|
Accumulated Depreciation (Quarter)
|
| | 20.77M | | | 25.13M | | 30.29M | | 38.05M | | 0.06M | | 0.01M |
|
Cash & Equivalents (Quarter)
|
2.52M | | 15.29M | 5.96M | 47.18M | 67.98M | 75.53M | 79.64M | 76.91M | 124.06M | 43.70M | 13.31M | 11.23M | 0.95M |
|
Receivables - Net (Quarter)
|
42.60M | | 56.97M | 81.91M | 78.62M | 91.93M | 72.93M | 85.59M | 85.26M | 59.27M | 21.51M | 27.97M | | 25.98M |
|
Receivables - Other (Quarter)
|
| | 45.41M | 41.78M | 26.40M | 19.52M | 15.07M | 10.02M | 5.18M | 4.78M | 3.88M | 27.97M | | |
|
Receivables (Quarter)
|
42.60M | | 102.39M | 121.78M | 106.46M | 111.45M | 87.76M | 95.61M | 88.57M | 64.05M | 24.97M | 55.94M | | 25.98M |
|
Inventory (Quarter)
|
| | | | | | | | 1.54M | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.25M | 6.98M | 8.93M | 1.46M | 8.50M | 1.42M | 8.36M | 6.62M | 6.28M | 0.32M | 0.07M | 0.14M |
|
Current Assets (Quarter)
|
| | 135.11M | 168.89M | 175.45M | 228.58M | 186.21M | 203.52M | 182.90M | 209.85M | 89.31M | 15.50M | 11.30M | 9.88M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | 18.24M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 4.81M | 3.65M | 3.06M | 3.27M | 49.97M | 49.30M | 52.14M | 49.93M | 36.92M | 0.00M | 0.00M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.15M | 0.14M | 0.14M | | | | |
|
Goodwill (Quarter)
|
| 1.85M | 2.28M | 5.25M | 4.39M | 13.63M | 4.26M | 11.40M | 3.95M | 36.79M | | | | |
|
Intangibles (Quarter)
|
| | 4.15M | 4.49M | 3.98M | 3.75M | 3.67M | 5.09M | 15.65M | 14.08M | 2.17M | 2.29M | | |
|
Goodwill & Intangibles (Quarter)
|
| 1.85M | 6.43M | 9.79M | 8.43M | 17.38M | 7.95M | 16.49M | 56.54M | 50.87M | 2.14M | 2.29M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.36M | 0.40M | 0.05M | 0.10M | 0.06M | 0.11M | 0.10M | 0.10M | 0.01M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.26M | 0.65M | 0.69M | 1.15M | 1.58M | 259.05M | 0.91M | 1.38M | | | | |
|
Non-Current Assets (Quarter)
|
| | 9.59M | 9.19M | 7.77M | 8.26M | 55.28M | 66.93M | 138.54M | 129.02M | 57.85M | 1.24M | 0.00M | 0.01M |
|
Assets (Quarter)
|
| | 144.69M | 178.09M | 183.22M | 236.84M | 241.49M | 270.45M | 321.44M | 338.88M | 147.16M | 16.74M | 11.31M | 9.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 0.48M | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | 0.30M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | 0.30M | | 0.48M | | | | |
|
Accumulated Expenses (Quarter)
|
| | 5.48M | 21.46M | 13.64M | 43.13M | 24.27M | 9.07M | 13.41M | 24.62M | 15.69M | 0.41M | | |
|
Other Accumulated Expenses (Quarter)
|
| | 1.51M | 31.31M | 23.03M | 1.43M | 59.75M | 5.49M | 67.77M | 61.85M | 47.31M | 0.43M | | 0.16M |
|
Short term Debt (Quarter)
|
| | 8.36M | 10.84M | 14.73M | 3.84M | 3.84M | 0.30M | 5.26M | 5.44M | 5.43M | 11.49M | 11.06M | |
|
Current Leases (Quarter)
|
| | | | | | | | | 11.93M | | 1.06M | | |
|
Current Taxes (Quarter)
|
| | 16.29M | | | 18.09M | | 34.21M | | 23.96M | | 0.09M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 6.08M | 5.68M | 5.13M | | | |
|
Total Current Liabilities (Quarter)
|
| | 70.95M | 113.18M | 81.62M | 123.16M | 115.69M | 118.26M | 130.85M | 144.09M | 112.25M | 13.93M | 11.07M | 0.16M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | 4.64M | 4.39M | 4.37M | 4.32M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | 4.64M | 4.39M | 4.37M | 4.32M | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | 2.93M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 17.23M | 14.35M | 10.32M | 0.25M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.33M | | 0.56M | 0.56M | 0.58M | 0.55M | 0.54M | 0.61M | 3.12M | 2.86M | 0.32M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.28M | | | 0.20M | | | | 0.15M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 3.14M | 2.95M | 2.38M | 2.11M | 1.15M | 0.71M | 20.49M | 17.29M | 10.64M | 0.25M | | |
|
Total Liabilities (Quarter)
|
-57.39M | | 74.09M | 116.14M | 84.00M | 125.27M | 116.84M | 118.97M | 151.34M | 161.37M | 122.89M | 14.18M | 11.07M | 0.16M |
|
Total Debt (Quarter)
|
| | 8.36M | 10.67M | 14.93M | 3.84M | 3.83M | 0.30M | 5.15M | 5.44M | 5.34M | 11.49M | 11.06M | |
|
Common Equity (Quarter)
|
57.39M | | 70.60M | 61.95M | 99.22M | 111.57M | 124.65M | 146.84M | 165.70M | 173.13M | 19.94M | 2.56M | | 9.73M |
|
Shareholder's Equity (Quarter)
|
57.39M | | 70.60M | | | 111.57M | | 146.84M | | 158.72M | | 2.56M | 0.24M | 9.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 144.69M | 175.34M | 185.75M | 236.84M | 240.82M | 270.45M | 314.77M | 338.88M | 144.76M | 16.74M | 11.31M | 9.89M |
|
Retained Earnings (Quarter)
|
| | -0.88M | 5.61M | 8.06M | 0.66M | 15.80M | 1.28M | 55.95M | 2.38M | 1.88M | -30.70M | -33.02M | -36.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 1.78M |
|
Shares Outstanding (Quarter)
|
7.34M | | 7.06M | | | 8.67M | | 8.49M | | 8.00M | | 56.00M | | 168.00M |