|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | 20.59M | 12.93M | 14.56M | 12.49M | 14.80M | 14.50M | 17.20M | 22.00M | 14.24M | 18.32M | 17.89M | 17.79M | 17.83M | 16.16M | 30.71M | 25.23M | | | 36.49M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | 20.59M | 12.93M | 14.56M | 12.49M | 14.80M | 14.50M | 17.20M | 22.00M | 14.24M | 18.32M | 17.89M | 17.79M | 17.83M | 16.16M | 30.71M | 25.23M | | | 36.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 2.96M | 3.57M | | 3.64M | 3.62M | 3.96M | 4.75M | 3.79M | 3.26M | 5.58M | 6.14M | 5.78M | 7.33M | 5.40M | 6.29M | 5.87M | 7.60M | 7.52M | 12.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.58M | 1.10M | | 1.47M | 1.14M | 1.24M | 2.72M | 1.89M | 3.17M | 1.75M | 2.13M | 3.81M | 2.38M | 3.39M | 3.15M | 2.99M | 1.41M | 1.92M | 2.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 3.54M | 4.67M | | 5.11M | 4.76M | 5.20M | 7.48M | 5.69M | 6.43M | 7.33M | 8.27M | 9.59M | 9.70M | 8.79M | 9.43M | 8.86M | 9.00M | 9.43M | 14.40M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 4.82M | 4.78M | | 4.72M | 4.92M | 5.11M | 5.33M | 5.70M | 5.68M | 6.20M | 6.74M | 6.11M | 6.28M | 6.76M | 6.53M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 3.57M | 3.61M | | 4.08M | 4.33M | 4.13M | 3.99M | 3.19M | 3.31M | 2.98M | 3.73M | 3.35M | 3.28M | 3.62M | 3.76M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 8.46M | 8.46M | | 8.87M | 9.32M | 9.30M | 9.38M | 8.95M | 9.05M | 9.24M | 10.54M | 9.52M | 9.63M | 10.45M | 10.37M | 10.92M | 10.53M | 11.46M | 12.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.52M | 1.80M | | 1.36M | 1.60M | 2.92M | 3.91M | 3.53M | 2.07M | 1.93M | 2.09M | 1.69M | 1.85M | 2.09M | 1.94M | 1.77M | 1.57M | 2.62M | 3.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.47M | 34.10M | 27.85M | | 27.83M | 30.48M | 31.92M | 37.95M | 40.16M | 31.78M | 36.83M | 38.79M | 38.60M | 39.01M | 37.76M | 52.71M | 47.31M | 54.54M | 53.15M | 66.36M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.75M | 39.76M | 39.76M | | 40.96M | 47.77M | 47.79M | 47.81M | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.48M | 3.14M | | 6.42M | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.75M | 4.75M | | 4.75M | 4.75M | 4.75M | 4.75M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.37M | 56.67M | 57.58M | | 58.85M | 62.39M | 62.06M | 61.62M | 59.07M | 58.34M | 60.14M | 59.38M | 59.59M | 58.94M | 60.30M | 60.14M | 60.26M | 59.76M | 58.86M | 58.39M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 8.01M | 8.04M | | 8.02M | 8.08M | 8.49M | 8.62M | 8.72M | 9.06M | 9.04M | 9.38M | 9.76M | 10.07M | 9.73M | 9.23M | 9.24M | 9.53M | 9.80M | 9.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 8.01M | 8.04M | | 8.02M | 8.08M | 8.49M | 8.62M | 8.72M | 9.06M | 9.04M | 9.38M | 9.76M | 10.07M | 9.73M | 9.23M | 9.24M | 9.53M | 9.80M | 9.92M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | | 1.77M | 1.49M | 1.49M | 1.49M | 1.47M | 1.47M | 1.47M | 1.47M | 1.92M | 1.92M | 1.92M | 1.92M | 2.08M | 2.08M | 2.08M | 2.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.73M | 1.79M | | 1.62M | 1.52M | 0.13M | 1.39M | 2.87M | 2.79M | 2.62M | 2.79M | 1.22M | 1.19M | 3.08M | 1.19M | 1.05M | 1.06M | 1.02M | 3.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.45M | 67.41M | 69.12M | | 72.98M | 73.49M | 73.46M | 73.12M | 73.74M | 73.22M | 74.78M | 74.49M | 75.38M | 75.64M | 76.58M | -52.25M | 75.99M | 75.75M | 75.03M | 74.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.92M | 101.50M | 96.98M | | 100.81M | 103.97M | 105.38M | 111.08M | 113.91M | 105.00M | 111.61M | 113.28M | 113.97M | 114.65M | 114.33M | 0.46M | 123.30M | 130.28M | 128.18M | 140.