|
Revenue (Quarter)
|
| 167.87M | 174.78M | 149.66M | 163.60M | 197.47M | 179.48M | 148.41M | 138.54M | 163.07M | 135.27M | 136.83M | 164.23M | 172.11M | 162.48M | 116.03M |
|
Cost of Revenue (Quarter)
|
| 149.21M | 153.46M | 3.69M | 4.61M | 167.24M | 152.54M | 126.85M | 121.29M | 136.71M | 5.29M | 466.86M | 131.09M | 139.38M | 132.36M | 484.49M |
|
Gross Profit (Quarter)
|
| 18.65M | 21.32M | 145.97M | 159.00M | 30.23M | 26.94M | 21.55M | 17.25M | 26.36M | 129.98M | -330.03M | 33.13M | 32.73M | 30.12M | -368.45M |
|
Depreciation & Amortization - Total (Quarter)
|
| 4.40M | 4.40M | 4.10M | 2.40M | 3.10M | 2.90M | 2.90M | 2.60M | 2.60M | 1.90M | 1.50M | 1.50M | 1.50M | 1.50M | 1.70M |
|
Selling, General & Administrative (Quarter)
|
0.16M | 7.24M | 11.69M | 10.37M | 10.84M | 16.17M | 16.24M | 14.53M | 13.61M | 15.76M | 14.69M | 13.10M | 13.44M | 15.11M | 16.44M | 19.42M |
|
Other Operating Expenses (Quarter)
|
| 0.40M | 0.36M | 0.32M | 0.40M | 0.40M | 0.36M | 0.33M | 0.35M | 0.39M | 0.34M | 0.39M | 0.40M | 0.37M | 0.40M | 0.30M |
|
Operating Expenses (Quarter)
|
0.16M | 12.04M | 16.45M | 14.79M | 13.63M | 19.67M | 19.50M | 17.76M | 16.55M | 18.75M | 16.94M | 14.98M | 15.34M | 16.98M | 18.34M | 21.43M |
|
Operating Income (Quarter)
|
-0.21M | 6.61M | 4.86M | 4.28M | 8.67M | 10.56M | 7.44M | 3.80M | 0.70M | 7.60M | 5.48M | 10.43M | 17.80M | 15.75M | 11.78M | -4.12M |
|
EBIT (Quarter)
|
-0.21M | 6.61M | 4.86M | 4.28M | 8.67M | 10.56M | 7.44M | 3.80M | 0.70M | 7.60M | 5.48M | 10.43M | 17.80M | 15.75M | 11.78M | -4.12M |
|
Other Non Operating Income (Quarter)
|
| 0.64M | 0.11M | -0.30M | -0.15M | -10.80M | -0.15M | -16.37M | 0.01M | 0.03M | 0.10M | 0.26M | -0.01M | 0.13M | 0.91M | 0.03M |
|
Non Operating Income (Quarter)
|
-0.23M | -0.09M | 0.19M | 9.14M | -3.21M | -15.26M | -6.03M | -14.93M | 0.01M | 0.03M | 0.10M | 0.26M | -1.09M | 2.33M | 0.91M | -22.07M |
|
EBT (Quarter)
|
-0.44M | 4.22M | 2.06M | -7.06M | 5.46M | -4.70M | 1.40M | -2.86M | -4.37M | 4.62M | 2.65M | -4.27M | 13.63M | 13.48M | 8.53M | -9.01M |
|
Tax Provisions (Quarter)
|
| 0.10M | -1.25M | 1.25M | -0.62M | -0.69M | 0.34M | 1.03M | -0.14M | 0.27M | 0.35M | 1.66M | | 1.16M | 3.04M | -5.66M |
|
Profit After Tax (Quarter)
|
-0.44M | | | 3.55M | 6.08M | -4.01M | 1.06M | -1.67M | -2.69M | 6.91M | 2.30M | -14.11M | 7.98M | 6.36M | 5.49M | -25.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.05M | -0.44M | 0.11M | -0.21M | 0.08M | 8.16M | 15.38M | 0.20M | 0.10M | 0.60M | 18.60M | -1.60M | 1.40M | 0.40M | 10.69M |
|
Income from Continuing Operations (Quarter)
|
-0.44M | 4.12M | 3.31M | -8.31M | 6.08M | -4.01M | 1.06M | -3.89M | -4.23M | 4.35M | 2.30M | -5.93M | 13.63M | 12.32M | 5.49M | -3.35M |
|
Consolidated Net Income (Quarter)
|
-0.44M | 4.12M | 3.31M | -8.31M | 6.08M | -4.01M | 1.06M | -3.89M | -4.23M | 4.35M | 2.30M | -5.93M | 13.63M | 12.32M | 5.49M | -3.35M |
|
Income towards Parent Company (Quarter)
|
-0.44M | 4.12M | 3.31M | -8.31M | 6.08M | -4.01M | 1.06M | -3.89M | -4.23M | 4.35M | 2.30M | -5.93M | 13.63M | 12.32M | 5.49M | -3.35M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.44M | 4.12M | 3.31M | -8.31M | 6.08M | -4.01M | -7.10M | -8.31M | -4.23M | 4.35M | 2.30M | -5.93M | 13.63M | 12.32M | 5.49M | -3.35M |
|
EPS (Basic) (Quarter)
|
1.02 | 0.52 | -0.04 | 1.19 | -0.05 | -0.64 | -0.43 | -0.50 | -0.25 | -0.13 | -0.05 | -3.82 | 0.20 | 0.16 | 0.08 | -1.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.02 | 0.52 | -0.12 | 1.19 | 0.02 | -0.64 | -0.43 | -0.50 | -0.25 | -0.13 | -0.05 | -3.82 | 0.20 | 0.16 | 0.08 | -1.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
7.91M | 7.91M | 7.91M | 1.98M | 31.62M | 16.66M | 16.66M | 16.68M | 16.62M | 19.43M | 20.70M | 2.77M | 37.54M | 29.41M | 67.82M | 7.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
7.91M | 7.91M | 7.91M | 7.91M | 31.62M | 16.66M | 16.66M | 16.68M | 16.62M | 18.02M | 18.91M | 2.77M | 21.36M | 37.54M | 67.82M | 7.15M |
|
EBITDA (Quarter)
|
-0.21M | | | | 11.07M | -10.70M | -7.10M | -8.31M | -1.54M | 10.20M | 7.38M | 11.93M | 19.30M | 17.25M | 13.28M | -2.42M |
|
Tax Rate (Quarter)
|
| 2.37% | -60.76% | -17.77% | -11.39% | 14.73% | 24.04% | -35.85% | 3.16% | 5.84% | 13.11% | -38.83% | | 8.62% | 35.67% | 62.79% |