Bitcoin Depot reported revenue of $116.03M and net income of -$36.18M for the quarter ended Dec 2025, down 15.2% year over year. This income statement covers 17 quarters of results from Dec 2021 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||
| Revenue | 167.87M | 174.78M | 149.66M | 163.60M | 197.47M | 179.48M | 148.41M | 138.54M | 163.07M | 135.27M | 136.83M | 164.23M | 172.11M | 162.48M | 116.03M | ||
| Cost of RevenueCost of Rev | 149.21M | 153.46M | 130.60M | 141.30M | 167.24M | 152.54M | 126.85M | 121.29M | 136.71M | 112.85M | 111.42M | 131.09M | 139.38M | 132.36M | 98.72M | ||
| Gross Profit | 18.65M | 21.32M | 19.07M | 22.30M | 30.23M | 26.94M | 21.55M | 17.25M | 26.36M | 22.42M | 25.41M | 33.13M | 32.73M | 30.12M | 17.31M | ||
| Operating items | |||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 4.40M | 4.40M | 4.10M | 2.40M | 3.10M | 2.90M | 2.90M | 2.60M | 2.60M | 1.90M | 1.50M | 1.50M | 1.50M | 1.50M | 1.70M | ||
| Selling, General & AdministrativeSG&A | 0.16M | 7.24M | 11.69M | 10.37M | 10.84M | 16.17M | 16.24M | 14.53M | 13.61M | 15.76M | 14.69M | 13.10M | 13.44M | 15.11M | 16.44M | 19.42M | |
| Other Operating ExpensesOther Opex | 0.40M | 0.36M | 0.32M | 0.40M | 0.40M | 0.36M | 0.33M | 0.35M | 0.39M | 0.34M | 0.39M | 0.40M | 0.37M | 0.40M | 0.30M | ||
| Operating ExpensesOpex | 0.16M | 12.04M | 16.45M | 14.79M | 13.63M | 19.67M | 19.50M | 17.76M | 16.55M | 18.75M | 16.94M | 14.98M | 15.34M | 16.98M | 18.34M | 21.43M | |
| Operating IncomeOp. Inc | -0.21M | 6.61M | 4.86M | 4.28M | 8.67M | 10.56M | 7.44M | 3.80M | 0.70M | 7.60M | 5.48M | 10.43M | 17.80M | 15.75M | 11.78M | -4.12M | |
| EBIT | -0.21M | 6.61M | 4.86M | 4.28M | 8.67M | 10.56M | 7.44M | 3.80M | 0.70M | 7.60M | 5.48M | 10.43M | 17.80M | 15.75M | 11.78M | -4.12M | |
| Non-operating items | |||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.64M | 0.19M | -0.58M | -0.15M | -10.80M | -3.11M | -2.71M | -0.13M | -0.14M | 0.10M | -0.17M | -1.09M | 2.33M | 0.91M | -22.07M | ||
| Non Operating IncomeNon Op. Inc. | -0.23M | -2.39M | -2.81M | -3.55M | -3.21M | -15.26M | -6.03M | -4.44M | -5.07M | -2.98M | -2.83M | -3.38M | |||||
| Net income details | |||||||||||||||||
| EBT | -0.44M | 4.22M | 2.06M | 4.57M | 5.46M | -4.70M | 1.40M | 0.05M | -4.37M | 4.62M | 2.65M | 8.42M | 13.63M | 13.48M | 8.53M | -9.01M | |
| Tax ProvisionsTaxes | 0.10M | -1.25M | 1.51M | -0.62M | -0.69M | 0.34M | 2.32M | -0.14M | 0.27M | 0.35M | 3.24M | 1.45M | 1.16M | 3.04M | 3.26M | ||
| Profit After TaxPAT | -0.44M | 4.14M | 3.31M | -0.53M | 6.08M | -4.01M | 1.06M | -1.67M | -4.23M | 4.35M | 2.30M | -14.11M | 12.20M | 12.32M | 5.49M | -36.18M | |
| Income from Non-Controlling InterestsInc. Minority | 0.05M | -0.44M | -0.98M | -0.21M | -0.30M | 8.25M | 6.57M | -2.69M | 2.99M | 0.60M | 18.60M | -1.60M | 1.40M | 0.40M | 10.69M | ||
| Income from Continuing OperationsIncome (Continuing) | -0.44M | 4.12M | 3.31M | 3.06M | 6.08M | -4.01M | 1.06M | -2.27M | -4.23M | 4.35M | 2.30M | 5.18M | 12.18M | 12.32M | 5.49M | -12.27M | |
| Consolidated Net IncomeConsol Net Inc. | -0.44M | 4.12M | 3.31M | 3.06M | 6.08M | -4.01M | 1.06M | -2.27M | -4.23M | 4.35M | 2.30M | 5.18M | 12.18M | 12.32M | 5.49M | -12.27M | |
| Income towards Parent CompanyParent Net Inc | -0.44M | 4.12M | 3.31M | 3.06M | 6.08M | -4.01M | 1.06M | -2.27M | -4.23M | 4.35M | 2.30M | 5.18M | 12.18M | 12.32M | 5.49M | -12.27M | |
| Net Income towards Common StockholdersNet Income | -0.44M | 4.12M | 3.31M | 3.06M | 6.08M | -4.01M | -7.10M | -8.31M | -4.23M | 4.35M | 2.30M | 5.18M | 12.18M | 12.32M | 5.49M | -12.27M | |
| Additional items | |||||||||||||||||
| EPS (Basic) | -0.16 | 0.73 | 0.59 | 0.62 | 1.08 | -1.68 | -2.98 | -3.49 | -1.78 | 1.57 | 0.78 | 2.21 | 3.99 | 2.30 | 0.57 | -1.72 | |
| EPS (Diluted) | -0.16 | 0.73 | 0.59 | 0.62 | 1.08 | -1.68 | -2.98 | -3.49 | -1.78 | 1.57 | 0.78 | 2.21 | 3.99 | 2.30 | 0.57 | -1.72 | |
| Shares Outstanding | 1.13M | 2.69M | 5.65M | 5.65M | 4.92M | 5.65M | 2.38M | 2.38M | 2.38M | 2.37M | 2.78M | 2.96M | 2.34M | 3.05M | 5.36M | 9.69M | 7.15M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 1.13M | 2.69M | 5.65M | 5.65M | 4.92M | 5.65M | 2.38M | 2.38M | 2.38M | 2.37M | 2.78M | 2.96M | 2.34M | 3.05M | 5.36M | 9.69M | 7.15M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 5.65M | 5.65M | 5.65M | 5.65M | 4.92M | 5.65M | 8.83M | 8.84M | 8.83M | 8.83M | 9.03M | 8.71M | 9.04M | 15.02M | 15.40M | 15.64M | 15.86M |
| EBITDA | -0.21M | 11.01M | 9.26M | 8.38M | 11.07M | 13.66M | 10.34M | 6.70M | 3.30M | 10.20M | 7.38M | 11.93M | 19.30M | 17.25M | 13.28M | -2.42M | |
| Interest ExpensesInt Expense | 4.94M | 2.88M | 2.91M | 3.47M | 3.07M | 4.73M | 4.13M | 2.41M | |||||||||
| Tax Rate | 2.37% | -60.76% | 32.95% | -11.39% | 14.73% | 24.04% | 4,726.53% | 3.16% | 5.84% | 13.11% | 38.50% | 10.66% | 8.62% | 35.67% | -36.19% |