|
Cash & Equivalents (Quarter)
|
| | | 37.54M | | 27.41M | 29.67M | 29.76M | 42.20M | 43.90M | 32.20M | 29.47M | 34.96M | 48.00M | 59.27M | 65.60M |
|
Cash & Current Investments (Quarter)
|
| | | 37.54M | | 27.41M | 29.67M | 29.76M | 42.20M | 43.90M | 32.20M | 29.47M | 34.96M | 48.00M | 59.27M | 65.60M |
|
Receivables - Net (Quarter)
|
| | | 0.26M | | 1.13M | 0.33M | 0.24M | 0.35M | 0.32M | 0.38M | 0.28M | 0.15M | 0.04M | 1.51M | 0.64M |
|
Receivables (Quarter)
|
| | | 0.26M | | 1.13M | 0.33M | 0.24M | 0.35M | 0.32M | 0.38M | 0.28M | 0.15M | 0.04M | 1.51M | 0.64M |
|
Prepaid Assets (Quarter)
|
0.92M | 0.78M | 0.64M | 1.33M | 0.45M | 3.34M | 4.83M | 1.18M | 1.80M | 5.16M | 3.76M | 3.08M | 1.05M | 2.57M | 4.78M | 1.28M |
|
Current Assets (Quarter)
|
2.68M | 2.30M | 1.60M | 40.36M | 0.53M | 32.70M | 35.60M | 34.23M | 51.70M | 54.60M | 41.37M | 34.33M | 45.60M | 62.70M | 79.20M | 80.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 38.66M | | 30.87M | 27.34M | 24.85M | 22.75M | 24.54M | 27.55M | 26.85M | 25.70M | 24.54M | 27.22M | 26.19M |
|
Long-Term Investments (Quarter)
|
320.77M | 321.18M | 322.80M | 325.44M | 328.33M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | 8.72M | | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M |
|
Intangibles (Quarter)
|
0.01M | 0.57M | 0.00M | 0.01M | 0.40M | 0.81M | 0.79M | 0.71M | 0.00M | 0.60M | 1.31M | 7.58M | 1.95M | 1.57M | 13.63M | 7.58M |
|
Goodwill & Intangibles (Quarter)
|
0.01M | 0.57M | 0.00M | 8.72M | 0.40M | 9.53M | 9.51M | 9.43M | 8.72M | 9.32M | 10.03M | 16.30M | 10.66M | 10.29M | 22.35M | 16.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.82M | 1.58M | 1.80M | 1.80M | 3.29M | 3.56M | 4.56M | 4.56M | 8.34M | 5.75M | 10.58M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.02M | | 14.41M | 0.46M | 0.41M | 0.58M | 0.70M | 0.74M | 0.73M | 0.86M | 1.11M | 1.11M | 1.04M |
|
Non-Current Assets (Quarter)
|
320.77M | 321.18M | 322.80M | 53.04M | 328.33M | 45.28M | 42.87M | 40.11M | 38.37M | 42.94M | 46.07M | 45.77M | 44.12M | 46.35M | 46.08M | 50.25M |
|
Assets (Quarter)
|
323.45M | 323.48M | 324.39M | 93.40M | 328.85M | 77.97M | 78.47M | 74.34M | 90.07M | 97.54M | 87.45M | 80.10M | 89.72M | 109.05M | 125.28M | 130.57M |
|
Accounts Payables (Quarter)
|
0.01M | 0.05M | 0.02M | 8.12M | 0.25M | 10.85M | 7.64M | 8.34M | 10.58M | 10.33M | 11.96M | 11.56M | 9.20M | 10.09M | 9.90M | 10.67M |
|
Notes Payables (Quarter)
|
| | | 8.05M | | 18.01M | 1.87M | 3.98M | 3.44M | 4.37M | 4.86M | 6.02M | 8.54M | 8.76M | 7.46M | 6.97M |
|
Payables (Quarter)
|
0.01M | 0.05M | 0.02M | 16.17M | 0.25M | 28.86M | 9.51M | 12.32M | 14.01M | 14.69M | 16.82M | 17.58M | 17.73M | 18.84M | 17.36M | 17.64M |
|
Accumulated Expenses (Quarter)
|
