Bitcoin Depot Inc. Income Statement

Income Statement Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 646.83M688.97M573.70M
Cost of Revenue 574.53M587.94M482.26M
Gross Profit 72.30M101.03M91.44M
Operating items
Depreciation & Amortization - Total 17.30M11.30M8.60M
Selling, General & Administrative 36.99M57.77M57.16M
Other Operating Expenses 1.48M1.49M1.47M
Operating Expenses 55.77M70.56M67.23M
Operating Income 16.52M30.47M24.21M
EBIT 16.52M30.47M24.21M
Non-operating items
Other Non Operating Income -0.38M-16.74M-0.47M
Non Operating Income -12.58M-28.95M-14.26M
Net income details
EBT 7.78M2.21M11.32M
Tax Provisions 0.65M1.34M3.72M
Profit After Tax 3.55M1.47M7.81M
Income from Non-Controlling Interests -0.43M14.68M
Income from Continuing Operations 7.14M0.88M7.60M
Consolidated Net Income 7.14M0.88M7.60M
Income towards Parent Company 7.14M0.88M7.60M
Net Income towards Common Stockholders 7.14M-26.10M7.60M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 39.53M58.43M60.39M
Shares Outstanding (Diluted Average) 26.51M16.68M16.38M
EBITDA 33.82M-26.10M32.81M
Tax Rate 8.31%60.45%32.87%