Nuburu Balance Sheet (2020-2026) | BURU

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Accumulated Depreciation (Quarter)
2.18M2.35M2.51M2.66M2.83M3.12M3.27M3.48M3.67M4.12M0.00M
Receivables - Accured (Quarter)
0.26M0.02M0.07M0.23M0.42M
Assets
Current Assets
Cash & Equivalents (Quarter)
1.47M0.69M0.48M0.33M0.21M0.38M2.88M1.52M6.62M1.63M2.15M0.23M0.12M0.23M0.21M0.07M0.11M6.82M25.54M9.14M
Receivables - Net (Quarter)
0.33M0.52M0.65M0.47M0.48M0.13M0.07M0.05M0.03M
Receivables - Other (Quarter)
0.75M2.01M0.23M2.37M
Receivables (Quarter)
0.33M0.52M0.65M0.47M0.48M0.13M0.07M0.05M0.75M2.01M0.23M2.40M
Raw Materials (Quarter)
1.01M1.13M0.78M1.33M1.97M2.12M1.92M1.91M1.91M0.10M
Work In Process (Quarter)
0.02M0.01M0.42M0.51M0.16M0.17M0.14M0.16M0.16M0.11M
Finished Goods (Quarter)
0.24M0.52M0.33M0.29M0.46M0.49M0.63M0.61M0.61M0.08M
Inventory (Quarter)
0.97M1.66M1.53M1.09M1.46M1.61M1.53M2.69M2.69M0.29M
Prepaid Assets (Quarter)
0.19M0.17M0.11M0.07M0.03M0.10M0.05M0.98M0.75M0.58M260.00146.000.85M0.00M0.16M0.38M1.02M0.16M0.15M3.69M
Current Deferred Tax Assets (Quarter)
0.11M0.02M
Current Assets (Quarter)
1.65M0.87M0.59M0.39M0.25M0.50M8.49M4.27M8.59M3.83M4.29M2.04M2.61M2.34M1.90M1.05M1.73M11.14M45.78M35.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.77M4.01M4.34M4.76M5.65M5.40M5.34M5.14M4.83M0.01M
Long-Term Investments (Quarter)
334.38M334.40M334.44M334.62M335.19M33.03M33.03M0.26M0.75M0.95M
Goodwill (Quarter)
19.26M
Intangibles (Quarter)
2.91M
Goodwill & Intangibles (Quarter)
22.17M
Long-Term Deferred Tax (Quarter)
0.95M0.95M1.20M1.23M
Other Non-Current Assets (Quarter)
0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.88M0.88M0.07M
Non-Current Assets (Quarter)
334.38M334.40M334.44M334.62M335.19M33.03M4.64M4.74M4.98M5.27M6.27M5.93M5.78M5.47M5.07M0.26M0.75M2.01M4.03M40.45M
Assets (Quarter)
336.04M335.27M335.03M335.01M335.44M33.53M13.12M9.02M13.57M9.09M10.57M7.97M8.39M7.81M6.97M1.31M2.48M13.15M49.82M76.15M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.66M0.02M3.87M3.92M4.23M4.64M4.46M4.26M4.06M4.18M4.74M5.71M5.68M5.96M6.30M6.21M5.13M3.89M2.13M2.64M
Notes Payables (Quarter)
22.69M2.15M3.09M2.42M0.04M9.24M5.65M11.11M25.87M
Payables (Quarter)
3.66M0.02M3.87M3.92M4.23M4.64M27.14M4.26M4.06M4.18M6.89M8.80M8.10M6.00M15.54M11.85M16.24M3.89M28.00M2.64M
Accumulated Expenses (Quarter)
3.27M2.31M2.28M0.51M1.67M2.50M3.00M4.07M4.20M0.56M0.04M0.34M0.06M0.11M0.04M
Other Accumulated Expenses (Quarter)
0.19M0.10M0.14M0.12M0.23M0.26M0.22M0.21M0.14M0.21M0.10M0.50M0.05M0.04M
Short term Debt (Quarter)
25.87M39.67M
Current Leases (Quarter)
0.34M0.35M0.36M0.37M0.36M0.39M0.42M0.33M0.24M0.12M0.05M
Current Taxes (Quarter)
0.01M0.12M0.28M0.11M0.16M0.05M0.07M0.09M0.12M0.16M0.20M0.23M0.27M0.34M0.37M0.43M1.21M
Current Deferred Revenue (Quarter)
0.18M0.17M0.18M0.23M0.03M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.43M
Total Current Liabilities (Quarter)
3.77M3.38M3.98M4.03M4.46M4.92M29.98M7.06M6.18M6.45M9.78M12.20M13.26M15.43M20.79M40.29M43.91M41.88M61.40M63.38M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.60M0.60M
Convertible Debt (Quarter)
6.71M6.71M6.97M6.97M5.59M4.68M
Preferred Stock Liabilities (Quarter)
334.22M334.22M0.00M334.22M334.66M32.89M0.00M30.39M30.39M30.39M23.89M23.89M23.89M23.89M23.89M0.93M
Operating Leases (Quarter)
0.37M0.28M0.19M0.10M0.24M0.12M0.12M
Non-Current Deferred Tax Liability (Quarter)
0.17M
Other Non-Current Liabilities (Quarter)
35.65M15.32M13.73M4.49M2.64M2.11M0.84M0.50M0.33M2.24M2.24M0.45M0.08M0.13M0.00M0.02M21.66M0.40M0.63M
Total Non-Current Liabilities (Quarter)
15.47M15.07M15.67M15.73M16.16M17.22M30.35M7.35M13.09M13.26M16.98M19.28M18.85M20.11M20.79M40.29M47.21M45.35M64.60M72.42M
Total Liabilities (Quarter)
51.13M30.39M29.41M20.22M18.80M19.33M30.35M8.18M13.59M13.59M19.22M21.52M19.30M20.19M20.92M40.29M47.23M67.01M65.00M73.05M
Shareholder's Equity
Total Debt (Quarter)
0.60M0.60M25.87M39.67M
Common Equity (Quarter)
-49.30M-29.34M9.58M7.67M4.97M1.66M-17.23M-29.55M-30.41M-34.89M-32.55M-37.43M-34.79M-36.26M-37.84M-38.98M-44.75M-53.86M-15.20M2.17M
Liabilities and Shareholders Equity (Quarter)
336.04M335.27M335.03M335.01M335.44M33.53M13.12M9.02M13.57M9.09M10.57M7.97M8.39M7.81M6.97M1.31M2.48M13.15M49.82M76.15M
Retained Earnings (Quarter)
-49.30M-29.34M-28.59M-19.43M-18.02M-18.69M-76.58M-81.35M57.05M57.65M64.74M-102.99M-115.63M-120.02M-131.81M-138.02M-150.24M-172.67M185.29M-200.94M
Preferred Shares (Quarter)
0.00M304.00304.00304.00239.00239.00239.00
Treasury Shares (Quarter)
33.42M33.42M23.20M33.42M33.42M3.23M23.24M3.04M3.04M3.04M2.39M2.39M2.39M2.39M2.39M0.00M2.19M2.19M