0.07M | 0.12M | 3.04M | 11.31M | 4.66M | 24.13M | 23.35M | 18.50M | 18.87M | 21.59M | 20.20M | 14.26M | 14.06M | 16.93M | 19.38M | 41.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.80M | 0.80M | 2.30M | 2.30M | 2.23M | 2.24M | 2.26M | 2.26M | | | |
|
Current Leases (Quarter)
|
| | | 0.23M | | 13.12M | 0.27M | 6.80M | 0.45M | 4.76M | 0.89M | 0.86M | 0.82M | 3.06M | 0.80M | 1.30M |
|
Current Taxes (Quarter)
|
0.05M | 0.02M | 0.15M | 0.65M | 1.53M | 0.68M | 1.63M | 2.48M | 2.54M | 2.81M | 1.35M | 2.21M | 3.33M | 4.55M | 1.83M | 1.73M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.02M | | 0.02M | 0.07M | 0.30M | 0.91M | 0.01M | 0.20M | 0.02M | 0.30M | 0.36M | 0.39M | 0.34M |
|
Total Current Liabilities (Quarter)
|
0.13M | 0.29M | 3.56M | 46.81M | 6.49M | 51.70M | 49.40M | 42.98M | 44.60M | 46.92M | 45.63M | 40.63M | 41.93M | 44.50M | 42.14M | 63.70M |
|
Capital Leases (Quarter)
|
| | | 6.14M | | 4.04M | 3.99M | 2.85M | 2.29M | 2.65M | 2.86M | 1.95M | 1.12M | 0.67M | 0.49M | 0.36M |
|
Non-Current Debt (Quarter)
|
| | | 29.52M | | 16.14M | 16.85M | 17.10M | 35.86M | 38.79M | 41.86M | 49.46M | 46.95M | 57.25M | 59.72M | 53.52M |
|
Preferred Stock Liabilities (Quarter)
|
320.99M | 320.99M | 322.20M | 324.25M | 326.65M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.24M | | 0.75M | 0.48M | 0.85M | 0.85M | 0.85M | 0.85M | 0.60M | 0.60M | 0.60M | 0.60M | |
|
Operating Leases (Quarter)
|
| | | 0.25M | | 0.39M | 0.39M | 0.32M | 0.67M | 1.75M | 1.98M | 1.77M | 1.53M | 1.29M | 1.31M | 1.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 37.15M | | 21.49M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
313.74M | 313.10M | 311.23M | 83.96M | 313.64M | 73.19M | 71.88M | 64.96M | 85.09M | 93.09M | 95.31M | 96.59M | 94.31M | 104.36M | 104.26M | 119.16M |
|
Total Debt (Quarter)
|
| | | 29.52M | | 16.14M | 16.85M | 17.10M | 35.86M | 38.79M | 41.86M | 49.46M | 46.95M | 57.25M | 59.72M | 53.52M |
|
Common Equity (Quarter)
|
9.71M | 10.38M | 13.16M | 9.44M | 15.21M | 4.78M | 6.59M | 9.37M | 4.98M | 4.44M | -7.87M | -16.49M | -4.59M | 4.69M | 21.02M | 11.42M |
|
Shareholder's Equity (Quarter)
|
9.71M | 10.38M | 13.16M | 9.44M | 15.21M | 4.78M | 6.59M | 9.37M | 4.98M | 4.44M | -7.87M | -23.63M | -4.59M | 4.69M | 21.02M | 11.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
323.45M | 323.48M | 324.39M | 93.40M | 328.85M | 77.97M | 78.47M | 74.34M | 90.07M | 97.54M | 87.45M | 80.10M | 89.72M | 109.05M | 125.28M | 130.57M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.19M | 1.28M | 0.07M | 1.78M | 0.23M | 1.51M | 0.19M | 2.55M | 0.41M |
|
Retained Earnings (Quarter)
|
-0.45M | -0.59M | -2.94M | -0.18M | -4.29M | -17.26M | -24.36M | -0.20M | -0.20M | -36.76M | -37.70M | -0.34M | -39.30M | -0.25M | -27.66M | -49.61M |