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 2.32M | 2.74M | | 2.77M | 2.74M | 2.62M | 6.67M | 5.32M | 4.17M | 9.82M | 8.50M | 5.29M | 4.84M | 2.88M | 13.87M | 8.62M | 17.42M | 9.86M | 17.94M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 2.32M | 2.74M | | 2.77M | 2.74M | 2.62M | 6.67M | 5.32M | 4.17M | 9.82M | 8.50M | 5.29M | 4.84M | 2.88M | 13.87M | 8.62M | 17.42M | 9.86M | 17.94M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.63M | 1.83M | | 1.91M | 1.54M | 1.50M | 3.01M | 6.72M | 1.54M | 1.49M | 1.80M | 1.93M | 1.94M | 1.42M | 1.38M | 2.66M | 2.93M | 2.08M | 1.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.34M | 0.44M | | 0.21M | 0.35M | 0.45M | 0.47M | 0.21M | 0.35M | 0.53M | 0.66M | 0.19M | 0.32M | 0.45M | 0.55M | 0.50M | 0.29M | 0.43M | 0.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 3.98M | 5.04M | | 5.17M | 5.05M | 4.93M | 4.81M | 4.99M | 4.82M | 4.86M | 4.90M | 4.87M | 4.92M | 4.96M | 5.24M | 5.29M | 5.35M | 5.40M | 5.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.10M | | 0.11M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.10M | 0.06M | 0.03M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.84M | 0.92M | | 1.05M | 1.31M | 0.23M | 0.12M | 0.23M | 0.49M | 1.60M | 2.21M | 2.84M | 0.77M | | | | 0.10M | 1.56M | 1.92M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 2.80M | 1.25M | | 0.82M | 4.16M | 4.85M | 4.86M | 6.03M | 9.26M | 4.68M | 5.67M | 5.92M | 8.04M | 9.00M | 8.59M | 5.53M | 4.87M | 5.89M | 5.99M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.57M | 13.24M | 13.88M | | 13.66M | 16.61M | 16.41M | 21.46M | 25.38M | 22.21M | 24.76M | 25.23M | 22.92M | 22.42M | 20.61M | 31.10M | 24.41M | 32.64M | 27.10M | 35.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.73M | 2.71M | | 2.90M | 3.39M | 3.37M | 3.35M | 3.33M | 3.32M | 3.34M | 3.36M | 3.37M | 3.94M | 3.93M | 3.92M | 3.90M | 3.89M | 3.87M | 3.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.82M | 38.82M | 44.80M | | 43.41M | 42.22M | 41.03M | 39.82M | 38.42M | 37.25M | 36.03M | 34.78M | 33.24M | 32.00M | 30.74M | 31.21M | 29.87M | 28.51M | 26.99M | 25.58M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 7.89M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.98M | 41.95M | 47.50M | | 46.31M | 45.61M | 44.40M | 43.17M | 41.75M | 40.57M | 39.37M | 38.14M | 36.62M | 35.94M | 34.67M | 35.13M | 33.77M | 32.40M | 30.86M | 29.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.54M | 55.20M | 61.38M | | 59.98M | 62.22M | 60.80M | 64.63M | 67.12M | 62.78M | 64.12M | 63.37M | 59.53M | 58.36M | 55.28M | 66.23M | 58.18M | 65.04M | 57.97M | 64.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.79M | 42.80M | 49.84M | | 48.58M | 47.27M | 45.96M | 44.63M | 43.41M | 42.07M | 40.88M | 39.69M | 38.11M | 36.91M | 35.70M | 36.45M | 35.16M | 33.86M | 32.39M | 30.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.38M | 46.30M | 35.59M | | -2.08M | 41.75M | 0.81M | -2.14M | 46.78M | 35.18M | 0.80M | -7.19M | 54.44M | 56.29M | 59.06M | 62.37M | 65.11M | 65.24M | 70.21M | 76.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.38M | 46.30M | 35.59M | | 29.95M | 12.64M | 44.58M | 12.74M | 46.78M | 42.22M | 0.80M | -7.19M | 54.44M | 56.29M | 59.06M | 62.37M | 65.11M | 65.24M | 70.21M | 76.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.92M | 101.50M | 96.98M | | 100.81M | 103.97M | 105.38M | 111.08M | 113.91M | 105.00M | 111.61M | 113.28M | 113.97M | 114.65M | 114.33M | 0.46M | 123.30M | 130.28M | 128.18M | 140.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.70M | 0.01M | | 3.29M | 3.89M | 3.89M | 0.09M | 3.98M | 6.86M | 10.85M | 0.02M | 10.88M | 11.38M | 0.68M | 0.07M | 12.59M | 2.41M | 0.69M | 15.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.58M | 22.49M | 25.64M | | 29.95M | 30.38M | 33.06M | 35.04M | 34.46M | 35.18M | 40.13M | 42.52M | 46.98M | 49.22M | 52.82M | 56.20M | 59.53M | 63.21M | 69.21M | 75.91M |