.03M | 1.43M | 59.75M | 5.49M | 67.77M | 61.85M | 47.31M | 0.43M | | 0.16M | |
|
Short term Debt (Quarter)
|
8.36M | 10.84M | 14.73M | 3.84M | 3.84M | 0.30M | 5.26M | 5.44M | 5.43M | 11.49M | 11.06M | | |
|
Current Leases (Quarter)
|
| | | | | | | 11.93M | | 1.06M | | | |
|
Current Taxes (Quarter)
|
11.30M | 19.22M | 16.99M | 18.09M | 17.02M | 34.21M | 21.17M | 23.96M | 23.31M | 0.09M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 6.08M | 5.68M | 5.13M | | | | |
|
Total Current Liabilities (Quarter)
|
70.95M | 113.18M | 81.62M | 123.16M | 115.69M | 118.26M | 130.85M | 144.09M | 112.25M | 13.93M | 11.07M | 0.16M | 0.02M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.30M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 4.64M | 4.39M | 4.37M | 4.32M | | | | |
|
Minority Interest (Quarter)
|
| | | | | 4.64M | 16.16M | 14.41M | 13.92M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 9.08M | 11.93M | 13.75M | 1.31M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.56M | 0.56M | 0.58M | 0.55M | 0.54M | 0.61M | 3.12M | 2.86M | 0.32M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
3.14M | 2.95M | 2.38M | 2.11M | 1.15M | 0.71M | 20.49M | 17.29M | 10.64M | 0.25M | | | |
|
Total Liabilities (Quarter)
|
74.09M | 116.14M | 84.00M | 125.27M | 116.84M | 118.97M | 151.34M | 161.37M | 122.89M | 14.18M | 11.07M | 0.16M | 0.02M |
|
Total Debt (Quarter)
|
8.36M | 10.67M | 14.93M | 3.84M | 3.84M | 0.61M | 5.26M | 5.44M | 5.43M | 11.49M | 11.06M | | |
|
Common Equity (Quarter)
|
70.60M | 61.95M | 99.22M | 111.57M | 124.65M | 146.84M | 165.70M | 173.13M | 19.94M | 2.56M | 0.24M | 9.73M | 14.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
144.69M | 175.34M | 185.75M | 236.84M | 241.49M | 270.45M | 321.44M | 338.88M | 147.16M | 16.74M | 11.31M | 9.89M | 14.66M |
|
Retained Earnings (Quarter)
|
-0.88M | 47.58M | 75.64M | 77.85M | 79.53M | 1.28M | 73.59M | 64.39M | -86.89M | 33.26M | -33.02M | -36.07M | -31.33M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 1.78M | |